XML 88 R75.htm IDEA: XBRL DOCUMENT v3.22.4
FAIR VALUE MEASUREMENTS - FAIR VALUE INPUTS (Details)
$ in Millions
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Jan. 01, 2020
USD ($)
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Fixed maturities, available for sale $ 20,353.4 $ 24,805.4 $ 21,293.1
Equity securities - corporate securities 135.3 131.1  
Significant unobservable inputs  (Level 3)      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Total assets carried at fair value by category 353.4 170.4  
Significant unobservable inputs  (Level 3) | Unadjusted third-party price source      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Other assets 249.0 132.4  
Significant unobservable inputs  (Level 3) | Discounted projected embedded derivatives      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Embedded derivatives associated with fixed indexed annuity products (classified as policyholder account liabilities) $ 1,297.0 $ 1,724.1  
Significant unobservable inputs  (Level 3) | Discount margins/rate | Discounted projected embedded derivatives | Minimum      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Unobservable inputs, liabilities 0.0377 0.0031  
Significant unobservable inputs  (Level 3) | Discount margins/rate | Discounted projected embedded derivatives | Maximum      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Unobservable inputs, liabilities 0.0548 0.0318  
Significant unobservable inputs  (Level 3) | Discount margins/rate | Discounted projected embedded derivatives | Weighted Average      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Unobservable inputs, liabilities 0.0447 0.0189  
Significant unobservable inputs  (Level 3) | EBITDA Multiple | Market comparables | Weighted Average      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Unobservable inputs, assets 8.5    
Significant unobservable inputs  (Level 3) | Percent of recovery expected | Recovery method | Minimum      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Unobservable inputs, assets 0.0000 0.0000  
Unobservable inputs, assets 0.0000 0.0000  
Significant unobservable inputs  (Level 3) | Percent of recovery expected | Recovery method | Maximum      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Unobservable inputs, assets 0.3500 1.0000  
Unobservable inputs, assets 1.0000 1.0000  
Significant unobservable inputs  (Level 3) | Percent of recovery expected | Recovery method | Weighted Average      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Unobservable inputs, assets 0.3500 1.0000  
Unobservable inputs, assets 1.0000 1.0000  
Significant unobservable inputs  (Level 3) | Projected portfolio yields | Discounted projected embedded derivatives | Minimum      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Unobservable inputs, liabilities 0.0430 0.0398  
Significant unobservable inputs  (Level 3) | Projected portfolio yields | Discounted projected embedded derivatives | Maximum      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Unobservable inputs, liabilities 0.0463 0.0437  
Significant unobservable inputs  (Level 3) | Projected portfolio yields | Discounted projected embedded derivatives | Weighted Average      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Unobservable inputs, liabilities 0.0431 0.0399  
Significant unobservable inputs  (Level 3) | Surrender rates | Discounted projected embedded derivatives | Minimum      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Unobservable inputs, liabilities 0.0190 0.0150  
Significant unobservable inputs  (Level 3) | Surrender rates | Discounted projected embedded derivatives | Maximum      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Unobservable inputs, liabilities 0.2770 0.2640  
Significant unobservable inputs  (Level 3) | Surrender rates | Discounted projected embedded derivatives | Weighted Average      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Unobservable inputs, liabilities 0.0920 0.0900  
Significant unobservable inputs  (Level 3) | Corporate securities | Discounted cash flow analysis      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Fixed maturities, available for sale $ 2.9 $ 0.1  
Significant unobservable inputs  (Level 3) | Corporate securities | Recovery method      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Fixed maturities, available for sale 3.5 2.3  
Significant unobservable inputs  (Level 3) | Corporate securities | Unadjusted purchase price      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Fixed maturities, available for sale $ 0.5 $ 12.5  
Significant unobservable inputs  (Level 3) | Corporate securities | Discount margins/rate | Discounted cash flow analysis | Minimum      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Unobservable inputs, assets 0.0223    
Significant unobservable inputs  (Level 3) | Corporate securities | Discount margins/rate | Discounted cash flow analysis | Maximum      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Unobservable inputs, assets 0.0394    
Significant unobservable inputs  (Level 3) | Corporate securities | Discount margins/rate | Discounted cash flow analysis | Weighted Average      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Unobservable inputs, assets 0.0225 0.0449  
Significant unobservable inputs  (Level 3) | Asset-backed securities | Discounted cash flow analysis      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Fixed maturities, available for sale $ 21.8 $ 11.6  
Significant unobservable inputs  (Level 3) | Asset-backed securities | Discount margins/rate | Discounted cash flow analysis | Minimum      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Unobservable inputs, assets 0.0250    
Significant unobservable inputs  (Level 3) | Asset-backed securities | Discount margins/rate | Discounted cash flow analysis | Maximum      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Unobservable inputs, assets 0.0386    
Significant unobservable inputs  (Level 3) | Asset-backed securities | Discount margins/rate | Discounted cash flow analysis | Weighted Average      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Unobservable inputs, assets 0.0330 0.0150  
Significant unobservable inputs  (Level 3) | Equity Securities | Recovery method      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Equity securities - corporate securities $ 0.1 $ 3.3  
Significant unobservable inputs  (Level 3) | Equity Securities | Unadjusted purchase price      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Equity securities - corporate securities 11.7 $ 8.2  
Significant unobservable inputs  (Level 3) | Equity Securities | Market comparables      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Equity securities - corporate securities $ 63.9