XML 126 R113.htm IDEA: XBRL DOCUMENT v3.22.4
BUSINESS SEGMENTS - SCHEDULE OF SEGMENT REPORTING INFORMATION BY SEGMENT (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Revenues:      
Insurance policy income $ 2,499.8 $ 2,523.4 $ 2,511.3
Net investment income 1,015.9 1,420.7 1,222.5
Fee revenue and other income 196.5 159.0 123.5
Total segment revenues 3,667.0 4,076.1 3,807.5
Benefits and expenses:      
Insurance policy benefits 1,658.3 2,190.7 2,157.9
Interest credited    
Interest expense 137.0 95.4 108.8
Other operating costs and expenses 954.6 987.3 942.0
Total segment expenses 3,309.9 3,605.5 3,343.7
Operating earnings before taxes 357.1 470.6 463.8
Income tax expense on operating income 83.2 105.0 101.5
Net operating income 273.9 365.6 362.3
Insurance Product Lines      
Benefits and expenses:      
Allocated expenses 596.6 566.5 557.7
Total insurance product margin 811.3 913.7 921.5
Operating earnings before taxes 214.7 347.2 363.8
Investments not allocated to product lines      
Revenues:      
Change in market values of the underlying options supporting the fixed indexed annuity and life products (offset by market value changes credited to policyholder balances) (205.3) 219.8 37.8
Investment income not allocated to product lines 272.1 273.3 258.5
Benefits and expenses:      
Interest credited 28.5 2.2 0.0
Amortization 1.5 0.1 0.0
Market value changes of options credited to fixed indexed annuity and life policyholders (205.3) 219.8 37.8
Interest expense 96.0 72.2 76.4
Other operating costs and expenses (13.4) 16.6 15.0
Total insurance product margin 159.5 184.5 167.1
Assets of our other non-life companies      
Revenues:      
Fee revenue and other income 169.3 147.6 106.0
Benefits and expenses:      
Commissions and other operating expenses 145.6 128.2 89.3
Total insurance product margin 23.7 19.4 16.7
Expenses not allocated to product lines      
Revenues:      
Fee revenue and other income 30.5 17.2 6.9
Benefits and expenses:      
Expenses not allocated to product lines 71.3 95.4 90.7
Total insurance product margin (40.8) (80.5) (83.8)
Annuity | Insurance Product Lines      
Revenues:      
Insurance policy income 23.1 19.6 18.8
Net investment income 466.8 462.4 465.1
Total insurance product line revenue 489.9 482.0 483.9
Benefits and expenses:      
Insurance policy benefits 124.3 (14.5) (93.7)
Interest credited 178.1 149.1 170.6
Amortization, non-deferred commissions and advertising expense 26.4 77.1 110.3
Total expenses 328.8 211.7 187.2
Total insurance product margin 161.1 270.3 296.7
Health: | Insurance Product Lines      
Revenues:      
Insurance policy income 1,617.3 1,661.5 1,699.5
Net investment income 287.6 287.7 282.3
Total insurance product line revenue 1,904.9 1,949.2 1,981.8
Benefits and expenses:      
Insurance policy benefits 1,241.0 1,266.3 1,329.7
Amortization, non-deferred commissions and advertising expense 186.6 189.9 192.3
Total expenses 1,427.6 1,456.2 1,522.0
Total insurance product margin 477.3 493.0 459.8
Life: | Insurance Product Lines      
Revenues:      
Insurance policy income 859.4 842.3 793.0
Net investment income 146.2 144.7 139.6
Total insurance product line revenue 1,005.6 987.0 932.6
Benefits and expenses:      
Insurance policy benefits 585.2 613.5 570.0
Interest credited 47.4 44.4 44.5
Amortization, non-deferred commissions and advertising expense 200.1 178.7 153.1
Total expenses 832.7 836.6 767.6
Total insurance product margin 172.9 150.4 165.0
Allocated expenses | Insurance Product Lines      
Benefits and expenses:      
Total insurance product margin $ (596.6) $ (566.5) $ (557.7)