XML 58 R19.htm IDEA: XBRL DOCUMENT v2.4.0.6
Supplemental Financial Statement Data (Tables)
3 Months Ended
Dec. 28, 2012
Inventories

Inventories consisted of the following:

 

    December 28,     September 28,  
    2012     2012  
    (in thousands)  

Work-in-process

  $ 3,321      $ 3,957   

Finished goods

    5,878        6,525   
 

 

 

   

 

 

 

Total inventories

  $ 9,199      $ 10,482   
 

 

 

   

 

 

 
Licensed intangibles

Licensed intangibles consisted mainly of licenses of intellectual property.

 

     December 28,     September 28,  
     2012     2012  
     (in thousands)        

Licensed intangibles

   $ 30,074      $ 28,145   

Accumulated amortization

     (7,050 )      (6,286 ) 
  

 

 

   

 

 

 

Licensed intangibles, net

   $ 23,024      $ 21,859   
  

 

 

   

 

 

 

Weighted-average remaining life

     65 months        59 months   
Amortization of License Agreements Included in Cost of Goods Sold

Amortization of licensed intangible assets included in costs of goods sold was as follows:

 

    Three Months Ended  
    December 28,
2012
    December 30,
2011
 
    (in thousands)  

Amortization expense of licensed intangibles

  $ 659      $ 643   
Estimated Future Amortization of Existing Intangible Assets, Excluding IPR&D

Estimated future amortization of existing acquired intangible assets, excluding IPR&D, is as follows:

 

     Acquired Intangible Assets Amortization by Fiscal Year  
     

remainder
of 2013

     2014      2015      2016      2017      Thereafter      Total  
     (in thousands)  

Cost of goods sold

   $ 736       $ 983       $ 983       $ 983       $ 983       $ 6,242       $ 10,910   

Selling, general and adminstrative

     284         214         214         214         214         291         1,431   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 1,020       $ 1,197       $ 1,197       $ 1,197       $ 1,197       $ 6,533       $ 12,341   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
Acquired Intangibles

Acquired intangibles consisted of the following:

 

     December 28, 2012
     Gross      Accumulated
Amortization
    Net      Weighted-
Average
Useful Life
     (in thousands)      (in years)

Trade names and trademarks

   $ 310       $ (188 )    $ 122       1.5

Developed technology

     11,800         (889 )      10,911       12

Customer relationships

     1,500         (192 )      1,308       7

In-process research and development

     800         —          800       Indefinite
  

 

 

    

 

 

   

 

 

    
   $ 14,410       $ (1,269 )    $ 13,141      
  

 

 

    

 

 

   

 

 

    

 

     September 28, 2012
     Gross      Accumulated
Amortization
    Net      Weighted-
Average
Useful Life
     (in thousands)      (in years)

Trade names and trademarks

   $ 310       $ (136 )    $ 174       1.5

Developed technology

     11,800         (643 )      11,157       12

Customer relationships

     1,500         (139 )      1,361       7

In-process research and development

     800         —          800       Indefinite
  

 

 

    

 

 

   

 

 

    
   $ 14,410       $ (918 )    $ 13,492      
  

 

 

    

 

 

   

 

 

    
Amortization of Acquired Intangible Assets Included in Costs of Goods Sold and Operating Expense Categories

Amortization of acquired intangible assets included in the costs of goods sold and operating expense categories was as follows:

 

    Three Months Ended  
    December 28,     December 30,  
    2012     2011  
    (in thousands)  

Cost of goods sold

  $ 247        —     

Selling, general and adminstrative

    104        —     
 

 

 

   

 

 

 
  $ 351        —     
 

 

 

   

 

 

 
Deferred Income on Sales to Distributors

Deferred income on sales to distributors was as follows:

 

    December 28,     September 28,  
    2012     2012  
    (in thousands)  

Deferred revenue on shipments to distributors

  $ 3,947      $ 4,722   

Deferred cost of goods sold on shipments to distributors

    (377 )      (362 ) 

Reserves

    36        36   
 

 

 

   

 

 

 

Deferred income on sales to distributors

  $ 3,606      $ 4,396   
 

 

 

   

 

 

 
Details of Other Liabilities

Details of other liabilities were as follows:

 

    December 28,     September 28,  
    2012     2012  
    (in thousands)  

Current

   

Deferred rent

  $ 48      $ 53   

Capital lease obligations

    264        321   

Accrued royalties

    364        379   

Accrued license fees

    486        860   

Accrued income taxes

    652        707   

Restructuring

    892        427   

Accrued interest

    683        913   

Escrow payable

    3,491        3,491   

Accrued professional fees

    900        837   

Other

    1,809        2,673   
 

 

 

   

 

 

 

Total other current liabilities

    9,589      $ 10,661   
 

 

 

   

 

 

 

Long-term

   

Deferred rent

    4,979      $ 5,044   

Capital lease obligations

    58        68   

Licensed intangibles payable

    713        699   

Other

    1,103        956   
 

 

 

   

 

 

 

Total other liabilities

  $ 6,853      $ 6,767   
 

 

 

   

 

 

 
Computation of Net (Loss)/Income Per Share

The following table presents the computation of net income/(loss) per share:

 

    Three Months Ended  
    December 28,     December 30,  
    2012     2011  

Earnings per share - basic

   

Net income/(loss)

  $ 1,077      $ (5,598 ) 

Basic weighted average common shares outstanding

    39,497        32,900   
 

 

 

   

 

 

 

Earnings/(loss) per share - basic

  $ 0.03      $ (0.17 ) 
 

 

 

   

 

 

 

Basic weighted average common shares outstanding

  $ 39,497      $ 32,900   

Effect of dilutive securities:

   

Convertible senior notes

    —          —     

Dilutive stock awards

    546        —     

Dilutive employee stock purchase plan shares

    15        —     
 

 

 

   

 

 

 

Diluted weighted average common shares outstanding

    40,058        32,900   
 

 

 

   

 

 

 

Earnings/(loss) per share - diluted

  $ 0.03      $ (0.17 ) 
 

 

 

   

 

 

 
Anti-Dilutive Shares Excluded from Calculation of Diluted Net Loss Per Share

The following table presents the number of potentially dilutive shares of the Company’s common stock excluded from the computation of diluted net income/(loss) per share as their effect would have been anti-dilutive:

 

    Three Months Ended  
    December 28,     December 30,  
    2012     2011  
    (in thousands)  

6.75% convertible senior notes

    8,205        —     

6.50% convertible senior notes

    3,165        3,165   

Stock awards

    3,728        3,140   

Employee stock purchase plan shares

    —          27   

Warrants

    6,109        6,109   
 

 

 

   

 

 

 

Anti-dilutive weighted average common shares

    21,207        12,441   
 

 

 

   

 

 

 
Net Revenue by Product Line

Net revenue by new product lines was as follows:

 

    Three Months Ended  
    December 28,     December 30,  
    2012     2011  
    (in thousands)  

High-performance analog

  $ 19,190      $ 14,344   

Communication processors

    14,630        19,226   

Wireless infrastructure

    4,574        272   

Intellectual property

    6,000        90   
 

 

 

   

 

 

 

Total net revenue

  $ 44,394      $ 33,932   
 

 

 

   

 

 

 

 

Net revenue by historical product lines was as follows:

 

    Three Months Ended  
    December 28,     December 30,  
    2012     2011  
    (in thousands)  

High-performance analog products

  $ 19,190      $ 14,344   

Communications convergence processing products

    14,051        14,989   

WAN communications products

    5,153        4,509   

Intellectual property

    6,000        90   
 

 

 

   

 

 

 

Total net revenue

  $ 44,394      $ 33,932   
 

 

 

   

 

 

 
Revenue by Geographic Area Based upon Country of Destination

Revenue by geographic area, based upon country of destination, was as follows:

 

    Three Months Ended  
    December 28,     December 30,  
    2012     2011  
    (in thousands)  

Americas

  $ 11,510      $ 5,516   

Asia-Pacific

    29,430        26,558   

Europe, Middle East and Africa

    3,454        1,858   
 

 

 

   

 

 

 

Total net revenue

  $ 44,394      $ 33,932   
 

 

 

   

 

 

 
Supplemental Cash Flow Information

Non-cash investing and financing activities consisted of the following:

 

    Three Months Ended  
    December 28,     December 30,  
    2012     2011  
    (in thousands)  

Interest paid

  $ 1,329      $ —     

Income taxes paid, net of refunds received

    125        41   

Purchase of property and equipment on account

    47        264   

License of intellectual property on account

    23        4,428   

Leasehold improvements paid by landlord

    805        —     
Direct Customers and/or Distributors Accounted for 10% or More of Net Revenue

The following direct customers and/or distributors accounted for 10% or more of net revenue in the periods presented:

 

    Three Months Ended  
    December 28,     December 30,  
    2012     2011  

Customer A

    31 %      21 % 

Customer B

    16 %      20 % 
Direct Customers and/or Distributors Accounted for 10% or More of Total Accounts Receivable

The following direct customers and/or distributors accounted for 10% or more of total accounts receivable at each period end:

 

    December 28,     September 28,  
    2012     2012  

Customer A

    28 %      20 % 

Customer B

    16 %      19 % 
Licensed Intangibles
 
Estimated Future Amortization of Existing Intangible Assets, Excluding IPR&D

Estimated future amortization of existing licensed intangible assets, is as follows:

 

    Licensed Intangible Assets Amortization by Fiscal Year  
    remainder of                                       
    2013     2014     2015     2016     2017     Thereafter     Total  
    (in thousands)  

Cost of goods sold

  $ 2,486      $ 4,524      $ 4,622      $ 3,728      $ 3,728      $ 3,936      $ 23,024