XML 37 R26.htm IDEA: XBRL DOCUMENT v3.19.1
Stockholders' Equity and Convertible Preferred Stock (Tables)
12 Months Ended
Dec. 31, 2018
Stockholders' Equity Note [Abstract]  
Schedule of designated separate series of capital stock

The Company had designated separate series of its capital stock as of December 31, 2018 and December 31, 2017 as summarized below:

 

    Number of Shares Issued            
    and Outstanding as of            
    December 31,
2018
    December 31,
2017
    Par Value     Conversion Ratio
Series “A”               $ 0.0001     N/A
Series “C”                 0.0001     0.05:1
Series “D”     4,725       4,725       0.0001     0.53:1
Series “D-1”     834       834       0.0001     0.53:1
Series “F-1”                 0.0001     0.05:1
Series “H”                 0.0001     0.53:1
Series “I”                 0.0001     1.05:1
Series “J”                 0.0001     0.05:1
Series “K”                 0.0001     263.16:1
Schedule of warrant activity

A summary of warrant activity for year ended December 31, 2018 and 2017 is presented below: 

 

      Warrants     Weighted Average Exercise Price     Total Intrinsic Value     Weighted Average Remaining Contractual Life
(in years)
 
Outstanding as of December 31, 2017       1,249,754     $ 8.98     $       2.92  
Outstanding as of December 31, 2018       1,249,754     $ 8.98               1.92
Schedule of fair value of options granted

The fair value of options granted in 2018 and 2017 was estimated using the following assumptions: 

 

    For the Years Ended December 31,  
    2018     2017  
Exercise price   $1.04-$1.50     $ 1.02  
Expected stock price volatility   131.8%-132.2%       134.5 %
Risk-free rate of interest   2.65%-2.80%       1.4 %
Term (years)   9.13-9.34       4.42
Schedule of option activity

A summary of option activity under the Company’s employee stock option plan for year ended December 31, 2018 and 2017 is presented below: 

 

    Number of Shares     Weighted Average Exercise Price     Total Intrinsic Value     Weighted Average Remaining Contractual Life (in years)  
Outstanding as of December 31, 2017     325,597     $ 78.20     $ 5,999       3.2  
Employee options granted     200,000       1.39             9.2  
Outstanding as of December 31, 2018     525,597     $ 48.96     $       4.9  
Options vested and expected to vest     525,534     $ 48.96     $       4.9  
Options vested and exercisable     500,534     $ 51.35     $       4.6  

  

A summary of options that the Company granted to non-employees for the year ended December 31, 2018 and 2017 is presented below: 

 

    Number of Shares     Weighted Average Exercise Price     Total Intrinsic Value     Weighted Average Remaining Contractual Life (in years)  
Outstanding as of December 31, 2017     2,893     $ 98.07     $       3.4  
Outstanding as of December 31, 2018     2,893     $ 98.07     $       2.4  
Options vested and expected to vest     2,893     $ 98.07     $       2.4  
Options vested and exercisable     2,893     $ 98.07     $       2.4
Schedule of stock-based compensation

Stock-based compensation expense for the year ended December 31, 2018 and 2017 was comprised of the following ($ in thousands): 

 

    For the Years Ended December 31,  
    2018     2017  
Employee restricted stock awards   $ 107     $  
Non-employee restricted stock awards           9  
Employee stock option awards     213       14  
Total compensation expense   $ 320     $ 23