XML 36 R25.htm IDEA: XBRL DOCUMENT v3.19.1
Fair Value of Financial Assets and Liabilities (Tables)
12 Months Ended
Dec. 31, 2018
Fair Value Disclosures [Abstract]  
Schedule of fair value assets and liabilities

The following table presents the Company’s assets and liabilities that are measured at fair value at December 31, 2018 and 2017 ($ in thousands):

 

    Fair value measured at December 31, 2018  
          Quoted prices in     Significant other     Significant  
    Total at December 31,     active markets     observable inputs     unobservable inputs  
    2018     (Level 1)     (Level 2)     (Level 3)  
Assets                        
Marketable securities - exchange traded funds   $ 2,700     $ 2,700     $     $  
Investments at Hoth   $ 9,214     $     $     $ 9,214  
Investments at DatChat   $ 1,000     $     $     $ 1,000  
Other investments   $ 131     $     $     $ 131  
                                 
Liabilities                                
Fair value of warrant liabilities   $ 82     $     $     $ 82  

  

    Fair value measured at December 31, 2017  
    Total carrying value at December 31,     Quoted prices in active markets     Significant other observable inputs     Significant unobservable inputs  
    2017     (Level 1)     (Level 2)     (Level 3)  
Assets                        
Marketable securities - mutual and exchange traded funds   $ 3,998     $ 976     $ 3022     $  
Investments at Hoth   $ 1,020     $     $     $ 1,020  
                                 
Liabilities                                
Fair value of warrant liabilities   $ 822     $     $     $ 822  
Schedule of fair value of the Company's Level 3 financial assets

The following table sets forth a summary of the changes in the fair value of the Company’s Level 3 financial assets that are measured at fair value on a recurring basis:

 

    Fair Value of Level 3 investment  
    December 31,     December 31,  
    2018     2017  
Beginning balance   $ 1,020     $  
Purchase of other investments at fair value     131        
Purchase of investment in DatChat at fair value     1,000        
Fair value of Hoth upon issuance           675  
Change in fair value of Hoth     8,194       345  
Ending balance   $ 10,345     $ 1,020  
Schedule of hierarchy for nonfinancial assets measured at fair value on a non-recurring basis

The following tables presents the Company’s hierarchy for nonfinancial assets measured at fair value on a non-recurring basis (in thousands):

 

          Impairment Charges -  
    Net Carrying Value at     Year Ended December  
    December 31, 2018     31, 2018  
Assets            
Patent Portfolios, Net   $     $ 2,173  

 

          Impairment Charges -  
    Net Carrying Value at     Year Ended December  
    December 31, 2017     31, 2017  
Assets            
Patent Portfolios, Net   $ 3,578     $  
Schedule of fair value assumptions

A summary of quantitative information with respect to the valuation methodology and significant unobservable inputs used for the Company’s warrant liabilities that are categorized within Level 3 of the fair value hierarchy at the date of issuance and as of December 31, 2018 and December 31, 2017 is as follows: 

 

Date of valuation   December 31, 2018   December 31, 2017  
Risk-free interest rate   2.48%   1.98%  
Expected volatility   72.03% - 103.13%   100.00% - 132.21%  
Contractual life (in years)   1.94-2.06   2.94 - 3.06  
Expected dividend yield      

 

A summary of quantitative information with respect to the valuation methodology and significant unobservable inputs used for the Company’s valuation in Hoth that are categorized within Level 3 of the fair value hierarchy at the date of issuance and as of December 31, 2018 and 2017 is as follows:

 

Date of valuation   December 31, 2018     December 31, 2017  
Risk-free interest rate     2.45 %     1.83 %
Expected volatility     75.00 %     75.00 %
Contractual life (in years)     0.17       1.50  
Schedule of fair value of the company's level 3 financial liabilities

The following table sets forth a summary of the changes in the fair value of the Company’s Level 3 financial liabilities that are measured at fair value on a recurring basis for the year ended December 31, 2018 and 2017 ($ in thousands): 

 

    Fair Value of Level 3 financial liabilities  
    December 31,
2018
    December 31,
2017
 
Beginning balance   $ 822     $ 702  
Fair value adjustment of warrant liabilities     (740 )     120  
Ending balance   $ 82     $ 822