XML 29 R20.htm IDEA: XBRL DOCUMENT v3.7.0.1
Stockholders' Equity and Redeemable Convertible Preferred Stock (Tables)
3 Months Ended
Mar. 31, 2017
Stockholders' Equity Note [Abstract]  
Schedule of designated separate series of capital stock

The Company had designated separate series of its capital stock as of March 31, 2017 and December 31, 2016 as summarized below:

 

    Number of Shares Issued            
    and Outstanding as of            
    March 31,
2017
    December 31,
2016
    Par Value     Conversion Ratio
Series "A"     -       -     $ 0.0001     N/A
Series "C"     -       -       0.0001     0.05:1
Series “D"     4,725       4,725       0.0001     0.53:1
Series “D-1"     834       834       0.0001     0.53:1
Series “F-1"     -       -       0.0001     0.05:1
Series “H"     -       -       0.0001     0.53:1
Series “I”     -       -       0.0001     1.05:1
Series “J”     -       -       0.0001     0.05:1
Series “K”     -       -       0.0001     263.16:1

 

Schedule of warrant activity

A summary of warrant activity for the three months ended March 31, 2017 is presented below:

 

    Warrants     Weighted Average
Exercise Price
    Total Intrinsic Value     Weighted Average
Remaining Contractual
Life
(in years)
 
Outstanding as of December 31, 2016     1,250,311     $ 9.21     $ -       3.91  
Outstanding as of March 31, 2017     1,250,311     $ 9.21               3.67  
Exercisable as of March 31, 2017     1,250,311     $ 9.21     $ -       3.67  

 

Schedule of fair value of options granted

A summary of option activity under the Company’s employee stock option plan for the three months ended March 31, 2017 is presented below:

 

    Number of Shares     Weighted Average
Exercise Price
    Total Intrinsic Value     Weighted Average
Remaining Contractual
Life (in years)
 
Outstanding as of December 31, 2016     310,091     $ 82.25     $ -       4.1  
Employee options granted     -       -       -       -  
Outstanding as of March 31, 2017     310,091     $ 82.25     $ -       3.9  
Options vested and expected to vest     310,091     $ 82.25     $ -       3.9  
Options vested and exercisable     302,199     $ 84.35     $ -       3.8  

 

A summary of option activity under the Company’s non-employee stock option plan for the three months ended March 31, 2017 is presented below:

 

    Number of Shares     Weighted Average
Exercise Price
    Total Intrinsic Value     Weighted Average
Remaining Contractual
Life (in years)
 
Outstanding as of December 31, 2016     2,893     $ 98.07     $ -       4.4  
Non-employee options granted     -       -       -       -  
Outstanding as of March 31, 2017     2,893     $ 98.07     $ -       4.2  
Options vested and expected to vest     2,893     $ 98.07     $ -       4.2  
Options vested and exercisable     2,893     $ 98.07     $ -       4.2  
Schedule of option activity

Stock-based compensation for the three months ended March 31, 2017 and 2016 was comprised of the following ($ in thousands):

 

    For the Three Months Ended March 31,  
    2017     2016  
Employee stock option awards   $ 4     $ 1  
Non-employee restricted stock awards     -       130  
Total compensation expense   $ 4     $ 131