XML 35 R24.htm IDEA: XBRL DOCUMENT v3.7.0.1
Fair Value of Financial Assets and Liabilities (Tables)
12 Months Ended
Dec. 31, 2016
Fair Value Disclosures [Abstract]  
Schedule of fair value assets and liabilities

The following table presents the Company's assets and liabilities that are measured at fair value at December 31, 2016 and 2015 ($ in thousands):

 

    Fair value measured at December 31, 2016  
    Total carrying value
at December 31,
    Quoted prices in
active markets
    Significant other
observable inputs
    Significant
unobservable inputs
 
    2016     (Level 1)     (Level 2)     (Level 3)  
Assets                                
Marketable securities - corporate bonds   $ 6,025     $ 211     $ 5,814     $ -  
                                 
Liabilities                                
Fair value of warrant liabilities   $ 702     $ -     $ -     $ 702  

 

    Fair value measured at December 31, 2015  
    Total carrying value
at December 31,
    Quoted prices in
active markets
    Significant other
observable inputs
    Significant
unobservable inputs
 
    2015     (Level 1)     (Level 2)     (Level 3)  
Assets                                
Marketable securities - mutual funds   $ 3,392     $ 3,392     $ -     $ -  
                                 
Liabilities                                
Fair value of warrant liabilities   $ 2,959     $ -     $ -     $ 2,959  
Schedule of fair value assumptions

A summary of quantitative information with respect to the valuation methodology and significant unobservable inputs used for the Company’s warrant liabilities that are categorized within Level 3 of the fair value hierarchy at the date of issuance and as of December 31, 2016 and 2015 is as follows:

 

Date of valuation   December 31, 2016   December 31, 2015
Risk-free interest rate   1.93%   0.16% - 1.76%
Expected volatility   100% - 133.79%   100% - 115.35%
Expected life (in years)   3.93 - 4.06   0.3 - 5.1
Expected dividend yield   -   -
Schedule of fair value of the company's level 3 financial liabilities

The following table sets forth a summary of the changes in the fair value of the Company’s Level 3 financial liabilities that are measured at fair value on a recurring basis for the year ended December 31, 2016 and 2015 ($ in thousands):

 

    Fair Value of Level 3 financial liabilities  
    December 31,
2016
    December 31,
2015
 
Beginning balance   $ 2,959     $ -  
Recognition of warrant liabilities     -       3,228  
Fair value adjustment of warrant liabilities     (2,257 )     (269 )
Ending balance   $ 702     $ 2,959