XML 29 R18.htm IDEA: XBRL DOCUMENT v3.4.0.3
Fair Value of Financial Assets and Liabilities (Tables)
3 Months Ended
Mar. 31, 2016
Fair Value Measurement Tables  
Financial liabilities measured at fair value on a recurring basis

The following table presents the Company’s assets and liabilities that are measured at fair value at March 31, 2016 and December 31, 2015 ($ in thousands):

 

    Fair value measured at March 31, 2016  
   

Total carrying value

at March 31,

   

Quoted prices in

active markets

   

Significant other

observable inputs

   

Significant

unobservable inputs

 
    2016     (Level 1)     (Level 2)     (Level 3)  
Assets                                
Marketable securities - preferred stock   $ 189     $ -     $ 189     $ -  
Marketable securities - corporate bonds     1,279       -       1,279       -  
Total assets   $ 1,468     $ -     $ 1,468     $ -  
                                 
Liabilities                                
Fair value of warrant liabilities   $ 1,417     $ -     $ -     $ 1,417  

 

    Fair value measured at December 31, 2015  
   

Total carrying value

at December 31,

   

Quoted prices in

active markets

   

Significant other

observable inputs

   

Significant

unobservable inputs

 
    2015     (Level 1)     (Level 2)     (Level 3)  
Assets                                
Marketable securities - mutual funds   $ 3,392     $ 3,392     $ -     $ -  
                                 
Liabilities                                
Fair value of warrant liabilities   $ 2,959     $ -     $ -     $ 2,959  
Significant assumptions used in the valuations

A summary of quantitative information with respect to the valuation methodology and significant unobservable inputs used for the Company’s warrant liabilities that are categorized within Level 3 of the fair value hierarchy at the date of issuance and as of March 31, 2016 is as follows:

 

Date of valuation   March 31, 2016
Risk-free interest rate   0.18% - 1.21%
Expected volatility   100% - 162.48%
Expected life (in years)   0.1 - 4.7
Expected dividend yield   -
Changes in the fair value of the Company's Level 3 inputs

The following table sets forth a summary of the changes in the fair value of the Company’s Level 3 financial liabilities that are measured at fair value on a recurring basis as of March 31, 2016 and December 31, 2015 ($ in thousands):

 

    Fair Value of Level 3 financial liabilities  
    March 31,
2016
    December 31, 
2015
 
Beginning balance   $ 2,959     $ -  
Recognition of warrant liabilities     -       3,228  
Fair value adjustment of warrant liabilities     (1,542 )     (269 )
Ending balance   $ 1,417     $ 2,959