XML 41 R24.htm IDEA: XBRL DOCUMENT v3.3.1.900
Stockholders' Equity and Redeemable Convertible Preferred Stock (Tables)
12 Months Ended
Dec. 31, 2015
Stockholders Equity Tables  
Preferred Stock

The Company had designated separate series of its capital stock as of December 31, 2015 and December 31, 2014 as summarized below:

 

    Number of Shares Issued            
    and Outstanding as of December 31,            
    2015     2014     Par Value     Conversion Ratio
Series "A"     -       -     $ 0.0001     N/A
Series "C"     -       1       0.0001     0.05:1
Series “D"     4,725       4,725       0.0001     0.53:1
Series “D-1"     834       834       0.0001     0.53:1
Series “F-1"     -       -       0.0001     0.05:1
Series “H"     381,967       439,043       0.0001     0.53:1
Series “I”     -       35,541       0.0001     1.05:1
Series “J”     -       -       0.0001     0.05:1
Series “K”     1,240       -       0.0001     263.16:1
Summary of warrant activity

A summary of warrant activity for year ended December 31, 2015 is presented below:

 

    Warrants     Weighted Average
Exercise Price
    Total Intrinsic Value     Weighted Average
Remaining
Contractual Life 
(in years)
 
Outstanding as of January 1, 2015     40,452     $ 260.34     $ -       4.03  
Issued     2,264,986       4.87       -       2.82  
Expired     (550 )     5,700.00                  
Outstanding as of December 31, 2015     2,304,888     $ 32.94     $ -       2.83  
Exercisable as of December 31, 2015     2,304,888     $ 32.94     $ -       2.83  
Fair value of stock-based compensation

The fair value of options granted in 2015 and 2014 was estimated using the following assumptions:

 

    For the Years Ended December 31,
    2015   2014
Exercise price   $4.18 - $32.87   $25.46 - $110.77
Expected stock price volatility   117.2% - 130.4%   77.7% - 90.6%
Risk-free rate of interest   0.74% - 1.08%   0.76% - 1.80%
Term (years)   1.9 - 3.0   2.5 - 5.5
Summary of option activity

A summary of option activity under the Company’s employee stock option plan for year ended December 31, 2015 is presented below:

 

    Number of Shares     Weighted Average
Exercise Price
    Total Intrinsic Value     Weighted Average
Remaining
Contractual Life (in
years)
 
Outstanding as of January 1, 2015     275,970     $ 94.37     $ -       6.0  
Employee options granted     23,682       9.53       -       4.4  
Employee options forfeited     (13,157 )     54.34       -       -  
Employee options expired     (8 )     4,332.00       -       -  
Outstanding as of December 31, 2015     286,487     $ 89.07     $ -       5.0  
Options vested and expected to vest     286,487     $ 89.07     $ -       5.0  
Options vested and exercisable     284,514     $ 89.66     $ -       5.0  

 

A summary of options that the Company granted to non-employees for the year ended December 31, 2015 is presented below:

  

    Number of Shares     Weighted Average
Exercise Price
    Total Intrinsic Value     Weighted Average
Remaining
Contractual Life (in
years)
 
Outstanding as of January 1, 2015     2,893     $ 98.07     $ -       6.4  
Non-employee options granted     -       -       -       -  
Outstanding as of December 31, 2015     2,893     $ 98.07     $ -       5.4  
Options vested and expected to vest     2,893     $ 98.07     $ -       5.4  
Options vested and exercisable     2,893     $ 98.07     $ -       5.4  
Summary of the restricted stock award activity

A summary of the restricted stock award activity for the year ended December 31, 2015 is as follows:

 

    Number of Units     Weighted Average
Grant Day Fair
Value
 
Nonvested at January 1, 2015     394     $ 49.97  
Granted     6,732       8.49  
Vested     (7,126 )     5.30  
Nonvested at December 31, 2015     -     $ -  
Stock-based compensation expense

Stock-based compensation expense for the year ended December 31, 2015 and 2014 was comprised of the following ($ in thousands):

 

    For the Years Ended December 31,  
    2015     2014  
Employee restricted stock awards   $ 132     $ 49  
Employee stock option awards     155       12,403  
Non-employee restricted stock awards     84       176  
Non-employee option awards     -       48  
Total compensation expense   $ 371     $ 12,676