XML 66 R35.htm IDEA: XBRL DOCUMENT v2.4.0.8
Stockholders' Equity (Tables)
9 Months Ended 12 Months Ended
Sep. 30, 2013
Dec. 31, 2012
Stockholders Equity Tables    
Preferred stock

 

Preferred Stock

  Number of Shares Issued    

 

Par Value

    Conversion to Common Stock  
Series “A" (1)     0     $ .0001       N/A  
Series “B" (2)     1     $ .0001     1:1  
Series “C" (3)     1     $ .0001     1:1  
Series “D” (4)     1,379,685     $ .0001     10:1  
Series “E” (5)     0     $ .0001     1:1  
 
A summary of option activity
 Options   Shares    

Weighted-

Average

Exercise

Price

   

Weighted-

Average

Remaining

Contractual

Term

   

Aggregate

Intrinsic

Value

 
 Outstanding at December 31, 2012     7,163     $ 22.34       4.4        
 Granted     2,005,500     $ 7.08       9.5        
 Exercised     -     $ -                
 Expired or forfeited     (500 )   $ (25.00 )              
 Outstanding at September 30, 2013     2,012,163     $ 7.13       9.5     $ 1,724,730  
 Options exercisable at September 30, 2013     36,663     $ 7.43       9.5     $ 25,800  

Activity for the two years ended December 31, 2012, for all option grants is shown below:

 

    2012     2011  
    Shares    

Weighted

Average

Exercise

Price

    Weighted Average Remaining Contractual Term     Aggregate Intrinsic Value     Shares    

Weighted

Average

Exercise

Price

 
Outstanding at beginning of year     2,426     $ 53.60                   316     $ 322.00  
Granted     5,487     $ 10.93                   2,250     $ 40.00  
Exercised     -     $ -                   -     $ -  
Expired or forfeited     (750)   $ 40.00                   (140)   $ 440.00  
Outstanding at end of year     7,163     $ 22.34       4.4     $ -       2,426     $ 53.60  
Exercisable at end of year     6,788     $ 21.36       4.5     $ -       1,176          
Weighted-average fair value of                                                
options granted during the year   $ 8.44                             $ 34.20          
                                                 
Price range of options                                                
Outstanding   $ 9.80-$228.00                             $ 40.00-$228.00        
Exercised   $ -                             $ -          
Expired or forfeited   $ 40.00                             $ 440.00          

 

A summary of the restricted stock award activity
   

Number of

Units

 

Weighted

Average

Grant 

Date Fair

Value

Nonvested at January 1, 2013     122,500   $6.83
Granted     -    
Vested          (120,250)   ($6.80)
Forfeited     (2,000)   ($6.83)
Nonvested at September 30, 2013     250   $6.83
 
Stock based compensation expense
    Three Months Ended     Nine Months Ended  
    September 30,     September 30,  
    2013     2012     2013     2012  
 Stock Options with:                        
     Service conditions only   $ 4,716,070     $ -     $ 4,718,214     $ 40,000  
     Combined market and service conditions     306,250       -       306,250       -  
     Combined market and performance conditions     1,555,535       -       1,555,535       -  
 Restrcited stock     816,000       -       822,486       -  
                                 
    $ 7,393,855     $ -     $ 7,402,485     $ 40,000  
 
Fair value of stock-based compensation  

The Company used the following assumptions in the Black-Scholes calculation used to measure the fair value of stock-based compensation in accordance with ASC 718 for stock options granted in 2012 and 2011.

 

      11-16-2012       8-14-2012       5-15-2012       11-15-2011  
Risk-free interest rate     0.62 %     0.75 %     0.74 %     0.93 %
Dividend yield     0 %     0 %     0 %     0 %
Expected life (years)     5       5       5       5  
Volatility     91.3 %     111.8 %     122.7 %     130.0 %

 

Stock options outstanding  

The following table summarizes information with respect to stock options outstanding at December 31, 2012:

 

      Options Outstanding     Options Exercisable  

Range of Exercise

 Price

   

Number of

 Options

   

Weighted Average

Exercise Price

    Weighted Average Remaining Contractual Life    

Number of

Options

   

Weighted Average Exercise

Price

 
$ 9.80-$15.20       5,488     $ 10.93       4.7       5,488     $ 10.93  
$ 40.00       1,500     $ 40.00       3.9       1,125     $ 40.00  
$ 228.00       175     $ 228.00       2.4       175     $ 228.00  
          7,163                       6,788