XML 35 R18.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value Measurement (Tables)
3 Months Ended
Mar. 31, 2013
Fair Value Measurement Tables  
Financial liabilities measured at fair value

Financial liabilities measured at fair value on a recurring basis are summarized below:

 

  Fair value measurements at March 31, 2013 using  
  March 31, 2013  

Quoted prices in

active markets for identical assets

(Level 1)

 

Significant

other

observable

inputs

(Level 2)

 

Significant

unobservable

inputs

(Level 3)

 
Liabilities:                        
Fair value of warrant liabilities   $ 215,853                 $ 215,853  
                                 

 

    Fair value measurements at December 31, 2012 using  
    December 31, 2012    

Quoted prices in

active markets for identical assets

(Level 1)

   

Significant

other

observable

inputs

(Level 2)

   

Significant

unobservable

inputs

(Level 3)

 
Liabilities:                                
Fair value of warrant liabilities   $ 3,125,393                 $ 3,125,393  
Liabilities resulting from the Series B Warrants

Liabilities resulting from the Series B Warrants issued in connection with the Company’s November 2012 financing were valued using the Black-Scholes option valuation model and the following assumptions on the following dates:

 

    March 31,     March 6,     December 31,  
    2013     2013     2012  
Warrants:                  
Risk-free interest rate     0.14% - 0.77 %     0.81 %     0.16% - 0.72 %
Expected volatility     96.57% - 147.28 %     147.15 %     91.79% - 146.03 %
Expected life (in years)     0.6 - 4.6       4.7       0.8 - 4.9  
Expected dividend yield     -       -       -  
Number of warrants     75,757       474,266       550,664  
Fair value   $ 215,853     $ 5,695,935     $ 3,125,393  
Summary of the changes in the fair value of the Companys Level 3 financial liabilities

The following table sets forth a summary of the changes in the fair value of the Company’s Level 3 financial liabilities that are measured at fair value on a recurring basis:

 

   

For the three months ended

March 31,

 
    2013     2012  
Beginning balance   $ 3,125,393      $ 916,621   
Issuance of new warrants           214,288   
Unrealized loss (gain) on the warrant liabilities     2,786,395        (339,308)  
Reclassification to stockholders’ equity     (5,695,935)        
Ending balance   $ 215,853      $ 791,601