XML 27 R25.htm IDEA: XBRL DOCUMENT v2.4.0.6
Restatement of Consolidated Financial Statements (Tables)
12 Months Ended
Dec. 31, 2012
Restatement Of Consolidated Financial Statements Tables  
Impact of the Restatement

Impact of the Restatement

 

    Three Months Ended March 31, 2012  
    As Previously           As  
Statement of Operations Data (Unaudited):   Reported*     Adjustment     Restated  
Selling, general and administrative expense   $ (674,856 )   $ (17,636 )   $ (692,492 )
Loss from operations   $ (1,046,259 )   $ (17,636 )   $ (1,063,895 )
Other Income from Change in Fair Value of Warrants   $ -     $ 339,308     $ 339,308  
Loss from continuing operations   $ (1,045,237 )   $ 321,672     $ (723,565 )
Net loss   $ (1,155,955 )   $ 321,672     $ (834,283 )
Net loss per share, basic and diluted   $ (6.21 )   $ 1.73     $ (4.48 )

 

    Three Months Ended June 30, 2012  
    As Previously             As  
Statement of Operations Data (Unaudited):   Reported*     Adjustment     Restated  
                         
Selling, general and administrative expense   $ (530,691 )   $ -     $ (530,691 )
Loss from operations   $ (668,940 )   $ -     $ (668,940 )
Other Income from Change in Fair Value of Warrants   $ -     $ 342,884     $ 342,884  
Loss from continuing operations   $ (668,018 )   $ 342,884     $ (325,134 )
Net loss   $ (747,575 )   $ 342,884     $ (404,691 )
Net loss per share, basic and diluted   $ (3.59 )   $ 1.64     $ (1.95 )
                         

 

    Three Months Ended September 30, 2012  
    As Previously             As  
Statement of Operations Data (Unaudited):   Reported*     Adjustment     Restated  
                         
Selling, general and administrative expense   $ (542,538 )   $ -     $ (542,538 )
Loss from operations   $ (633,645 )   $ -     $ (633,645 )
Other Income from Change in Fair Value of Warrants   $ -     $ 58,413     $ 58,413  
Loss from continuing operations   $ (632,815 )   $ 58,413     $ (574,402 )
Net loss   $ (765,963 )   $ 58,413     $ (707,550 )
Net loss per share, basic and diluted   $ (3.69 )   $ 0.29     $ (3.40 )

 

* As retroactively adjusted for the 2012 reverse stock split and the 2012 discontinued operations

 

Impact of the Restatement

 

    Three Months Ended March 31, 2011  
    As Previously           As  
Statement of Operations Data (Unaudited):   Reported*     Adjustment     Restated  
Selling, general and administrative expense   $ (737,680 )   $ (126,304 )   $ (863,984 )
Loss from operations   $ (1,093,183 )   $ (126,304 )   $ (1,219,487 )
Other Income from Change in Fair Value of Warrants   $ -     $ 1,542,051     $ 1,542,051  
(Loss) income from continuing operations   $ (216,819 )   $ 1,415,747     $ 1,198,928  
Net (loss) income   $ (235,336 )   $ 1,415,747     $ 1,180,411  
Net (loss) income per share, basic and diluted   $ (1.92 )   $ 11.56     $ 9.64  

 

    Three Months Ended June 30, 2011  
    As Previously             As  
Statement of Operations Data (Unaudited):   Reported*     Adjustment     Restated  
Selling, general and administrative expense   $ (525,572 )   $ (- )   $ (525,572 )
Loss from operations   $ (930,071 )   $ -     $ (930,071 )
Other Income from Change in Fair Value of Warrants   $ -     $ 898,446     $ 898,446  
Loss from continuing operations   $ (920,828 )   $ 898,446     $ (22,382 )
Net loss   $ (1,013,739 )   $ 898,446     $ (115,293 )
Net loss per share, basic and diluted   $ (7.91 )   $ 7.01     $ (0.90 )
                         

 

    Three Months Ended September 30, 2011  
    As Previously             As  
Statement of Operations Data (Unaudited):   Reported*     Adjustment     Restated  
Selling, general and administrative expense   $ (417,260 )   $ (- )   $ (417,260 )
Loss from operations   $ (788,587 )   $ -     $ (788,587 )
Other Income from Change in Fair Value of Warrants   $ -     $ 134,827     $ 134,827  
Loss from continuing operations   $ (787,992 )   $ 134,827     $ (653,165 )
Net loss   $ (913,318 )   $ 134,827     $ (778,491 )
Net loss per share, basic and diluted   $ (7.13 )   $ 1.05     $ (6.08 )

 

* As retroactively adjusted for the 2012 reverse stock split and the 2012 discontinued operations

 

Impact of the Restatement

 

    Year Ended December 31, 2011  
    As Previously           As  
Statement of Operations Data:   Reported*     Adjustment     Restated  
Selling, general and administrative expense   $ (2,317,403 )   $ (230,604 )   $ (2,548,007 )
Loss from operations   $ (3,963,342 )   $ (230,604 )   $ (4,193,946 )
Other Income from Change in Fair Value of Warrants   $ -     $ 3,716,812     $ 3,716,812  
Loss on issuance of warrants   $ -     $ (4,983 )   $ (4,983 )
Income (loss) from continuing operations   $ (3,078,111 )   $ 3,481,225     $ 403,114  
Net (loss) income   $ (3,461,640 )   $ 3,481,225     $ 19,585  
Net (loss) income per share, basic   $ (26.37 )   $ 26.52     $ 0.15  
Net (loss) income per share, diluted   $ (26.37 )   $ 21.23     $ (5.14

 

    Year Ended December 31, 2010  
    As Previously             As  
Statement of Operations Data:   Reported*     Adjustment     Restated  
Selling, general and administrative expense   $ (3,175,350 )   $ (165,365 )   $ (3,340,715 )
Loss from operations   $ (8,006,738 )   $ (165,365 )   $ (8,172,103 )
Other Income from Change in Fair Value of Warrants   $ -     $ 1,556,161     $ 1,556,161  
Loss from continuing operations   $ (7,731,521 )   $ 1,390,796     $ (6,340,725 )
Net loss   $ (7,736,242 )   $ 1,390,796     $ (6,345,446 )
Net loss per share, basic and diluted   $ (85.67 )   $ 15.40     $ (70.27 )

 

    Year Ended December 31, 2009  
    As Previously             As  
Statement of Operations Data:   Reported     Adjustment     Restated  
Selling, general and administrative expense   $ (3,055,473 )   $ (136,752 )   $ (3,192,225 )
Loss from operations   $ (9,877,082 )   $ (136,752 )   $ (10,013,834 )
Other Income from Change in Fair Value of Warrants   $ -     $ 957,422     $ 957,422  
Loss from continuing operations   $ (9,839,436 )   $ 820,670     $ (9,018,766 )
Net loss   $ (9,148,631 )   $ 820,670     $ (8,327,961 )
Net loss per share, basic and diluted   $ (124.36 )   $ 11.16     $ (113.20 )

 

* As retroactively adjusted for the 2012 reverse stock split and the 2012 discontinued operations

 

Impact of the Restatement

 

    As of March 31, 2012  
    As Previously           As  
Balance Sheet Data (Unaudited):   Reported*     Adjustment     Restated  
Total liabilities   $ 639,097     $ 791,601     $ 1,430,698  
Paid-in capital in excess of par value   $ 43,394,988     $ (6,805,964 )   $ 36,589,024  
Accumulated deficit   $ 38,302,840     $ (6,014,363 )   $ 32,288,477  
Total stockholders' equity   $ 4,627,383     $ (791,601 )   $ 3,835,782  

 

    As of June 30, 2012  
    As Previously             As  
Balance Sheet Data (Unaudited):   Reported*     Adjustment     Restated  
Total liabilities   $ 679,960     $ 448,717     $ 1,128,677  
Paid-in capital in excess of par value   $ 43,401,195     $ (6,805,964 )   $ 36,595,231  
Accumulated deficit   $ 39,050,415     $ (6,357,247 )   $ 32,693,168  
Total stockholders' equity   $ 3,886,015     $ (448,717 )   $ 3,437,298  

 

    As of September 30, 2012  
    As Previously             As  
Balance Sheet Data (Unaudited):   Reported*     Adjustment     Restated  
Total liabilities   $ 793,960     $ 389,913     $ 1,183,873  
Paid-in capital in excess of par value   $ 43,420,333     $ (6,805,964 )   $ 36,614,369  
Accumulated deficit   $ 39,816,415     $ (6,415,697 )   $ 33,400,718  
Total stockholders' equity   $ 3,139,190     $ (390,304 )   $ 2,748,886  

 

* As retroactively adjusted for the 2012 reverse stock split

 

Impact of the Restatement

 

    As of March 31, 2011  
    As Previously           As  
Balance Sheet Data (Unaudited):   Reported*     Adjustment     Restated  
Total liabilities   $ 818,816     $ 1,826,897     $ 2,645,713  
Paid-in capital in excess of par value   $ 41,135,829     $ (5,454,110 )   $ 35,681,719  
Accumulated deficit   $ 33,920,581     $ (3,627,213 )   $ 30,293,368  
Total stockholders' equity   $ 6,750,475     $ (1,826,897 )   $ 4,923,578  

 

    As of June 30, 2011  
    As Previously             As  
Balance Sheet Data (Unaudited):   Reported*     Adjustment     Restated  
Total liabilities   $ 741,041     $ 928,451     $ 1,669,492  
Paid-in capital in excess of par value   $ 41,135,586     $ (5,454,110 )   $ 35,681,476  
Accumulated deficit   $ 34,934,320     $ (4,525,659 )   $ 30,408,661  
Total stockholders' equity   $ 5,736,493     $ (928,451 )   $ 4,808,042  

 

    As of September 30, 2011  
    As Previously             As  
Balance Sheet Data (Unaudited):   Reported*     Adjustment     Restated  
Total liabilities   $ 807,153     $ 793,624     $ 1,600,777  
Paid-in capital in excess of par value   $ 41,135,586     $ (5,454,110 )   $ 35,681,476  
Accumulated deficit   $ 35,847,638     $ (4,660,486 )   $ 31,187,152  
Total stockholders' equity   $ 4,823,175     $ (793,624 )   $ 4,029,551  

 

    As of December 31, 2011  
    As Previously             As  
Balance Sheet Data:   Reported*     Adjustment     Restated  
Total liabilities   $ 940,357     $ 916,621     $ 1,856,978  
Paid-in capital in excess of par value   $ 42,326,320     $ (6,609,312 )   $ 35,717,008  
Accumulated deficit   $ 37,146,885     $ (5,692,691 )   $ 31,454,194  
Total stockholders' equity   $ 4,714,665     $ (916,621 )   $ 3,798,044  

 

* As retroactively adjusted for the 2012 reverse stock split

 

Impact of the Restatement

 

    As of December 31, 2010  
    As Previously           As  
Balance Sheet Data (Unaudited):   Reported*     Adjustment     Restated  
Total liabilities   $ 2,576,853     $ 1,841,826     $ 4,418,679  
Paid-in capital in excess of par value   $ 38,590,239     $ (4,053,292 )   $ 34,536,947  
Accumulated deficit   $ 33,685,245     $ (2,211,466 )   $ 31,473,779  
Total stockholders' equity   $ 4,440,219     $ (1,841,826 )   $ 2,598,393  

 

    As of December 31, 2009  
    As Previously             As  
Balance Sheet Data (Unaudited):   Reported*     Adjustment     Restated  
Total liabilities   $ 2,883,432     $ 1,128,278     $ 4,969,132  
Paid-in capital in excess of par value   $ 33,685,656     $ (1,948,948 )   $ 31,736,708  
Accumulated deficit   $ 25,949,003     $ (820,670 )   $ 25,128,333  
Total stockholders' equity   $ 7,271,876     $ (1,128,278 )   $ 6,143,598  

 

* As retroactively adjusted for the 2012 and 2011 reverse stock splits