XML 24 R7.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Cash flows from operating activities    
Net loss $ (20,472) $ (14,703)
Adjustments to reconcile net loss to net cash used in operating activities:    
Amortization of right-of-use assets 223 391
Depreciation 105 105
Change in carrying value of long-term investment 7,118
Non-cash underwriting revenues (27,327) (176)
Non-cash commission expense 20,341
Stock-based compensation – employees 33,978 1,633
Stock-based compensation – advisors 21,029
Realized gain on marketable securities (345) (6,489)
Unrealized (gain) loss on marketable securities (42,254) 3,116
Unrealized (gain) loss on securities owned (1,593) (1,440)
Realized and unrealized (gain) loss on note receivable (221) 2,347
Changes in operating assets and liabilities:    
Prepaid expenses and other assets (451) (122)
Receivable from clearing brokers 13,284 (9,592)
Accounts payable and accrued expenses (309) (117)
Accrued compensation and commissions 15,697 1,929
Contract liabilities 3,404 1,100
Right of use asset and liability, net (198) (410)
Income taxes payable 7,318
Securities owned 441 (1,616)
Other liabilities 91 135
Notes receivable, at fair value - net interest accrued (21) 57
Net cash provided by (used in) operating activities 22,720 (16,734)
Cash flows from investing activities    
Purchase of marketable securities (18,034) (6,210)
Sale of marketable securities 17,857 21,174
Collection of principal on note receivable 1,144 1,000
Loans to employees (2,390)
Purchase of long-term investments (150)
Redemption of long-term investments 538 4,316
Collection of loans to employees 383 240
Net cash provided by investing activities 1,888 17,980
Cash flows from financing activities    
Cash paid for Dividends (11,898)
Distributions to non-controlling interest (1,963)
Cash from issuance common stock, net of offering cost 13,551
Cash from issuance common stock for exercised warrants 5,628
Net cash provided by financing activities 5,318
Net increase in cash and cash equivalents 29,926 1,246
Cash and cash equivalents, beginning of period 4,079 2,833
Cash and cash equivalents, end of period 34,005 4,079
Cash paid for interest and taxes 485 9
Supplemental cash flow disclosures including non-cash activities:    
Transfer from long-term investment to marketable securities 1,033
Right-to-use assets established 228
Operating lease liabilities established $ 228