XML 17 R7.htm IDEA: XBRL DOCUMENT v3.23.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Cash flows from operating activities    
Net loss $ (12,425) $ (8,612)
Adjustments to reconcile net loss to net cash used in operating activities:    
Amortization of right-of-use assets 182
Depreciation 32
Change in fair value of short-term investment 1,646
Change in fair value of long-term investment   (1,408)
Stock-based compensation 2,675 105
Realized loss on marketable securities 487 568
Unrealized (gain) loss on marketable securities (514) 2,299
Unrealized loss on note receivable 212
Changes in operating assets and liabilities:    
Prepaid expenses and other assets (229) 153
Prepaid acquisition cost 301
Deposits with clearing broker (3,532)
Accounts payable and accrued expenses (428) (239)
Accrued salaries and benefits (628) 7
Accrued commissions (8)
Lease liabilities 58
Other current liabilities 3
Notes receivable, at fair value – net interest accrued (99) (377)
Deposit 8
Net cash used in operating activities (13,913) (5,850)
Cash flows from investing activities    
Purchase of marketable securities (34,014) (27,460)
Sale of marketable securities 20,494 28,272
Proceeds from sale of digital currencies 93
Purchase of fixed assets (419)
Acquisition of FPS, net of cash acquired and receivable owed from FPS (1,112)
Collection of principal on note receivable 502
Funds to employee forgivable loan (100)
Purchase of short-term and long-term investments (75) (14,605)
Purchase of short-term and long-term promissory notes (1,600)
Net cash used in investing activities (14,724) (15,300)
Cash flows from financing activities    
Proceeds from issuance of Series O and Series P Redeemable Convertible Preferred Stock, net of discount and offering cost 17,891
Payment for fractional shares (26)
Redemption of Series O and Series P Redeemable Convertible Preferred Stock (22,000)
Purchase of treasury stock (939) (1,486)
Net cash used in financing activities (939) (5,621)
Net decrease in cash and cash equivalents and restricted cash (29,576) (26,771)
Cash and cash equivalents, beginning of period 33,174 65,562
Cash and cash equivalents, end of period 3,598 38,791
Non-cash investing and financing activities    
Transfer from short-term investment to marketable securities 1,482
Reclassify from convertible note receivable to notes receivable at fair value 2,147
Promissory convertible note receivable conversion into common shares $ 1,508
On March 27, 2023, the Company acquired all assets and liabilities of FPS as disclosed in Note 4:    
Net assets acquired, net of cash acquired and receivable owed from FPS 3,112  
Less - Deposit previously transferred in October 2022 to FPS (2,000)  
Net cash paid $ 1,112