XML 11 R2.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Sep. 30, 2022
Dec. 31, 2021
Current assets    
Cash and cash equivalents $ 34,496 $ 65,562
Marketable securities 8,032 11,427
Prepaid expenses and other assets 693 442
Short-term investments at fair value 33 2,273
Notes receivable at fair value 8,645 6,984
Deposits 4,193 4,201
Total current assets 56,092 90,889
Convertible note receivable at fair value 2,147
Notes receivable at fair value 1,100
Investments 26,089 9,465
Right-of-use assets 708  
Security deposit 458 155
Total assets 84,447 102,656
Current liabilities    
Accounts payable and accrued expenses 518 381
Accrued salaries and benefits 1,339 680
Lease liability - current 42  
Total current liabilities 1,899 1,061
Lease liability 701  
Total liabilities 2,600 1,061
Stockholders’ equity    
Preferred stock, $.0001 par value, 50,000,000 Authorized
Series D: 5,000,000 shares designated; 3,825 shares issued and outstanding at September 30, 2022 and December 31, 2021; liquidation value of $0.0001 per share
Series D-1: 5,000,000 shares designated; 834 shares issued and outstanding at September 30, 2022 and December 31, 2021; liquidation value of $0.0001 per share
Common stock, $0.0001 par value, 100,000,000 shares authorized; 5,485,096 and 5,275,329 shares issued at September 30, 2022 and December 31, 2021, respectively; 5,140,114 and 5,275,329 shares outstanding at September 30, 2022 and December 31, 2021, respectively
Additional paid-in capital 262,973 265,633
Treasury stock, at cost, 344,982 and 0 shares at September 30, 2022 and December 31, 2021, respectively (2,501) (264)
Accumulated deficit (178,625) (163,774)
Total stockholders’ equity 81,847 101,595
Total liabilities and stockholders’ equity $ 84,447 $ 102,656