XML 45 R25.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2019
Income Tax Disclosure [Abstract]  
Schedule of Income tax provision

   For the years ended
December 31,
   2019  2018
Federal      
Current       $- 
Deferred   3,862    (517)
Decrease in valuation allowance   (3,862)   517 
           
State and local          
Current        - 
Deferred   (12,115)   (92)
Decrease in valuation allowance   12,115    92 
Change in valuation Allowance   8,253    610 
Income Tax Provision (Benefit)  $-   $- 

Schedule of Reconciliation of the expected tax expense (benefit)

   For the years ended
December 31,
   2019  2018
U.S. Statutory Federal Rate   21%   21%
Federal tax rate change   -%    -% 
State Taxes, Net of Federal Tax Benefit   13.62%   3.91%
Other Permanent Differences   .01%   1.76%
State rate change in effect   216.40%   -% 
Fair Value of Warrants   -%    8.99%
Decrease due to true up of State NOL   (19.10)%   -% 
Decrease due to change in Federal NOL and other true ups   (34.64)%   (0.36)%
Change in Valuation Allowance   (197.29)%   (35.30)%
Income Tax Provision (Benefit)          

Schedule of deferred tax assets and liabilities

   As of December 31,
   2019  2018
Deferred tax assets:      
Net-operating loss carryforward  $15,443   $12,163 
Stock based compensation   8,104    5,444 
Patent portfolio and other   15,004    11,201 
Total Deferred Tax assets   38,551    28,808 
Valuation allowance   (35,084)   (26,831)
Deferred Tax Asset, Net of Allowance  $3,467   $1,977 
Deferred tax liability:          
Fair value adjustment of investment   (3,467)   (1,977)
    -    - 

Schedule of refunds for the tax
Tax Year Ended:  AMT Credit Refund
Request
    
December 31, 2020   20,421 
December 31, 2021   20,421 
   $40,842