XML 24 R22.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Fair Value of Financial Assets and Liabilities (Tables)
12 Months Ended
Dec. 31, 2019
Fair Value Disclosures [Abstract]  
Schedule of fair value assets and liabilities

The following table presents the Company's assets and liabilities that are measured at fair value at December 31, 2019 and 2018 ($ in thousands):

 

   Fair value measured at December 31, 2019 
   Total at December 31,   Quoted prices in active markets   Significant other observable inputs   Significant unobservable inputs 
   2019   (Level 1)   (Level 2)   (Level 3) 
Assets                
Marketable securities - mutual and exchange traded funds  $857   $857   $     -   $      - 
Investments in Hoth  $10,128   $10,128   $-   $- 

 

 

   Fair value measured at December 31, 2018 
   Total at December 31,   Quoted prices in active markets   Significant other observable inputs   Significant unobservable inputs 
   2018   (Level 1)   (Level 2)   (Level 3) 
Assets                
Marketable securities - mutual and exchange traded funds  $2,700   $2,700   $-   $- 
Investments in Hoth  $9,214   $-   $-   $9,214 
                     
Liabilities                    
Fair value of warrant liabilities  $82   $-   $-   $82 
Schedule of financial assets measured at fair value on a recurring basis

The following table sets forth a summary of the changes in the fair value of the Company's Level 3 financial assets that are measured at fair value on a recurring basis:

 

   Fair Value of Level 3 investment 
   December 31,
2019
   December 31,
2018
 
Beginning balance  $9,214   $1,020 
Transfer of Hoth From Level 3 to Level 1 upon IPO   (9,214)   - 
Change in fair value of Hoth   -    8,194 
Ending balance  $-   $9,214 
Schedule of fair value assumptions

A summary of quantitative information with respect to the valuation methodology and significant unobservable inputs used for the Company's valuation in Hoth that are categorized within Level 3 of the fair value hierarchy at the date of issuance and as of December 31, 2018 is as follows:

 

Date of valuation  December 31, 2018 
Risk-free interest rate   2.45%
Expected volatility   75.00%
Contractual life (in years)   0.17 

 

A summary of quantitative information with respect to the valuation methodology and significant unobservable inputs used for the Company's warrant liabilities that are categorized within Level 3 of the fair value hierarchy at the date of issuance and as of December 31, 2019 and 2018 is as follows:

 

Date of valuation  December 31, 2019  December 31, 2018
Contractual life (in years)  0.93-1.06  1.94-2.06
Expected volatility  74% - 100%  72% - 103%
Risk-free interest rate  1.59%  2.48%
Schedule of fair value of the company's level 3 financial liabilities

The following table sets forth a summary of the changes in the fair value of the Company's Level 3 financial liabilities that are measured at fair value on a recurring basis for the year ended December 31, 2019 and 2018 ($ in thousands):

 

   Fair Value of Level 3
financial liabilities
 
   December 31,
2019
   December 31,
2018
 
Beginning balance  $82   $822 
Fair value adjustment of warrant liabilities   (82)   (740)
Ending balance  $-   $82