XML 42 R25.htm IDEA: XBRL DOCUMENT v2.4.0.8
INVESTMENT IN NUSTAR ENERGY (Tables)
12 Months Ended
Dec. 31, 2013
Equity Method Investments and Joint Ventures [Abstract]  
NuStar Energy's Balance Sheet Information
Condensed consolidated financial information reported by NuStar Energy is presented below:
 
December 31,
 
2013
 
2012
 
(Thousands of Dollars)
Balance Sheet Information:
 
 
 
Current assets
$
633,549

 
$
939,443

Property, plant and equipment, net
3,310,653

 
3,238,460

Goodwill
617,429

 
951,024

Other non-current assets
470,555

 
484,162

Total assets
$
5,032,186

 
$
5,613,089

Current liabilities
$
392,572

 
$
845,971

Long-term debt, less current portion
2,655,553

 
2,124,582

Other non-current liabilities
80,267

 
57,541

Total liabilities
3,128,392

 
3,028,094

NuStar Energy partners’ equity
1,902,136

 
2,572,384

Noncontrolling interest
1,658

 
12,611

Total liabilities and partners’ equity
$
5,032,186

 
$
5,613,089

NuStar Energy's Statement of Income (Loss) Information
Condensed consolidated financial information reported by NuStar Energy is presented below:
 
Year Ended December 31,
 
2013
 
2012
 
2011
 
(Thousands of Dollars)
Statement of (Loss) Income Information:
 
 
 
 
 
Revenues
$
3,463,732

 
$
5,945,736

 
$
6,257,629

Operating (loss) income
$
(19,121
)
 
$
(18,168
)
 
$
310,883

 
 
 
 
 
 
(Loss) income from continuing operations
$
(185,509
)
 
$
(166,001
)
 
$
218,674

(Loss) income from discontinued operations, net of tax
(99,162
)
 
(61,236
)
 
2,927

Net (loss) income
$
(284,671
)
 
$
(227,237
)
 
$
221,601

Reconciliation of NuStar Energy’s total partners’ equity to our investment in NuStar Energy
Our investment in NuStar Energy reconciles to NuStar Energy’s total partners’ equity as follows:
 
December 31,
 
2013
 
2012
 
(Thousands of Dollars)
NuStar Energy’s partners’ equity
$
1,902,136

 
$
2,572,384

NuStar GP Holdings’ ownership interest in NuStar Energy
14.9
%
 
15.0
%
NuStar GP Holdings’ share of NuStar Energy’s partners’ equity
283,418

 
385,858

Step-up in basis related to NuStar Energy’s assets and liabilities,
including equity method goodwill, and other
74,038

 
79,123

Investment in NuStar Energy
$
357,456

 
$
464,981

Summary of Equity in Earnings (Loss) of NuStar Energy
The following table summarizes our equity in (loss) earnings of NuStar Energy:
 
Year Ended December 31,
 
2013
 
2012
 
2011
 
(Thousands of Dollars)
NuStar GP Holdings’ Equity in (Loss) Earnings of NuStar Energy:
 
 
 
 
 
General partner interest
$
(6,338
)
 
$
(5,356
)
 
$
3,703

General partner incentive distribution (a)
43,220

 
41,242

 
36,319

General partner’s interest in earnings and
incentive distributions of NuStar Energy
36,882

 
35,886

 
40,022

Limited partner interest in (loss) earnings of NuStar Energy
(40,739
)
 
(37,580
)
 
28,645

Amortization of step-up in basis related to
NuStar Energy’s assets and liabilities
(2,884
)
 
(2,884
)
 
(2,884
)
Equity in (loss) earnings of NuStar Energy
$
(6,741
)
 
$
(4,578
)
 
$
65,783

(a)
Our equity in (loss) earnings of NuStar Energy allocated to the general partner incentive distribution is less than the actual distribution made with respect to 2011, due to NuStar Energy’s issuance of common units after the end of the third quarter, but before the record date.