XML 16 R5.htm IDEA: XBRL DOCUMENT v3.20.2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
9 Months Ended
Oct. 31, 2020
Oct. 31, 2019
Cash flows from operating activities:    
Net income (loss) $ (28,263) $ 50,952
Adjustments to reconcile net income (loss) to net cash from operating activities:    
Depreciation 30,506 27,171
Change in right-of-use asset 21,926 20,588
Amortization of debt issuance costs 6,388 6,410
Provision for bad debts and uncollectible interest 225,713 179,150
Stock-based compensation expense 6,988 9,852
Professional Fees, Charges and Credits 3,589 0
Costs and Impairment Charges Related to Store Closings   3,142
Deferred income taxes (3,954) 2,846
Gain (Loss) on Disposition of Property Plant Equipment 198 68
Tenant improvement allowances received from landlords 15,137 19,685
Change in operating assets and liabilities:    
Customer accounts receivable 79,357 (162,075)
Other accounts receivables 11,918 (3,138)
Inventories 3,595 (27,581)
Other assets (342) (7,994)
Accounts payable 23,423 14,313
Accrued expenses 24,666 (8,823)
Operating leases (29,151) (24,703)
Income taxes (4,370) (7,656)
Deferred revenues and other credits (1,862) 322
Net cash provided by operating activities 385,462 92,529
Cash flows from investing activities:    
Purchases of property and equipment (46,644) (48,324)
Proceeds from Sale of Property, Plant, and Equipment 0 724
Net cash used in investing activities (46,644) (47,600)
Cash flows from financing activities:    
Proceeds from issuance of asset-backed notes 240,100 381,790
Payments on asset-backed notes (438,523) (351,424)
Borrowings under revolving credit facility 1,143,311 1,247,195
Payments on revolving credit facility (1,172,411) (1,215,395)
Payments on warehouse facility 0 (53,635)
Payments of debt issuance costs and amendment fees (4,570) (3,416)
Proceeds from stock issued under employee benefit plans 533 835
Tax payments associated with equity-based compensation transactions (1,477) (2,009)
Payments for Repurchase of Common Stock 0 (59,071)
Other (440) (817)
Net cash used in financing activities (233,477) (55,947)
Net change in cash, cash equivalents and restricted cash 105,341 (11,018)
Cash, cash equivalents and restricted cash, beginning of period 80,855 64,937
Cash, cash equivalents and restricted cash, end of period 186,196 53,919
Supplemental cash flow data:    
Right-of-use assets obtained in exchange for new finance lease liabilities 1,045 1,110
Right-of-use assets obtained in exchange for new operating lease liabilities 65,958 56,743
Property and equipment purchases not yet paid 7,023 8,558
Cash interest paid 28,803 33,496
Cash income taxes paid (refunded), net $ 394 $ 17,119