XML 45 R34.htm IDEA: XBRL DOCUMENT v3.20.2
Debt and Financing Lease Obligations - Asset Backed Notes (Details) - USD ($)
$ in Thousands
9 Months Ended
Oct. 16, 2020
Nov. 26, 2019
Apr. 24, 2019
Aug. 15, 2018
Oct. 31, 2020
Debt Instrument [Line Items]          
Original Principal Amount         $ 1,466,150
Original Net Proceeds         1,456,161
Current Principal Amount         574,609
2018-A VIE Class A Notes [Member]          
Debt Instrument [Line Items]          
Original Principal Amount         219,200
Original Net Proceeds       $ 217,832  
Current Principal Amount         $ 2,029
Contractual Interest Rate         3.25%
Effective Interest Rate         5.03%
2018-A VIE Class B Notes [Member]          
Debt Instrument [Line Items]          
Original Principal Amount         $ 69,550
Original Net Proceeds       69,020  
Current Principal Amount         $ 2,861
Contractual Interest Rate         4.65%
Effective Interest Rate         5.65%
2018-A VIE Class C Notes [Member]          
Debt Instrument [Line Items]          
Original Principal Amount         $ 69,550
Original Net Proceeds       $ 68,850  
Current Principal Amount         $ 2,861
Contractual Interest Rate         6.02%
Effective Interest Rate         7.02%
2019-A VIE Class A Notes [Member]          
Debt Instrument [Line Items]          
Original Principal Amount         $ 254,530
Original Net Proceeds     $ 253,026    
Current Principal Amount         $ 27,393
Contractual Interest Rate         3.40%
Effective Interest Rate         4.41%
2019-A VIE Class B Notes [Member]          
Debt Instrument [Line Items]          
Original Principal Amount         $ 64,750
Original Net Proceeds     64,276    
Current Principal Amount         $ 35,180
Contractual Interest Rate         4.36%
Effective Interest Rate         4.87%
2019-A VIE Class C Notes [Member]          
Debt Instrument [Line Items]          
Original Principal Amount         $ 62,510
Original Net Proceeds     $ 61,898    
Current Principal Amount         $ 33,963
Contractual Interest Rate         5.29%
Effective Interest Rate         5.81%
2019-B VIE Class A Notes [Member]          
Debt Instrument [Line Items]          
Original Principal Amount         $ 317,150
Original Net Proceeds   $ 315,417      
Current Principal Amount         $ 61,412
Contractual Interest Rate         2.66%
Effective Interest Rate         4.34%
2019-B VIE Class B Notes [Member]          
Debt Instrument [Line Items]          
Original Principal Amount         $ 85,540
Original Net Proceeds   84,916      
Current Principal Amount         $ 85,540
Contractual Interest Rate         3.62%
Effective Interest Rate         4.22%
2019-B VIE Class C Notes [Member]          
Debt Instrument [Line Items]          
Original Principal Amount         $ 83,270
Original Net Proceeds   $ 82,456      
Current Principal Amount         $ 83,270
Contractual Interest Rate         4.60%
Effective Interest Rate         5.02%
2020-A VIE Class A, B, C Notes [Member]          
Debt Instrument [Line Items]          
Original Principal Amount $ 240,100        
Original Net Proceeds 238,500        
2020-A VIE Class A Notes [Member]          
Debt Instrument [Line Items]          
Original Principal Amount 174,900       $ 174,900
Original Net Proceeds 173,716        
Current Principal Amount         $ 174,900
Contractual Interest Rate         1.71%
Effective Interest Rate         3.58%
2020-A VIE Class B Notes [Member]          
Debt Instrument [Line Items]          
Original Principal Amount 65,200       $ 65,200
Original Net Proceeds 64,754        
Current Principal Amount         $ 65,200
Contractual Interest Rate         4.27%
Effective Interest Rate         5.86%
2020-A VIE Class C Notes [Member]          
Debt Instrument [Line Items]          
Original Principal Amount $ 62,900        
Contractual Interest Rate 7.10%        
Asset-backed Securities [Member]          
Debt Instrument [Line Items]          
Monthly fee percentage on outstanding balance         4.75%