XML 43 R32.htm IDEA: XBRL DOCUMENT v3.20.2
Debt and Financing Lease Obligations - Schedule of Debt and Capital Lease Obligations (Details) - USD ($)
$ in Thousands
Oct. 31, 2020
Oct. 16, 2020
Jan. 31, 2020
Long-term debt [Abstract]      
Long-term debt $ 574,609    
Financing lease obligations 5,665   $ 5,209
Total debt and financing lease obligations 807,274   1,034,341
Less:      
Discount on debt (983)   (1,404)
Deferred debt issuance costs (4,936)   (6,797)
Current maturities of long-term debt and financing lease obligations (769)   (605)
Long-term debt and financing lease obligations 800,586   1,025,535
Original principal amount 1,466,150    
2018-A VIE Class A Notes [Member]      
Long-term debt [Abstract]      
Long-term debt 2,029    
Less:      
Original principal amount $ 219,200    
Contractual Interest Rate 3.25%    
2018-A VIE Class B Notes [Member]      
Long-term debt [Abstract]      
Long-term debt $ 2,861    
Less:      
Original principal amount $ 69,550    
Contractual Interest Rate 4.65%    
2018-A VIE Class C Notes [Member]      
Long-term debt [Abstract]      
Long-term debt $ 2,861    
Less:      
Original principal amount $ 69,550    
Contractual Interest Rate 6.02%    
2019-A VIE Class A Notes [Member]      
Long-term debt [Abstract]      
Long-term debt $ 27,393    
Less:      
Original principal amount $ 254,530    
Contractual Interest Rate 3.40%    
2019-A VIE Class B Notes [Member]      
Long-term debt [Abstract]      
Long-term debt $ 35,180    
Less:      
Original principal amount $ 64,750    
Contractual Interest Rate 4.36%    
2019-A VIE Class C Notes [Member]      
Long-term debt [Abstract]      
Long-term debt $ 33,963    
Less:      
Original principal amount $ 62,510    
Contractual Interest Rate 5.29%    
2019-B VIE Class A Notes [Member]      
Long-term debt [Abstract]      
Long-term debt $ 61,412    
Less:      
Original principal amount $ 317,150    
Contractual Interest Rate 2.66%    
2019-B VIE Class B Notes [Member]      
Long-term debt [Abstract]      
Long-term debt $ 85,540    
Less:      
Original principal amount $ 85,540    
Contractual Interest Rate 3.62%    
2019-B VIE Class C Notes [Member]      
Long-term debt [Abstract]      
Long-term debt $ 83,270    
Less:      
Original principal amount $ 83,270    
Contractual Interest Rate 4.60%    
2020-A VIE Class A Notes [Member]      
Long-term debt [Abstract]      
Long-term debt $ 174,900    
Less:      
Original principal amount $ 174,900 $ 174,900  
Contractual Interest Rate 1.71%    
2020-A VIE Class B Notes [Member]      
Long-term debt [Abstract]      
Long-term debt $ 65,200    
Less:      
Original principal amount $ 65,200 65,200  
Contractual Interest Rate 4.27%    
2020-A VIE Class C Notes [Member]      
Less:      
Original principal amount   $ 62,900  
Contractual Interest Rate   7.10%  
Senior Notes [Member]      
Long-term debt [Abstract]      
Long-term debt $ 227,000   227,000
Secured Debt [Member]      
Long-term debt [Abstract]      
Long-term debt 574,600    
Secured Debt [Member] | 2017-B Class C Notes [Member]      
Long-term debt [Abstract]      
Long-term debt 0   59,655
Secured Debt [Member] | 2018-A VIE Class A Notes [Member]      
Long-term debt [Abstract]      
Long-term debt 2,029   34,112
Secured Debt [Member] | 2018-A VIE Class B Notes [Member]      
Long-term debt [Abstract]      
Long-term debt 2,861   20,572
Secured Debt [Member] | 2018-A VIE Class C Notes [Member]      
Long-term debt [Abstract]      
Long-term debt 2,861   20,572
Secured Debt [Member] | 2019-A VIE Class A Notes [Member]      
Long-term debt [Abstract]      
Long-term debt 27,393   76,241
Secured Debt [Member] | 2019-A VIE Class B Notes [Member]      
Long-term debt [Abstract]      
Long-term debt 35,180   64,750
Secured Debt [Member] | 2019-A VIE Class C Notes [Member]      
Long-term debt [Abstract]      
Long-term debt 33,963   62,510
Secured Debt [Member] | 2019-B VIE Class A Notes [Member]      
Long-term debt [Abstract]      
Long-term debt 61,412   265,810
Secured Debt [Member] | 2019-B VIE Class B Notes [Member]      
Long-term debt [Abstract]      
Long-term debt 85,540   85,540
Secured Debt [Member] | 2019-B VIE Class C Notes [Member]      
Long-term debt [Abstract]      
Long-term debt 83,270   83,270
Secured Debt [Member] | 2020-A VIE Class A Notes [Member]      
Long-term debt [Abstract]      
Long-term debt 174,900   0
Secured Debt [Member] | 2020-A VIE Class B Notes [Member]      
Long-term debt [Abstract]      
Long-term debt 65,200   0
Revolving Credit Facility [Member]      
Less:      
Deferred debt issuance costs (4,100)   (3,500)
Revolving Credit Facility [Member] | Line of Credit [Member]      
Long-term debt [Abstract]      
Long-term debt $ 0   $ 29,100