XML 17 R5.htm IDEA: XBRL DOCUMENT v3.20.2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
6 Months Ended
Jul. 31, 2020
Jul. 31, 2019
Cash flows from operating activities:    
Net income (loss) $ (35,682) $ 39,483
Adjustments to reconcile net income (loss) to net cash from operating activities:    
Depreciation 19,929 17,682
Change in right-of-use asset 15,328 13,763
Amortization of debt issuance costs 4,237 4,210
Provision for bad debts and uncollectible interest 181,286 116,272
Stock-based compensation expense 4,683 6,636
Costs and Impairment Charges Related to Store Closings   (680)
Deferred income taxes (2,472) 475
Tenant improvement allowances received from landlords 10,277 14,254
Change in operating assets and liabilities:    
Customer accounts receivable 63,745 (95,829)
Other accounts receivables 13,068 (17,356)
Inventories 38,863 6,521
Other assets 690 (5,818)
Accounts payable 13,442 763
Accrued expenses 2,485 (7,368)
Operating leases (20,086) (626)
Income taxes (9,578) (4,810)
Deferred revenues and other credits 1,921 1,872
Net cash provided by operating activities 305,725 89,444
Cash flows from investing activities:    
Purchases of property and equipment (32,459) (33,330)
Net cash used in investing activities (32,459) (33,330)
Cash flows from financing activities:    
Proceeds from issuance of asset-backed notes 0 381,790
Payments on asset-backed notes (315,225) (234,162)
Borrowings under revolving credit facility 835,717 778,166
Payments on revolving credit facility (800,917) (881,166)
Payments on warehouse facility 0 (51,561)
Payments of debt issuance costs and amendment fees (2,055) (3,492)
Proceeds from stock issued under employee benefit plans 338 597
Tax payments associated with equity-based compensation transactions (1,444) (1,781)
Payments for Repurchase of Common Stock 0 (33,019)
Other (314) (641)
Net cash used in financing activities (283,900) (45,269)
Net change in cash, cash equivalents and restricted cash (10,634) 10,845
Cash, cash equivalents and restricted cash, beginning of period 80,855 64,937
Cash, cash equivalents and restricted cash, end of period 70,221 75,782
Non-cash investing and financing activities:    
Right-of-use assets obtained in exchange for new finance lease liabilities 1,045 968
Right-of-use assets obtained in exchange for new operating lease liabilities 47,950 53,974
Property and equipment purchases not yet paid 11,662 14,241
Share Repurchase Payable 0 1,325
Supplemental cash flow data:    
Cash interest paid 23,976 21,559
Cash income taxes paid (refunded), net $ (1,026) $ 16,859