XML 24 R12.htm IDEA: XBRL DOCUMENT v3.20.2
Variable Interest Entity
6 Months Ended
Jul. 31, 2020
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Variable Interest Entities Variable Interest Entities
From time to time, we securitize customer accounts receivables by transferring the receivables to various bankruptcy-remote VIEs. Under the terms of the respective securitization transactions, all cash collections and other cash proceeds of the customer receivables go first to the servicer and the holders of the asset-backed notes, and then to the residual equity holder. We retain the servicing of the securitized portfolio and receive a monthly fee of 4.75% (annualized) based on the outstanding balance of the securitized receivables, and we currently hold all of the residual equity. In addition, we, rather than the VIEs, will retain certain credit insurance income together with certain recoveries related to credit insurance and RSAs on charge-offs of the securitized receivables, which will continue to be reflected as a reduction of net charge-offs on a consolidated basis for as long as we consolidate the VIEs.
We consolidate VIEs when we determine that we are the primary beneficiary of these VIEs, we have the power to direct the activities that most significantly impact the performance of the VIEs and our obligation to absorb losses and the right to receive residual returns are significant.
The following table presents the assets and liabilities held by the VIEs (for legal purposes, the assets and liabilities of the VIEs will remain distinct from Conn’s, Inc.):
(in thousands)July 31,
2020
January 31,
2020
Assets:
Restricted cash$61,901 $73,214 
Due from Conn’s, Inc., net5,542 307 
Customer accounts receivable:
Customer accounts receivable442,248 838,210 
Restructured accounts151,039 147,971 
Allowance for uncollectible accounts(173,872)(151,263)
Allowance for no-interest option credit programs(2,701)(12,445)
Deferred fees and origination costs(4,326)(8,255)
Total customer accounts receivable, net412,388 814,218 
Total assets$479,831 $887,739 
Liabilities:
Accrued expenses$3,441 $5,517 
Other liabilities7,584 7,584 
Long-term debt:
2017-B Class C Notes16,168 59,655 
2018-A Class A Notes12,203 34,112 
2018-A Class B Notes7,359 20,572 
2018-A Class C Notes7,359 20,572 
2019-A Class A Notes36,151 76,241 
2019-A Class B Notes46,427 64,750 
2019-A Class C Notes44,821 62,510 
2019-B Class A Notes118,509 265,810 
2019-B Class B Notes85,540 85,540 
2019-B Class C Notes83,270 83,270 
457,807 773,032 
Less: deferred debt issuance costs(2,273)(4,911)
Total debt$455,534 $768,121 
Total liabilities$466,559 $781,222 
The assets of the VIEs serve as collateral for the obligations of the VIEs. The holders of asset-backed notes have no recourse to assets outside of the respective VIEs.