XML 21 R6.htm IDEA: XBRL DOCUMENT v3.20.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended
Apr. 30, 2020
Apr. 30, 2019
Cash flows from operating activities:    
Net income (loss) $ (56,202) $ 19,509
Adjustments to reconcile net income to net cash from operating activities:    
Depreciation 9,817 8,852
Change in right-of-use asset 7,534 6,739
Amortization of debt issuance costs 2,049 1,773
Provision for bad debts and uncollectible interest 137,456 52,330
Stock-based compensation expense 2,430 3,217
Professional Fees 2,055 0
Costs and Impairment Charges Related to Store Closings   (695)
Deferred income taxes (5,975) 1,224
Tenant improvement allowances received from landlords 3,969 4,807
Change in operating assets and liabilities:    
Customer accounts receivable 22,999 (8,352)
Other accounts receivables 15,722 1,500
Inventories 14,833 6,932
Other assets 2,985 (7,164)
Accounts payable 12,884 (13,852)
Accrued expenses 4,258 (11,149)
Operating leases (10,514) (4,499)
Income taxes (14,748) (12,212)
Deferred revenues and other credits 972 700
Net cash provided by operating activities 152,524 49,660
Cash flows from investing activities:    
Purchases of property and equipment (16,682) (13,119)
Net cash used in investing activities (16,682) (13,119)
Cash flows from financing activities:    
Proceeds from issuance of asset-backed notes 0 381,790
Payments on asset-backed notes (161,534) (95,214)
Borrowings under revolving credit facility 591,424 323,138
Payments on revolving credit facility (284,524) (589,638)
Payments on warehouse facility 0 (28,951)
Payments of debt issuance costs and amendment fees (4) (3,442)
Proceeds from stock issued under employee benefit plans 177 403
Tax payments associated with equity-based compensation transactions (1,285) (1,454)
Other (159) (300)
Net cash provided by (used in) financing activities 144,095 (13,668)
Net change in cash, cash equivalents and restricted cash 279,937 22,873
Cash, cash equivalents and restricted cash, beginning of period 80,855 64,937
Cash, cash equivalents and restricted cash, end of period 360,792 87,810
Non-cash investing and financing activities:    
Right-of-use assets obtained in exchange for new finance lease liabilities 757 436
Right-of-use assets obtained in exchange for new operating lease liabilities 38,239 22,030
Property and equipment purchases not yet paid 11,965 5,594
Supplemental cash flow data:    
Cash interest paid 8,608 8,605
Cash income taxes paid (refunded), net $ (310) $ 15,999