XML 17 R33.htm IDEA: XBRL DOCUMENT v3.20.1
Debt and Financing Lease Obligations - Schedule of Debt and Capital Lease Obligations (Details) - USD ($)
$ in Thousands
Apr. 30, 2020
Jan. 31, 2020
Long-term debt [Abstract]    
Long-term debt $ 611,498  
Financing lease obligations 5,807 $ 5,209
Total debt and financing lease obligations 1,180,305 1,034,341
Less:    
Discount on debt (1,264) (1,404)
Deferred debt issuance costs (5,282) (6,797)
Current maturities of long-term debt and financing lease obligations (772) (605)
Long-term debt and financing lease obligations 1,172,987 1,025,535
2017-B Class C Notes [Member]    
Long-term debt [Abstract]    
Long-term debt 35,421  
2018-A VIE Class A Notes [Member]    
Long-term debt [Abstract]    
Long-term debt 23,016  
2018-A VIE Class B Notes [Member]    
Long-term debt [Abstract]    
Long-term debt 13,880  
2018-A VIE Class C Notes [Member]    
Long-term debt [Abstract]    
Long-term debt 13,880  
2019-A VIE Class A Notes [Member]    
Long-term debt [Abstract]    
Long-term debt 46,906  
2019-A VIE Class B Notes [Member]    
Long-term debt [Abstract]    
Long-term debt 60,239  
2019-A VIE Class C Notes [Member]    
Long-term debt [Abstract]    
Long-term debt 58,155  
2019-B VIE Class A Notes [Member]    
Long-term debt [Abstract]    
Long-term debt 191,191  
2019-B VIE Class B Notes [Member]    
Long-term debt [Abstract]    
Long-term debt 85,540  
2019-B VIE Class C Notes [Member]    
Long-term debt [Abstract]    
Long-term debt 83,270  
Senior Notes [Member]    
Long-term debt [Abstract]    
Long-term debt 227,000 227,000
Secured Debt [Member]    
Long-term debt [Abstract]    
Long-term debt 611,500  
Secured Debt [Member] | 2017-B Class C Notes [Member]    
Long-term debt [Abstract]    
Long-term debt 35,421 59,655
Secured Debt [Member] | 2018-A VIE Class A Notes [Member]    
Long-term debt [Abstract]    
Long-term debt 23,016 34,112
Secured Debt [Member] | 2018-A VIE Class B Notes [Member]    
Long-term debt [Abstract]    
Long-term debt 13,880 20,572
Secured Debt [Member] | 2018-A VIE Class C Notes [Member]    
Long-term debt [Abstract]    
Long-term debt 13,880 20,572
Secured Debt [Member] | 2019-A VIE Class A Notes [Member]    
Long-term debt [Abstract]    
Long-term debt 46,906 76,241
Secured Debt [Member] | 2019-A VIE Class B Notes [Member]    
Long-term debt [Abstract]    
Long-term debt 60,239 64,750
Secured Debt [Member] | 2019-A VIE Class C Notes [Member]    
Long-term debt [Abstract]    
Long-term debt 58,155 62,510
Secured Debt [Member] | 2019-B VIE Class A Notes [Member]    
Long-term debt [Abstract]    
Long-term debt 191,191 265,810
Secured Debt [Member] | 2019-B VIE Class B Notes [Member]    
Long-term debt [Abstract]    
Long-term debt 85,540 85,540
Secured Debt [Member] | 2019-B VIE Class C Notes [Member]    
Long-term debt [Abstract]    
Long-term debt 83,270 83,270
Revolving Credit Facility [Member]    
Less:    
Deferred debt issuance costs (3,200) (3,500)
Revolving Credit Facility [Member] | Line of Credit [Member]    
Long-term debt [Abstract]    
Long-term debt $ 336,000 $ 29,100