XML 15 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) - USD ($)
$ in Thousands
9 Months Ended
Oct. 31, 2017
Oct. 31, 2016
Cash flows from operating activities:    
Net income (loss) $ 3,262 $ (25,488)
Adjustments to reconcile net income (loss) to net cash from operating activities:    
Depreciation 23,138 21,209
Loss from retirement of leasehold improvement 0 1,980
Amortization of debt issuance costs 11,088 19,164
Provision for bad debts and uncollectible interest 192,354 200,349
Loss on extinguishment of debt 2,907 0
Stock-based compensation expense 5,899 3,928
Charges, net of credits, for store and facility closures 428 954
Deferred income taxes (1,112) 3,309
Loss (gain) on sale/write-off of fixed assets 5,636 (259)
Tenant improvement allowances received from landlords 5,072 23,674
Change in operating assets and liabilities:    
Customer accounts receivable (126,654) (131,943)
Other accounts receivable 5,641 13,281
Inventories (70,623) (2,568)
Other assets (964) (1,483)
Accounts payable 8,186 32,342
Accrued expenses 21,371 11,542
Income taxes 151 (355)
Deferred rent, revenues and other credits (4,971) 10,409
Net cash provided by operating activities 82,737 183,011
Cash flows from investing activities:    
Purchase of property and equipment (11,995) (41,804)
Proceeds from sale of property 0 686
Net cash used in investing activities (11,995) (41,118)
Cash flows from financing activities:    
Proceeds from issuance of asset-backed notes 469,814 1,067,850
Payments on asset-backed notes (816,243) (736,266)
Changes in restricted cash balances 39,599 (87,900)
Borrowings from revolving credit facility 1,257,052 529,352
Payments on revolving credit facility (1,082,552) (858,559)
Payment of debt issuance costs and amendment fees (8,172) (9,775)
Borrowings on warehouse facility 79,940 0
Payments on warehouse facility (23,066) 0
Proceeds from stock issued under employee benefit plans 3,011 824
Other (949) (608)
Net cash used in financing activities (81,566) (95,082)
Net change in cash and cash equivalents (10,824) 46,811
Cash and cash equivalents, beginning of period 23,566 12,254
Cash and cash equivalents, end of period 12,742 59,065
Capital lease asset additions and related obligations 3,196 0
Property and equipment purchases not yet paid 1,021 1,805
Cash interest paid 44,561 53,074
Cash income taxes paid (refunded), net $ 2,878 $ (15,624)