XML 50 R40.htm IDEA: XBRL DOCUMENT v3.8.0.1
Guarantor Financial Information (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Oct. 31, 2017
Oct. 31, 2016
Oct. 31, 2017
Oct. 31, 2016
Oct. 31, 2017
Jan. 31, 2017
Condensed Financial Statements, Captions [Line Items]            
Borrowings on warehouse facility     $ 79,940 $ 0    
Cash and Cash Equivalents, at Carrying Value $ 12,742 $ 59,065 23,566 12,254 $ 12,742 $ 23,566
Restricted cash         71,099 110,698
Accounts Receivable, Net, Current         635,700 702,162
Other Receivables, Net, Current         63,203 69,286
Inventory, Net         235,479 164,856
Other Assets, Current         15,915 17,105
Total current assets         1,034,138 1,087,673
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures         0 0
Accounts Receivable, Net, Noncurrent         616,665 615,904
Property, Plant and Equipment, Net         144,747 159,202
Deferred Tax Assets, Net of Valuation Allowance, Noncurrent         72,554 71,442
Other Assets, Noncurrent         6,285 6,913
Total assets         1,874,389 1,941,134
Current maturities of long-term debt:         65,651 849
Accounts Payable, Current         109,738 101,612
Accrued Liabilities and Other Liabilities         64,916 43,099
Other Liabilities, Current         22,018 21,821
Total current liabilities         262,323 167,381
Deferred rent         87,152 87,957
Long-term debt and capital lease obligations         973,278 1,144,393
Other Liabilities, Noncurrent         22,245 23,613
Total liabilities         1,344,998 1,423,344
Total stockholders' equity         529,391 517,790
Total liabilities and stockholders' equity         1,874,389 1,941,134
Revenue, Net 291,808 308,033 857,506 958,574    
Financial Services Revenue 81,364 68,740 238,139 205,469    
Contractually Specified Servicing Fees, Amount 0 0 0 0    
Total revenues 373,172 376,773 1,095,645 1,164,043    
Cost of Goods Sold 175,591 192,374 519,847 605,709    
Selling, General and Administrative Expense 114,355 114,457 332,524 347,550    
Provision for bad debts 56,512 51,564 161,891 169,978    
Charges and credits 5,861 1,987 11,156 5,408    
Total costs and expenses 352,319 360,382 1,025,418 1,128,645    
Operating income 20,853 16,391 70,227 35,398    
Interest expense 18,095 23,470 62,142 73,504    
Loss on extinguishment of debt 461 0 2,907 0    
Income (loss) before income taxes 2,297 (7,079) 5,178 (38,106)    
Provision (benefit) for income taxes 728 (3,264) 1,916 (12,618)    
Net income (loss) before consolidation 1,569 (3,815) 3,262 (25,488)    
Income (loss) from consolidated subsidiaries (after tax) 0 0 0 0    
Net income (loss) 1,569 (3,815) 3,262 (25,488)    
Net Cash Provided by (Used in) Operating Activities     82,737 183,011    
Payments to Acquire Receivables     0 0    
Proceeds from Sale and Collection of Receivables     0 0    
Payments to Acquire Property, Plant, and Equipment     (11,995) (41,804)    
Proceeds from Sale of Property, Plant, and Equipment     0 686    
Net Cash Provided by (Used in) Investing Activities, Intercompany Net Change       0    
Net cash used in investing activities     (11,995) (41,118)    
Proceeds from issuance of asset backed notes, net of original issue discount     469,814 1,067,850    
Payments on asset backed notes     (816,243) (736,266)    
Changes in restricted cash balances     39,599 (87,900)    
Borrowings from revolving credit facility     1,257,052 529,352    
Payments on revolving credit facility     (1,082,552) (858,559)    
Payment of debt issuance costs and amendment fees     (8,172) (9,775)    
Payments on warehouse facility     (23,066) 0    
Proceeds from stock issued under employee benefit plans     3,011 824    
Net Cash Provided by (Used in) Financing Activities, Intercompany Net Change       0    
Proceeds from (Payments for) Other Financing Activities, Including Excess Tax Benefit from Share-based Compensation     (949) (608)    
Net cash used in financing activities     (81,566) (95,082)    
Net change in cash and cash equivalents     (10,824) 46,811    
Cash and cash equivalents, beginning of period     23,566 12,254    
Cash and cash equivalents, end of period 12,742 59,065 12,742 59,065    
Consolidation, Eliminations [Member]            
Condensed Financial Statements, Captions [Line Items]            
Borrowings on warehouse facility     0      
Cash and Cash Equivalents, at Carrying Value 0 0 0 0 0 0
Restricted cash         0 0
Accounts Receivable, Net, Current         0 0
Other Receivables, Net, Current         0 0
Inventory, Net         0 0
Other Assets, Current         (5,337) (11,768)
Total current assets         (5,337) (11,768)
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures         (876,073) (898,256)
Accounts Receivable, Net, Noncurrent         0 0
Property, Plant and Equipment, Net         0 0
Deferred Tax Assets, Net of Valuation Allowance, Noncurrent         0 0
Other Assets, Noncurrent         0 0
Total assets         (881,410) (910,024)
Current maturities of long-term debt:         0 0
Accounts Payable, Current         0 0
Accrued Liabilities and Other Liabilities         (2,949) (4,399)
Other Liabilities, Current         (2,387) (7,370)
Total current liabilities         (5,336) (11,769)
Deferred rent         0 0
Long-term debt and capital lease obligations         0 0
Other Liabilities, Noncurrent         0 0
Total liabilities         (5,336) (11,769)
Total stockholders' equity         (876,073) (898,255)
Total liabilities and stockholders' equity         (881,409) (910,024)
Revenue, Net 0 0 0 0    
Financial Services Revenue 0 0 0 0    
Contractually Specified Servicing Fees, Amount (18,178) (15,073) (46,010) (45,384)    
Total revenues (18,178) (15,073) (46,010) (45,384)    
Cost of Goods Sold 0 0 0 0    
Selling, General and Administrative Expense (18,178) (15,073) (46,010) (45,384)    
Provision for bad debts 0 0 0 0    
Charges and credits 0 0 0 0    
Total costs and expenses (18,178) (15,073) (46,010) (45,384)    
Operating income 0 0 0 0    
Interest expense 0 0 0 0    
Loss on extinguishment of debt 0 0 0      
Income (loss) before income taxes 0 0 0 0    
Provision (benefit) for income taxes 0 0 0 0    
Net income (loss) before consolidation 0 0 0 0    
Income (loss) from consolidated subsidiaries (after tax) (6,730) 3,412 26,753 54,780    
Net income (loss) (6,730) 3,412 26,753 54,780    
Net Cash Provided by (Used in) Operating Activities     0 0    
Payments to Acquire Receivables     544,833 1,038,226    
Proceeds from Sale and Collection of Receivables     (544,833) (1,038,226)    
Payments to Acquire Property, Plant, and Equipment     0 0    
Proceeds from Sale of Property, Plant, and Equipment     0 0    
Net Cash Provided by (Used in) Investing Activities, Intercompany Net Change       (12,719)    
Net cash used in investing activities     0 (12,719)    
Proceeds from issuance of asset backed notes, net of original issue discount     0 0    
Payments on asset backed notes     0 0    
Changes in restricted cash balances     0 0    
Borrowings from revolving credit facility     0 0    
Payments on revolving credit facility     0 0    
Payment of debt issuance costs and amendment fees     0 0    
Payments on warehouse facility     0      
Proceeds from stock issued under employee benefit plans       0    
Net Cash Provided by (Used in) Financing Activities, Intercompany Net Change       12,719    
Proceeds from (Payments for) Other Financing Activities, Including Excess Tax Benefit from Share-based Compensation     0 0    
Net cash used in financing activities     0 12,719    
Net change in cash and cash equivalents     0 0    
Cash and cash equivalents, beginning of period     0 0    
Cash and cash equivalents, end of period 0 0 0 0    
Parent Company [Member]            
Condensed Financial Statements, Captions [Line Items]            
Borrowings on warehouse facility     0      
Cash and Cash Equivalents, at Carrying Value 0 0 0 0 0 0
Restricted cash         0 0
Accounts Receivable, Net, Current         0 0
Other Receivables, Net, Current         0 0
Inventory, Net         0 0
Other Assets, Current         0 0
Total current assets         0 0
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures         682,391 678,149
Accounts Receivable, Net, Noncurrent         0 0
Property, Plant and Equipment, Net         0 0
Deferred Tax Assets, Net of Valuation Allowance, Noncurrent         72,554 71,442
Other Assets, Noncurrent         0 0
Total assets         754,945 749,591
Current maturities of long-term debt:         0 0
Accounts Payable, Current         0 0
Accrued Liabilities and Other Liabilities         4,800 686
Other Liabilities, Current         0 0
Total current liabilities         4,800 686
Deferred rent         0 0
Long-term debt and capital lease obligations         220,754 219,768
Other Liabilities, Noncurrent         0 0
Total liabilities         225,554 220,454
Total stockholders' equity         529,391 529,137
Total liabilities and stockholders' equity         754,945 749,591
Revenue, Net 0 0 0 0    
Financial Services Revenue 0 0 0 0    
Contractually Specified Servicing Fees, Amount 0 0 0 0    
Total revenues 0 0 0 0    
Cost of Goods Sold 0 0 0 0    
Selling, General and Administrative Expense 0 0 0 0    
Provision for bad debts 0 0 0 0    
Charges and credits 0 0 0 0    
Total costs and expenses 0 0 0 0    
Operating income 0 0 0 0    
Interest expense 4,443 4,447 13,329 13,290    
Loss on extinguishment of debt 0   0      
Income (loss) before income taxes (4,443) (4,447) (13,329) (13,290)    
Provision (benefit) for income taxes (1,408) (2,051) (4,934) (4,400)    
Net income (loss) before consolidation (3,035) (2,396) (8,395) (8,890)    
Income (loss) from consolidated subsidiaries (after tax) 4,742 (1,419) 11,657 (16,598)    
Net income (loss) 1,707 (3,815) 3,262 (25,488)    
Net Cash Provided by (Used in) Operating Activities     (3,011) (13,544)    
Payments to Acquire Receivables     0 0    
Proceeds from Sale and Collection of Receivables     0 0    
Payments to Acquire Property, Plant, and Equipment     0 0    
Proceeds from Sale of Property, Plant, and Equipment     0 0    
Net Cash Provided by (Used in) Investing Activities, Intercompany Net Change       12,719    
Net cash used in investing activities     0 12,719    
Proceeds from issuance of asset backed notes, net of original issue discount     0 0    
Payments on asset backed notes     0 0    
Changes in restricted cash balances     0 0    
Borrowings from revolving credit facility     0 0    
Payments on revolving credit facility     0 0    
Payment of debt issuance costs and amendment fees     0 0    
Payments on warehouse facility     0      
Proceeds from stock issued under employee benefit plans       824    
Net Cash Provided by (Used in) Financing Activities, Intercompany Net Change       0    
Proceeds from (Payments for) Other Financing Activities, Including Excess Tax Benefit from Share-based Compensation     0 1    
Net cash used in financing activities     3,011 825    
Net change in cash and cash equivalents     0 0    
Cash and cash equivalents, beginning of period     0 0    
Cash and cash equivalents, end of period 0 0 0 0    
Guarantor Subsidiaries [Member]            
Condensed Financial Statements, Captions [Line Items]            
Borrowings on warehouse facility     0      
Cash and Cash Equivalents, at Carrying Value 12,742 59,065 23,566 12,254 12,742 23,566
Restricted cash         0 0
Accounts Receivable, Net, Current         275,614 173,054
Other Receivables, Net, Current         63,203 69,286
Inventory, Net         235,479 164,856
Other Assets, Current         18,865 21,505
Total current assets         605,903 452,267
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures         193,682 220,107
Accounts Receivable, Net, Noncurrent         385,629 295,522
Property, Plant and Equipment, Net         144,747 159,202
Deferred Tax Assets, Net of Valuation Allowance, Noncurrent         0 0
Other Assets, Noncurrent         6,285 6,913
Total assets         1,336,246 1,134,011
Current maturities of long-term debt:         699 849
Accounts Payable, Current         109,738 101,612
Accrued Liabilities and Other Liabilities         59,463 40,287
Other Liabilities, Current         21,342 25,230
Total current liabilities         191,242 167,978
Deferred rent         87,152 87,957
Long-term debt and capital lease obligations         356,514 179,044
Other Liabilities, Noncurrent         18,946 20,883
Total liabilities         653,854 455,862
Total stockholders' equity         682,391 678,149
Total liabilities and stockholders' equity         1,336,245 1,134,011
Revenue, Net 291,808 308,033 857,506 958,574    
Financial Services Revenue 45,228 22,326 122,305 85,560    
Contractually Specified Servicing Fees, Amount 18,178 15,073 46,010 45,384    
Total revenues 355,214 345,432 1,025,821 1,089,518    
Cost of Goods Sold 175,591 192,374 519,847 605,709    
Selling, General and Administrative Expense 125,355 114,457 343,043 347,550    
Provision for bad debts 44,454 31,672 64,438 88,084    
Charges and credits 5,861 1,987 11,156 5,408    
Total costs and expenses 351,261 340,490 938,484 1,046,751    
Operating income 3,953 4,942 87,337 42,767    
Interest expense 4,979 3,876 7,501 10,496    
Loss on extinguishment of debt 0   349      
Income (loss) before income taxes (1,026) 1,066 79,487 32,271    
Provision (benefit) for income taxes (324) 492 29,420 10,685    
Net income (loss) before consolidation (702) 574 50,067 21,586    
Income (loss) from consolidated subsidiaries (after tax) 1,988 (1,993) (38,410) (38,184)    
Net income (loss) 1,286 (1,419) 11,657 (16,598)    
Net Cash Provided by (Used in) Operating Activities     (635,568) (606,570)    
Payments to Acquire Receivables     0 0    
Proceeds from Sale and Collection of Receivables     544,833 1,038,226    
Payments to Acquire Property, Plant, and Equipment     (11,995) (41,804)    
Proceeds from Sale of Property, Plant, and Equipment     0 686    
Net cash used in investing activities     532,838 997,108    
Proceeds from issuance of asset backed notes, net of original issue discount     0 0    
Payments on asset backed notes     (78,780) 0    
Changes in restricted cash balances     0 0    
Borrowings from revolving credit facility     1,257,052 529,352    
Payments on revolving credit facility     (1,082,552) (858,559)    
Payment of debt issuance costs and amendment fees     (2,865) (1,192)    
Payments on warehouse facility     0      
Proceeds from stock issued under employee benefit plans       0    
Net Cash Provided by (Used in) Financing Activities, Intercompany Net Change       (12,719)    
Proceeds from (Payments for) Other Financing Activities, Including Excess Tax Benefit from Share-based Compensation     (949) (609)    
Net cash used in financing activities     91,906 (343,727)    
Net change in cash and cash equivalents     (10,824) 46,811    
Cash and cash equivalents, beginning of period     23,566 12,254    
Cash and cash equivalents, end of period 12,742 59,065 12,742 59,065    
Non-Guarantor Subsidiaries [Member]            
Condensed Financial Statements, Captions [Line Items]            
Borrowings on warehouse facility     79,940      
Cash and Cash Equivalents, at Carrying Value 0 0 0 0 0 0
Restricted cash         71,099 110,698
Accounts Receivable, Net, Current         360,086 529,108
Other Receivables, Net, Current         0 0
Inventory, Net         0 0
Other Assets, Current         2,387 7,368
Total current assets         433,572 647,174
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures         0 0
Accounts Receivable, Net, Noncurrent         231,036 320,382
Property, Plant and Equipment, Net         0 0
Deferred Tax Assets, Net of Valuation Allowance, Noncurrent         0 0
Other Assets, Noncurrent         0 0
Total assets         664,608 967,556
Current maturities of long-term debt:         64,952 0
Accounts Payable, Current         0 0
Accrued Liabilities and Other Liabilities         3,602 6,525
Other Liabilities, Current         3,063 3,961
Total current liabilities         71,617 10,486
Deferred rent         0 0
Long-term debt and capital lease obligations         396,010 745,581
Other Liabilities, Noncurrent         3,299 2,730
Total liabilities         470,926 758,797
Total stockholders' equity         193,682 208,759
Total liabilities and stockholders' equity         $ 664,608 $ 967,556
Revenue, Net 0 0 0 0    
Financial Services Revenue 36,136 46,414 115,834 119,909    
Contractually Specified Servicing Fees, Amount 0 0 0 0    
Total revenues 36,136 46,414 115,834 119,909    
Cost of Goods Sold 0 0 0 0    
Selling, General and Administrative Expense 7,178 15,073 35,491 45,384    
Provision for bad debts 12,058 19,892 97,453 81,894    
Charges and credits 0 0 0 0    
Total costs and expenses 19,236 34,965 132,944 127,278    
Operating income 16,900 11,449 (17,110) (7,369)    
Interest expense 8,673 15,147 41,312 49,718    
Loss on extinguishment of debt 461   2,558      
Income (loss) before income taxes 7,766 (3,698) (60,980) (57,087)    
Provision (benefit) for income taxes 2,460 (1,705) (22,570) (18,903)    
Net income (loss) before consolidation 5,306 (1,993) (38,410) (38,184)    
Income (loss) from consolidated subsidiaries (after tax) 0 0 0 0    
Net income (loss) 5,306 (1,993) (38,410) (38,184)    
Net Cash Provided by (Used in) Operating Activities     721,316 803,125    
Payments to Acquire Receivables     (544,833) (1,038,226)    
Proceeds from Sale and Collection of Receivables     0 0    
Payments to Acquire Property, Plant, and Equipment     0 0    
Proceeds from Sale of Property, Plant, and Equipment     0 0    
Net cash used in investing activities     (544,833) (1,038,226)    
Proceeds from issuance of asset backed notes, net of original issue discount     469,814 1,067,850    
Payments on asset backed notes     (737,463) (736,266)    
Changes in restricted cash balances     39,599 (87,900)    
Borrowings from revolving credit facility     0 0    
Payments on revolving credit facility     0 0    
Payment of debt issuance costs and amendment fees     (5,307) (8,583)    
Payments on warehouse facility     (23,066)      
Proceeds from stock issued under employee benefit plans       0    
Proceeds from (Payments for) Other Financing Activities, Including Excess Tax Benefit from Share-based Compensation     0 0    
Net cash used in financing activities     (176,483) 235,101    
Net change in cash and cash equivalents     0 0    
Cash and cash equivalents, beginning of period     0 0    
Cash and cash equivalents, end of period $ 0 $ 0 $ 0 $ 0