XML 15 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jul. 31, 2017
Jul. 31, 2016
Cash flows from operating activities    
Net income $ 1,693 $ (21,673)
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation, Depletion and Amortization, Nonproduction 15,356 13,773
Asset Impairment Charges 0 1,385
Amortization of debt issuance costs 8,578 13,812
Provision for bad debts and uncollectible interest 125,491 133,084
Loss from extinguishment of debt 2,446 0
Stock-based compensation 4,188 2,886
Charges, net of credits, for facility closures 388 0
Benefit for deferred income taxes (992) (700)
(Gain) loss on sale of property and equipment (371) (180)
Payments for (Proceeds from) Tenant Allowance 1,997 18,860
Change in operating assets and liabilities:    
Customer accounts receivable (53,563) (78,096)
Increase (Decrease) in Other Receivables 8,537 5,751
Inventories (31,912) 10,327
Increase (Decrease) in Other Operating Assets (127) 1,213
Accounts payable (3,060) 28,831
Accrued expenses 13,792 6,823
Income taxes payable (383) (10,489)
Increase (Decrease) in Deferred Revenue and Customer Advances and Deposits (1,771) 8,758
Net cash used in operating activities 90,541 131,939
Cash flows from investing activities    
Purchase of property and equipment (6,135) (32,020)
Proceeds from sale of property and equipment 0 686
Net Cash Provided by (Used in) Investing Activities (6,135) (31,334)
Cash flows from financing activities    
Proceeds from Issuance of Secured Debt 469,814 493,540
Payments on asset-backed notes (583,299) (537,819)
Increase (Decrease) in Restricted Cash 24,262 (17,406)
Borrowings under lines of credit 844,941 405,378
Payments on lines of credit (822,441) (435,085)
Payments of Debt Issuance Costs 7,595 6,089
Proceeds from stock issued under employee benefit plans 1,905 618
Other (541) (461)
Net Cash Provided by (Used in) Financing Activities (72,954) (97,324)
Net change in cash and cash equivalents 11,452 3,281
Beginning of period 23,566 12,254
End of period 35,018 15,535
Capital Lease Obligations Incurred 3,196 0
Capital Expenditures Incurred but Not yet Paid 2,796 6,476
Interest Paid 33,817 38,403
Income Taxes Paid, Net $ 2,563 $ 1,816