XML 51 R41.htm IDEA: XBRL DOCUMENT v3.7.0.1
Guarantor Financial Information (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jul. 31, 2017
Jul. 31, 2016
Apr. 30, 2016
Jul. 31, 2017
Jul. 31, 2016
Jul. 31, 2017
Jan. 31, 2017
Condensed Financial Statements, Captions [Line Items]              
Cash and Cash Equivalents, at Carrying Value $ 35,018 $ 15,535 $ 12,254 $ 23,566 $ 12,254 $ 35,018 $ 23,566
Restricted Cash and Cash Equivalents, Current           86,436 110,698
Accounts Receivable, Net, Current           644,148 702,162
Other Receivables, Net, Current           59,401 69,286
Inventory, Net           196,768 164,856
Other Assets, Current           15,883 17,105
Total current assets           1,037,654 1,087,673
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures           0 0
Accounts Receivable, Net, Noncurrent           601,990 615,904
Property, Plant and Equipment, Net           154,788 159,202
Deferred Tax Assets, Net of Valuation Allowance, Noncurrent           72,435 71,442
Other Assets, Noncurrent           8,196 6,913
Total assets           1,875,063 1,941,134
Long-term Debt, Current Maturities           906 849
Accounts Payable, Current           100,268 101,612
Accrued Liabilities and Other Liabilities           56,679 43,099
Other Liabilities, Current           20,955 21,821
Total current liabilities           178,808 167,381
Deferred Rent Credit, Noncurrent           85,538 87,957
Long-term Debt, Excluding Current Maturities           1,060,720 1,144,393
Other Liabilities, Noncurrent           24,720 23,613
Total liabilities           1,349,786 1,423,344
Total stockholders' equity           525,277 517,790
Total liabilities and stockholders' equity           1,875,063 1,941,134
Revenue, Net 286,413 331,999   565,698 650,541    
Financial Services Revenue 80,234 66,158   156,775 136,729    
Contractually Specified Servicing Fees, Amount 0 0   0 0    
Total revenues 366,647 398,157   722,473 787,270    
Cost of Goods Sold 172,306 208,869   344,256 413,335    
Selling, General and Administrative Expense 111,632 119,846   218,169 233,093    
Provision for bad debts 49,449 60,196   105,379 118,414    
Other Nonrecurring (Income) Expense 4,068 2,895   5,295 3,421    
Total cost and expenses 337,455 391,806   673,099 768,263    
Operating income 29,192 6,351   49,374 19,007    
Interest expense 20,039 24,138   44,047 50,034    
Loss from extinguishment of debt 2,097 0   2,446 0    
Income before income taxes 7,056 (17,787)   2,881 (31,027)    
Provision (benefit) for income taxes 2,783 (5,863)   1,188 (9,354)    
Net income (loss) before consolidation 4,273 (11,924)   1,693 (21,673)    
Income (loss) from consolidated subsidiaries (after tax) 0 0   0 0    
Net income 4,273 (11,924)   1,693 (21,673)    
Net Cash Provided by (Used in) Operating Activities     131,939 90,541 131,939    
Payments to Acquire Receivables     0 0      
Proceeds from Sale and Collection of Receivables     0 0      
Payments to Acquire Property, Plant, and Equipment     (32,020) (6,135) (32,020)    
Proceeds from Sale of Property, Plant, and Equipment     686 0 686    
Net Cash Provided by (Used in) Investing Activities, Intercompany Net Change     0        
Net Cash Provided by (Used in) Investing Activities     (31,334) (6,135) (31,334)    
Proceeds from issuance of asset backed notes, net of original issue discount     493,540 469,814      
Payments on asset backed notes     (537,819) (583,299)      
Increase (Decrease) in Restricted Cash     (17,406) 24,262 (17,406)    
Proceeds from Long-term Lines of Credit     405,378 844,941 405,378    
Repayments of Long-term Lines of Credit     (435,085) (822,441) (435,085)    
Payments of Debt Issuance Costs     (6,089) (7,595) (6,089)    
Proceeds from Issuance of Shares under Incentive and Share-based Compensation Plans, Including Stock Options     618 1,905 618    
Net Cash Provided by (Used in) Financing Activities, Intercompany Net Change     0        
Proceeds from (Payments for) Other Financing Activities, Including Excess Tax Benefit from Share-based Compensation     (461) (541)      
Net Cash Provided by (Used in) Financing Activities     (97,324) (72,954) (97,324)    
Net change in cash and cash equivalents     3,281 11,452 3,281    
Beginning of period     12,254 23,566 12,254    
End of period 35,018 15,535   35,018 15,535    
Consolidation, Eliminations [Member]              
Condensed Financial Statements, Captions [Line Items]              
Cash and Cash Equivalents, at Carrying Value 0 0 0 0 0 0 0
Restricted Cash and Cash Equivalents, Current           0 0
Accounts Receivable, Net, Current           0 0
Other Receivables, Net, Current           0 0
Inventory, Net           0 0
Other Assets, Current           (12,354) (11,768)
Total current assets           (12,354) (11,768)
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures           (879,691) (898,256)
Accounts Receivable, Net, Noncurrent           0 0
Property, Plant and Equipment, Net           0 0
Deferred Tax Assets, Net of Valuation Allowance, Noncurrent           0 0
Other Assets, Noncurrent           0 0
Total assets           (892,045) (910,024)
Long-term Debt, Current Maturities           0 0
Accounts Payable, Current           0 0
Accrued Liabilities and Other Liabilities           (3,828) (4,399)
Other Liabilities, Current           (8,526) (7,370)
Total current liabilities           (12,354) (11,769)
Deferred Rent Credit, Noncurrent           0 0
Long-term Debt, Excluding Current Maturities           0 0
Other Liabilities, Noncurrent           0 0
Total liabilities           (12,354) (11,769)
Total stockholders' equity           (879,691) (898,255)
Total liabilities and stockholders' equity           (892,045) (910,024)
Revenue, Net 0 0   0 0    
Financial Services Revenue 0 0   0 0    
Contractually Specified Servicing Fees, Amount (12,648) (13,176)   (27,832) (30,311)    
Total revenues (12,648) (13,176)   (27,832) (30,311)    
Cost of Goods Sold 0 0   0 0    
Selling, General and Administrative Expense (12,648) (13,176)   (27,832) (30,311)    
Provision for bad debts 0 0   0 0    
Other Nonrecurring (Income) Expense 0 0   0 0    
Total cost and expenses (12,648) (13,176)   (27,832) (30,311)    
Operating income 0 0   0 0    
Interest expense 0 0   0 0    
Loss from extinguishment of debt 0     0      
Income before income taxes 0 0   0 0    
Provision (benefit) for income taxes 0 0   0 0    
Net income (loss) before consolidation 0 0   0 0    
Income (loss) from consolidated subsidiaries (after tax) (272) 32,999   33,483 52,789    
Net income (272) 32,999   33,483 52,789    
Net Cash Provided by (Used in) Operating Activities     0 0      
Payments to Acquire Receivables     478,080 466,056      
Proceeds from Sale and Collection of Receivables     (478,080) (466,056)      
Payments to Acquire Property, Plant, and Equipment     0 0      
Proceeds from Sale of Property, Plant, and Equipment     0 0      
Net Cash Provided by (Used in) Investing Activities, Intercompany Net Change     (28,743)        
Net Cash Provided by (Used in) Investing Activities     (28,743) 0      
Proceeds from issuance of asset backed notes, net of original issue discount     0 0      
Payments on asset backed notes     0 0      
Increase (Decrease) in Restricted Cash     0 0      
Proceeds from Long-term Lines of Credit     0 0      
Repayments of Long-term Lines of Credit     0 0      
Payments of Debt Issuance Costs     0 0      
Proceeds from Issuance of Shares under Incentive and Share-based Compensation Plans, Including Stock Options     0 0      
Net Cash Provided by (Used in) Financing Activities, Intercompany Net Change     28,743        
Proceeds from (Payments for) Other Financing Activities, Including Excess Tax Benefit from Share-based Compensation     0 0      
Net Cash Provided by (Used in) Financing Activities     28,743 0      
Net change in cash and cash equivalents     0 0      
Beginning of period     0 0 0    
End of period 0 0   0 0    
Parent Company [Member]              
Condensed Financial Statements, Captions [Line Items]              
Cash and Cash Equivalents, at Carrying Value 0 0 0 0 0 0 0
Restricted Cash and Cash Equivalents, Current           0 0
Accounts Receivable, Net, Current           0 0
Other Receivables, Net, Current           0 0
Inventory, Net           0 0
Other Assets, Current           0 0
Total current assets           0 0
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures           673,953 678,149
Accounts Receivable, Net, Noncurrent           0 0
Property, Plant and Equipment, Net           0 0
Deferred Tax Assets, Net of Valuation Allowance, Noncurrent           72,435 71,442
Other Assets, Noncurrent           0 0
Total assets           746,388 749,591
Long-term Debt, Current Maturities           0 0
Accounts Payable, Current           0 0
Accrued Liabilities and Other Liabilities           685 686
Other Liabilities, Current           0 0
Total current liabilities           685 686
Deferred Rent Credit, Noncurrent           0 0
Long-term Debt, Excluding Current Maturities           220,426 219,768
Other Liabilities, Noncurrent           0 0
Total liabilities           221,111 220,454
Total stockholders' equity           525,277 529,137
Total liabilities and stockholders' equity           746,388 749,591
Revenue, Net 0 0   0 0    
Financial Services Revenue 0 0   0 0    
Contractually Specified Servicing Fees, Amount 0 0   0 0    
Total revenues 0 0   0 0    
Cost of Goods Sold 0 0   0 0    
Selling, General and Administrative Expense 0 0   0 0    
Provision for bad debts 0 0   0 0    
Other Nonrecurring (Income) Expense 0 0   0 0    
Total cost and expenses 0 0   0 0    
Operating income 0 0   0 0    
Interest expense 4,443 4,397   8,886 8,843    
Loss from extinguishment of debt 0     0      
Income before income taxes (4,443) (4,397)   (8,886) (8,843)    
Provision (benefit) for income taxes (1,967) (1,449)   (3,664) (2,666)    
Net income (loss) before consolidation (2,476) (2,948)   (5,222) (6,177)    
Income (loss) from consolidated subsidiaries (after tax) 6,749 (8,976)   6,915 (15,496)    
Net income 4,273 (11,924)   1,693 (21,673)    
Net Cash Provided by (Used in) Operating Activities     (29,362) (1,905)      
Payments to Acquire Receivables     0 0      
Proceeds from Sale and Collection of Receivables     0 0      
Payments to Acquire Property, Plant, and Equipment     0 0      
Proceeds from Sale of Property, Plant, and Equipment     0 0      
Net Cash Provided by (Used in) Investing Activities, Intercompany Net Change     28,743        
Net Cash Provided by (Used in) Investing Activities     28,743 0      
Proceeds from issuance of asset backed notes, net of original issue discount     0 0      
Payments on asset backed notes     0 0      
Increase (Decrease) in Restricted Cash     0 0      
Proceeds from Long-term Lines of Credit     0 0      
Repayments of Long-term Lines of Credit     0 0      
Payments of Debt Issuance Costs     0 0      
Proceeds from Issuance of Shares under Incentive and Share-based Compensation Plans, Including Stock Options     618 1,905      
Net Cash Provided by (Used in) Financing Activities, Intercompany Net Change     0        
Proceeds from (Payments for) Other Financing Activities, Including Excess Tax Benefit from Share-based Compensation     1 0      
Net Cash Provided by (Used in) Financing Activities     619 1,905      
Net change in cash and cash equivalents     0 0      
Beginning of period     0 0 0    
End of period 0 0   0 0    
Guarantor Subsidiaries [Member]              
Condensed Financial Statements, Captions [Line Items]              
Cash and Cash Equivalents, at Carrying Value 35,018 15,535 12,254 23,566 12,254 35,018 23,566
Restricted Cash and Cash Equivalents, Current           0 0
Accounts Receivable, Net, Current           213,293 173,054
Other Receivables, Net, Current           59,401 69,286
Inventory, Net           196,768 164,856
Other Assets, Current           19,711 21,505
Total current assets           524,191 452,267
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures           205,738 220,107
Accounts Receivable, Net, Noncurrent           270,348 295,522
Property, Plant and Equipment, Net           154,788 159,202
Deferred Tax Assets, Net of Valuation Allowance, Noncurrent           0 0
Other Assets, Noncurrent           8,196 6,913
Total assets           1,163,261 1,134,011
Long-term Debt, Current Maturities           906 849
Accounts Payable, Current           100,268 101,612
Accrued Liabilities and Other Liabilities           54,162 40,287
Other Liabilities, Current           25,335 25,230
Total current liabilities           180,671 167,978
Deferred Rent Credit, Noncurrent           85,538 87,957
Long-term Debt, Excluding Current Maturities           204,534 179,044
Other Liabilities, Noncurrent           18,565 20,883
Total liabilities           489,308 455,862
Total stockholders' equity           673,953 678,149
Total liabilities and stockholders' equity           1,163,261 1,134,011
Revenue, Net 286,413 331,999   565,698 650,541    
Financial Services Revenue 40,279 33,062   77,077 63,234    
Contractually Specified Servicing Fees, Amount 12,648 13,176   27,832 30,311    
Total revenues 339,340 378,237   670,607 744,086    
Cost of Goods Sold 172,306 208,869   344,256 413,335    
Selling, General and Administrative Expense 111,455 119,846   217,688 233,093    
Provision for bad debts 25,418 20,830   19,985 56,412    
Other Nonrecurring (Income) Expense 4,068 2,895   5,295 3,421    
Total cost and expenses 313,247 352,440   587,224 706,261    
Operating income 26,093 25,797   83,383 37,825    
Interest expense 743 3,352   2,521 6,620    
Loss from extinguishment of debt 0     349      
Income before income taxes 25,350 22,445   80,513 31,205    
Provision (benefit) for income taxes 12,124 7,398   33,200 9,408    
Net income (loss) before consolidation 13,226 15,047   47,313 21,797    
Income (loss) from consolidated subsidiaries (after tax) (6,477) (24,023)   (40,398) (37,293)    
Net income 6,749 (8,976)   6,915 (15,496)    
Net Cash Provided by (Used in) Operating Activities     (383,337) (388,785)      
Payments to Acquire Receivables     0 0      
Proceeds from Sale and Collection of Receivables     478,080 466,056      
Payments to Acquire Property, Plant, and Equipment     (32,020) (6,135)      
Proceeds from Sale of Property, Plant, and Equipment     686 0      
Net Cash Provided by (Used in) Investing Activities     446,746 459,921      
Proceeds from issuance of asset backed notes, net of original issue discount     0 0      
Payments on asset backed notes     0 (78,779)      
Increase (Decrease) in Restricted Cash     0 0      
Proceeds from Long-term Lines of Credit     405,378 844,941      
Repayments of Long-term Lines of Credit     (435,085) (822,441)      
Payments of Debt Issuance Costs     (1,216) (2,864)      
Proceeds from Issuance of Shares under Incentive and Share-based Compensation Plans, Including Stock Options     0 0      
Net Cash Provided by (Used in) Financing Activities, Intercompany Net Change     (28,743)        
Proceeds from (Payments for) Other Financing Activities, Including Excess Tax Benefit from Share-based Compensation     (462) (541)      
Net Cash Provided by (Used in) Financing Activities     (60,128) (59,684)      
Net change in cash and cash equivalents     3,281 11,452      
Beginning of period     12,254 23,566 12,254    
End of period 35,018 15,535   35,018 15,535    
Non-Guarantor Subsidiaries [Member]              
Condensed Financial Statements, Captions [Line Items]              
Cash and Cash Equivalents, at Carrying Value 0 0 0 0 0 0 0
Restricted Cash and Cash Equivalents, Current           86,436 110,698
Accounts Receivable, Net, Current           430,855 529,108
Other Receivables, Net, Current           0 0
Inventory, Net           0 0
Other Assets, Current           8,526 7,368
Total current assets           525,817 647,174
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures           0 0
Accounts Receivable, Net, Noncurrent           331,642 320,382
Property, Plant and Equipment, Net           0 0
Deferred Tax Assets, Net of Valuation Allowance, Noncurrent           0 0
Other Assets, Noncurrent           0 0
Total assets           857,459 967,556
Long-term Debt, Current Maturities           0 0
Accounts Payable, Current           0 0
Accrued Liabilities and Other Liabilities           5,660 6,525
Other Liabilities, Current           4,146 3,961
Total current liabilities           9,806 10,486
Deferred Rent Credit, Noncurrent           0 0
Long-term Debt, Excluding Current Maturities           635,760 745,581
Other Liabilities, Noncurrent           6,155 2,730
Total liabilities           651,721 758,797
Total stockholders' equity           205,738 208,759
Total liabilities and stockholders' equity           $ 857,459 $ 967,556
Revenue, Net 0 0   0 0    
Financial Services Revenue 39,955 33,096   79,698 73,495    
Contractually Specified Servicing Fees, Amount 0 0   0 0    
Total revenues 39,955 33,096   79,698 73,495    
Cost of Goods Sold 0 0   0 0    
Selling, General and Administrative Expense 12,825 13,176   28,313 30,311    
Provision for bad debts 24,031 39,366   85,394 62,002    
Other Nonrecurring (Income) Expense 0 0   0 0    
Total cost and expenses 36,856 52,542   113,707 92,313    
Operating income 3,099 (19,446)   (34,009) (18,818)    
Interest expense 14,853 16,389   32,640 34,571    
Loss from extinguishment of debt 2,097     2,097      
Income before income taxes (13,851) (35,835)   (68,746) (53,389)    
Provision (benefit) for income taxes (7,374) (11,812)   (28,348) (16,096)    
Net income (loss) before consolidation (6,477) (24,023)   (40,398) (37,293)    
Income (loss) from consolidated subsidiaries (after tax) 0 0   0 0    
Net income (6,477) (24,023)   (40,398) (37,293)    
Net Cash Provided by (Used in) Operating Activities     544,638 481,231      
Payments to Acquire Receivables     (478,080) (466,056)      
Proceeds from Sale and Collection of Receivables     0 0      
Payments to Acquire Property, Plant, and Equipment     0 0      
Proceeds from Sale of Property, Plant, and Equipment     0 0      
Net Cash Provided by (Used in) Investing Activities     (478,080) (466,056)      
Proceeds from issuance of asset backed notes, net of original issue discount     493,540 469,814      
Payments on asset backed notes     (537,819) (504,520)      
Increase (Decrease) in Restricted Cash     (17,406) 24,262      
Proceeds from Long-term Lines of Credit     0 0      
Repayments of Long-term Lines of Credit     0 0      
Payments of Debt Issuance Costs     (4,873) (4,731)      
Proceeds from Issuance of Shares under Incentive and Share-based Compensation Plans, Including Stock Options     0 0      
Proceeds from (Payments for) Other Financing Activities, Including Excess Tax Benefit from Share-based Compensation     0 0      
Net Cash Provided by (Used in) Financing Activities     (66,558) (15,175)      
Net change in cash and cash equivalents     0 0      
Beginning of period     $ 0 0 0    
End of period $ 0 $ 0   $ 0 $ 0