XML 15 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) - USD ($)
$ in Thousands
3 Months Ended
Apr. 30, 2017
Apr. 30, 2016
Cash flows from operating activities    
Net income $ (2,580) $ (9,749)
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation, Depletion and Amortization, Nonproduction 7,631 6,636
Amortization of debt issuance costs 5,265 7,730
Provision for bad debts and uncollectible interest 65,748 67,860
Loss from extinguishment of debt 349 0
Stock-based compensation 1,583 1,297
Charges, net of credits, for facility closures 323 0
Benefit for deferred income taxes 114 955
(Gain) loss on sale of property and equipment (235) (178)
Payments for (Proceeds from) Tenant Allowance 1,893 6,972
Change in operating assets and liabilities:    
Customer accounts receivable 6,943 (16,253)
Increase (Decrease) in Other Receivables 6,296 11,745
Inventories (6,143) 20,426
Increase (Decrease) in Other Operating Assets 2,105 (864)
Accounts payable 3,428 8,718
Accrued expenses 2,586 4,360
Income taxes payable (1,180) (4,443)
Increase (Decrease) in Deferred Revenue and Customer Advances and Deposits 848 1,714
Net cash used in operating activities 90,764 108,654
Cash flows from investing activities    
Purchase of property and equipment (4,286) (16,996)
Proceeds from sale of property and equipment 0 696
Net Cash Provided by (Used in) Investing Activities (4,286) (16,300)
Cash flows from financing activities    
Proceeds from Issuance of Secured Debt 469,814 493,540
Payments on asset-backed notes (232,931) (289,639)
Increase (Decrease) in Restricted Cash (49,342) (40,498)
Borrowings under lines of credit 265,935 170,393
Payments on lines of credit (443,435) (421,735)
Payments of Debt Issuance Costs 7,605 5,289
Proceeds from stock issued under employee benefit plans 256 385
Other 83 (223)
Net Cash Provided by (Used in) Financing Activities 2,775 (93,066)
Net change in cash and cash equivalents 89,253 (712)
Beginning of period 23,566 12,254
End of period 112,819 11,542
Capital Lease Obligations Incurred 3,196 0
Capital Expenditures Incurred but Not yet Paid 732 6,476
Interest Paid 17,804 18,448
Income Taxes Paid, Net $ (529) $ 61