XML 50 R40.htm IDEA: XBRL DOCUMENT v3.7.0.1
Guarantor Financial Information (Details) - USD ($)
$ in Thousands
3 Months Ended
Apr. 30, 2017
Apr. 30, 2016
Apr. 30, 2017
Jan. 31, 2017
Condensed Financial Statements, Captions [Line Items]        
Cash and Cash Equivalents, at Carrying Value $ 23,566 $ 12,254 $ 112,819 $ 23,566
Restricted Cash and Cash Equivalents, Current     160,041 110,698
Accounts Receivable, Net, Current     652,046 702,162
Other Receivables, Net, Current     61,197 69,286
Inventory, Net     170,999 164,856
Other Assets, Current     20,956 17,105
Total current assets     1,178,058 1,087,673
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures     0 0
Accounts Receivable, Net, Noncurrent     593,329 615,904
Property, Plant and Equipment, Net     158,928 159,202
Deferred Tax Assets, Net of Valuation Allowance, Noncurrent     71,328 71,442
Other Assets, Noncurrent     8,963 6,913
Total assets     2,010,606 1,941,134
Long-term Debt, Current Maturities     1,190 849
Accounts Payable, Current     104,915 101,612
Accrued Liabilities and Other Liabilities     47,132 43,099
Other Liabilities, Current     21,390 21,821
Total current liabilities     174,627 167,381
Deferred Rent Credit, Noncurrent     86,727 87,957
Long-term Debt, Excluding Current Maturities     1,206,452 1,144,393
Other Liabilities, Noncurrent     25,752 23,613
Total liabilities     1,493,558 1,423,344
Total stockholders' equity     517,048 517,790
Total liabilities and stockholders' equity     2,010,606 1,941,134
Revenue, Net 279,285 318,542    
Financial Services Revenue 76,541 70,571    
Contractually Specified Servicing Fees, Amount 0 0    
Total revenues 355,826 389,113    
Cost of Goods Sold 171,950 204,466    
Selling, General and Administrative Expense 106,537 113,247    
Provision for bad debts 55,930 58,218    
Other Nonrecurring (Income) Expense 1,227 526    
Total cost and expenses 335,644 376,457    
Operating income 20,182 12,656    
Income (Loss) from Subsidiaries, before Tax 0 0    
Interest expense 24,008 25,896    
Loss from extinguishment of debt 349 0    
Income before income taxes (4,175) (13,240)    
Income Tax Expense (Benefit) (1,595) (3,491)    
Net income (2,580) (9,749)    
Net Cash Provided by (Used in) Operating Activities 90,764 108,654    
Payments to Acquire Receivables 0 0    
Proceeds from Sale and Collection of Receivables 0 0    
Payments to Acquire Property, Plant, and Equipment (4,286) (16,996)    
Proceeds from Sale of Property, Plant, and Equipment 0 696    
Net Cash Provided by (Used in) Investing Activities, Intercompany Net Change   0    
Net Cash Provided by (Used in) Investing Activities (4,286) (16,300)    
Proceeds from issuance of asset backed notes, net of original issue discount 469,814 493,540    
Payments on asset backed notes (232,931) (289,639)    
Increase (Decrease) in Restricted Cash (49,342) (40,498)    
Proceeds from Long-term Lines of Credit 265,935 170,393    
Repayments of Long-term Lines of Credit (443,435) (421,735)    
Payments of Debt Issuance Costs (7,605) (5,289)    
Proceeds from Issuance of Shares under Incentive and Share-based Compensation Plans, Including Stock Options 256 385    
Net Cash Provided by (Used in) Financing Activities, Intercompany Net Change   0    
Proceeds from (Payments for) Other Financing Activities, Including Excess Tax Benefit from Share-based Compensation 83 (223)    
Net Cash Provided by (Used in) Financing Activities 2,775 (93,066)    
Net change in cash and cash equivalents 89,253 (712)    
Beginning of period 23,566 12,254    
End of period 112,819 11,542    
Consolidation, Eliminations [Member]        
Condensed Financial Statements, Captions [Line Items]        
Cash and Cash Equivalents, at Carrying Value 0 0 0 0
Restricted Cash and Cash Equivalents, Current     0 0
Accounts Receivable, Net, Current     0 0
Other Receivables, Net, Current     0 0
Inventory, Net     0 0
Other Assets, Current     (20,245) (11,768)
Total current assets     (20,245) (11,768)
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures     (984,728) (898,256)
Accounts Receivable, Net, Noncurrent     0 0
Property, Plant and Equipment, Net     0 0
Deferred Tax Assets, Net of Valuation Allowance, Noncurrent     0 0
Other Assets, Noncurrent     0 0
Total assets     (1,004,973) (910,024)
Long-term Debt, Current Maturities     0 0
Accounts Payable, Current     0 0
Accrued Liabilities and Other Liabilities     (7,548) (4,399)
Other Liabilities, Current     0  
Total current liabilities     (7,548) (11,769)
Deferred Rent Credit, Noncurrent     0 0
Long-term Debt, Excluding Current Maturities     0 0
Other Liabilities, Noncurrent     0 0
Total liabilities     (7,548) (11,769)
Total stockholders' equity     (997,425) (898,255)
Total liabilities and stockholders' equity     (1,004,973) (910,024)
Revenue, Net 0 0    
Financial Services Revenue 0 0    
Contractually Specified Servicing Fees, Amount (15,184) (17,135)    
Total revenues (15,184) (17,135)    
Cost of Goods Sold 0 0    
Selling, General and Administrative Expense (15,184) (17,135)    
Provision for bad debts 0 0    
Other Nonrecurring (Income) Expense 0 0    
Total cost and expenses (15,184) (17,135)    
Operating income 0 0    
Income (Loss) from Subsidiaries, before Tax (33,653) (21,720)    
Interest expense 0 0    
Loss from extinguishment of debt 0      
Income before income taxes 33,653 21,720    
Income Tax Expense (Benefit) 12,858 5,727    
Net income 20,795 15,993    
Net Cash Provided by (Used in) Operating Activities 0 0    
Payments to Acquire Receivables 466,056 478,080    
Proceeds from Sale and Collection of Receivables (466,056) (478,080)    
Payments to Acquire Property, Plant, and Equipment 0 0    
Proceeds from Sale of Property, Plant, and Equipment 0 0    
Net Cash Provided by (Used in) Investing Activities, Intercompany Net Change   (9,169)    
Net Cash Provided by (Used in) Investing Activities 0 (9,169)    
Proceeds from issuance of asset backed notes, net of original issue discount 0 0    
Payments on asset backed notes 0 0    
Increase (Decrease) in Restricted Cash 0 0    
Proceeds from Long-term Lines of Credit 0 0    
Repayments of Long-term Lines of Credit 0 0    
Payments of Debt Issuance Costs 0 0    
Proceeds from Issuance of Shares under Incentive and Share-based Compensation Plans, Including Stock Options 0 0    
Net Cash Provided by (Used in) Financing Activities, Intercompany Net Change   9,169    
Proceeds from (Payments for) Other Financing Activities, Including Excess Tax Benefit from Share-based Compensation 0 0    
Net Cash Provided by (Used in) Financing Activities 0 9,169    
Net change in cash and cash equivalents 0 0    
Beginning of period 0 0    
End of period 0 0    
Parent Company [Member]        
Condensed Financial Statements, Captions [Line Items]        
Cash and Cash Equivalents, at Carrying Value 0 0 0 0
Restricted Cash and Cash Equivalents, Current     0 0
Accounts Receivable, Net, Current     0 0
Other Receivables, Net, Current     0 0
Inventory, Net     0 0
Other Assets, Current     0 0
Total current assets     0 0
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures     722,171 678,149
Accounts Receivable, Net, Noncurrent     0 0
Property, Plant and Equipment, Net     0 0
Deferred Tax Assets, Net of Valuation Allowance, Noncurrent     71,328 71,442
Other Assets, Noncurrent     0 0
Total assets     793,499 749,591
Long-term Debt, Current Maturities     0 0
Accounts Payable, Current     0 0
Accrued Liabilities and Other Liabilities     4,800 686
Other Liabilities, Current     0 0
Total current liabilities     4,800 686
Deferred Rent Credit, Noncurrent     0 0
Long-term Debt, Excluding Current Maturities     220,097 219,768
Other Liabilities, Noncurrent     0 0
Total liabilities     224,897 220,454
Total stockholders' equity     568,602 529,137
Total liabilities and stockholders' equity     793,499 749,591
Revenue, Net 0 0    
Financial Services Revenue 0 0    
Contractually Specified Servicing Fees, Amount 0 0    
Total revenues 0 0    
Cost of Goods Sold 0 0    
Selling, General and Administrative Expense 0 0    
Provision for bad debts 0 0    
Other Nonrecurring (Income) Expense 0 0    
Total cost and expenses 0 0    
Operating income 0 0    
Income (Loss) from Subsidiaries, before Tax (268) 8,794    
Interest expense 4,443 4,446    
Loss from extinguishment of debt 0      
Income before income taxes (4,175) (13,240)    
Income Tax Expense (Benefit) (1,595) (3,491)    
Net income (2,580) (9,749)    
Net Cash Provided by (Used in) Operating Activities (256) (9,554)    
Payments to Acquire Receivables 0 0    
Proceeds from Sale and Collection of Receivables 0 0    
Payments to Acquire Property, Plant, and Equipment 0 0    
Proceeds from Sale of Property, Plant, and Equipment 0 0    
Net Cash Provided by (Used in) Investing Activities, Intercompany Net Change   9,169    
Net Cash Provided by (Used in) Investing Activities 0 9,169    
Proceeds from issuance of asset backed notes, net of original issue discount 0 0    
Payments on asset backed notes 0 0    
Increase (Decrease) in Restricted Cash 0 0    
Proceeds from Long-term Lines of Credit 0 0    
Repayments of Long-term Lines of Credit 0 0    
Payments of Debt Issuance Costs 0 0    
Proceeds from Issuance of Shares under Incentive and Share-based Compensation Plans, Including Stock Options 256 385    
Net Cash Provided by (Used in) Financing Activities, Intercompany Net Change   0    
Proceeds from (Payments for) Other Financing Activities, Including Excess Tax Benefit from Share-based Compensation 0 0    
Net Cash Provided by (Used in) Financing Activities 256 385    
Net change in cash and cash equivalents 0 0    
Beginning of period 0 0    
End of period 0 0    
Guarantor Subsidiaries [Member]        
Condensed Financial Statements, Captions [Line Items]        
Cash and Cash Equivalents, at Carrying Value 23,566 12,254 112,819 23,566
Restricted Cash and Cash Equivalents, Current     0 0
Accounts Receivable, Net, Current     70,367 173,054
Other Receivables, Net, Current     61,197 69,286
Inventory, Net     170,999 164,856
Other Assets, Current     28,504 21,505
Total current assets     443,886 452,267
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures     262,557 220,107
Accounts Receivable, Net, Noncurrent     118,855 295,522
Property, Plant and Equipment, Net     158,928 159,202
Deferred Tax Assets, Net of Valuation Allowance, Noncurrent     0 0
Other Assets, Noncurrent     8,963 6,913
Total assets     993,189 1,134,011
Long-term Debt, Current Maturities     1,190 849
Accounts Payable, Current     104,915 101,612
Accrued Liabilities and Other Liabilities     39,568 40,287
Other Liabilities, Current     15,248  
Total current liabilities     160,921 167,978
Deferred Rent Credit, Noncurrent     86,727 87,957
Long-term Debt, Excluding Current Maturities     4,519 179,044
Other Liabilities, Noncurrent     18,852 20,883
Total liabilities     271,019 455,862
Total stockholders' equity     722,170 678,149
Total liabilities and stockholders' equity     993,189 1,134,011
Revenue, Net 279,285 318,542    
Financial Services Revenue 36,798 30,172    
Contractually Specified Servicing Fees, Amount 15,184 17,135    
Total revenues 331,267 365,849    
Cost of Goods Sold 171,950 204,466    
Selling, General and Administrative Expense 106,233 113,247    
Provision for bad debts (5,433) 35,582    
Other Nonrecurring (Income) Expense 1,227 526    
Total cost and expenses 273,977 353,821    
Operating income 57,290 12,028    
Income (Loss) from Subsidiaries, before Tax 33,921 12,926    
Interest expense 1,778 3,268    
Loss from extinguishment of debt 349      
Income before income taxes 21,242 (4,166)    
Income Tax Expense (Benefit) 8,116 (1,099)    
Net income 13,126 (3,067)    
Net Cash Provided by (Used in) Operating Activities (192,236) (201,353)    
Payments to Acquire Receivables 0 0    
Proceeds from Sale and Collection of Receivables 466,056 478,080    
Payments to Acquire Property, Plant, and Equipment (4,286) (16,996)    
Proceeds from Sale of Property, Plant, and Equipment 0 696    
Net Cash Provided by (Used in) Investing Activities, Intercompany Net Change   0    
Net Cash Provided by (Used in) Investing Activities 461,770 461,780    
Proceeds from issuance of asset backed notes, net of original issue discount 0 0    
Payments on asset backed notes 0 0    
Increase (Decrease) in Restricted Cash 0 0    
Proceeds from Long-term Lines of Credit 265,935 170,393    
Repayments of Long-term Lines of Credit (443,435) (421,735)    
Payments of Debt Issuance Costs (2,864) (405)    
Proceeds from Issuance of Shares under Incentive and Share-based Compensation Plans, Including Stock Options 0 0    
Net Cash Provided by (Used in) Financing Activities, Intercompany Net Change   (9,169)    
Proceeds from (Payments for) Other Financing Activities, Including Excess Tax Benefit from Share-based Compensation 83 (223)    
Net Cash Provided by (Used in) Financing Activities (180,281) (261,139)    
Net change in cash and cash equivalents 89,253 (712)    
Beginning of period 23,566 12,254    
End of period 112,819 11,542    
Non-Guarantor Subsidiaries [Member]        
Condensed Financial Statements, Captions [Line Items]        
Cash and Cash Equivalents, at Carrying Value 0 0 0 0
Restricted Cash and Cash Equivalents, Current     160,041 110,698
Accounts Receivable, Net, Current     581,679 529,108
Other Receivables, Net, Current     0 0
Inventory, Net     0 0
Other Assets, Current     12,697 7,368
Total current assets     754,417 647,174
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures     0 0
Accounts Receivable, Net, Noncurrent     474,474 320,382
Property, Plant and Equipment, Net     0 0
Deferred Tax Assets, Net of Valuation Allowance, Noncurrent     0 0
Other Assets, Noncurrent     0 0
Total assets     1,228,891 967,556
Long-term Debt, Current Maturities     0 0
Accounts Payable, Current     0 0
Accrued Liabilities and Other Liabilities     10,312 6,525
Other Liabilities, Current     6,142  
Total current liabilities     16,454 10,486
Deferred Rent Credit, Noncurrent     0 0
Long-term Debt, Excluding Current Maturities     981,836 745,581
Other Liabilities, Noncurrent     6,900 2,730
Total liabilities     1,005,190 758,797
Total stockholders' equity     223,701 208,759
Total liabilities and stockholders' equity     $ 1,228,891 $ 967,556
Revenue, Net 0 0    
Financial Services Revenue 39,743 40,399    
Contractually Specified Servicing Fees, Amount 0 0    
Total revenues 39,743 40,399    
Cost of Goods Sold 0 0    
Selling, General and Administrative Expense 15,488 17,135    
Provision for bad debts 61,363 22,636    
Other Nonrecurring (Income) Expense 0 0    
Total cost and expenses 76,851 39,771    
Operating income (37,108) 628    
Income (Loss) from Subsidiaries, before Tax 0 0    
Interest expense 17,787 18,182    
Loss from extinguishment of debt 0      
Income before income taxes (54,895) (17,554)    
Income Tax Expense (Benefit) (20,974) (4,628)    
Net income (33,921) (12,926)    
Net Cash Provided by (Used in) Operating Activities 283,256 319,561    
Payments to Acquire Receivables (466,056) (478,080)    
Proceeds from Sale and Collection of Receivables 0 0    
Payments to Acquire Property, Plant, and Equipment 0 0    
Proceeds from Sale of Property, Plant, and Equipment 0 0    
Net Cash Provided by (Used in) Investing Activities, Intercompany Net Change   0    
Net Cash Provided by (Used in) Investing Activities (466,056) (478,080)    
Proceeds from issuance of asset backed notes, net of original issue discount 469,814 493,540    
Payments on asset backed notes (232,931) (289,639)    
Increase (Decrease) in Restricted Cash (49,342) (40,498)    
Proceeds from Long-term Lines of Credit 0 0    
Repayments of Long-term Lines of Credit 0 0    
Payments of Debt Issuance Costs (4,741) (4,884)    
Proceeds from Issuance of Shares under Incentive and Share-based Compensation Plans, Including Stock Options 0 0    
Net Cash Provided by (Used in) Financing Activities, Intercompany Net Change   0    
Proceeds from (Payments for) Other Financing Activities, Including Excess Tax Benefit from Share-based Compensation 0 0    
Net Cash Provided by (Used in) Financing Activities 182,800 158,519    
Net change in cash and cash equivalents 0 0    
Beginning of period 0 0    
End of period $ 0 $ 0