XML 23 R13.htm IDEA: XBRL DOCUMENT v3.7.0.1
Variable Interest Entity Variable Interest Entity
3 Months Ended
Apr. 30, 2017
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Variable Interest Entity
Variable Interest Entities
In fiscal years 2018, 2017 and 2016, we securitized customer accounts receivables by transferring the receivables to various bankruptcy-remote VIEs. Under the terms of the respective securitization transactions, all cash collections and other cash proceeds of the customer receivables go first to the servicer and the holders of the asset-backed notes, and then to the residual equity holder. We retain the servicing of the securitized portfolio and receive a monthly fee of 4.75% (annualized) based on the outstanding balance of the securitized receivables, and we currently hold all of the residual equity. In addition, we, rather than the VIEs, will retain certain credit insurance income together with certain recoveries related to credit insurance and repair service agreements on charge-offs of the securitized receivables, which will continue to be reflected as a reduction of net charge-offs on a consolidated basis for as long as we consolidate the VIEs.
We consolidate VIEs when we determine that we are the primary beneficiary of these VIEs, we have the power to direct the activities that most significantly impact the performance of the VIEs and our obligation to absorb losses and the right to receive residual returns are significant.
The following table presents the assets and liabilities held by the VIEs (for legal purposes, the assets and liabilities of the VIEs will remain distinct from Conn's, Inc.):
(in thousands)
April 30,
2017
 
January 31,
2017
Assets:
 
 
 
Restricted cash
$
160,041

 
$
110,698

Due from Conn's, Inc., net
12,697

 
7,368

Customer accounts receivable:
 
 
 
Customer accounts receivable
1,125,925

 
884,367

Restructured accounts
135,774

 
131,470

Allowance for uncollectible accounts
(183,273
)
 
(150,435
)
Allowances for no-interest option credit programs
(16,748
)
 
(15,912
)
Deferred fees and origination costs
(5,525
)
 

Total customer accounts receivable, net
1,056,153

 
849,490

Total assets
$
1,228,891

 
$
967,556

Liabilities:
 
 
 
Accrued expenses
$
10,312

 
$
6,525

Other liabilities
13,042

 
6,691

Long-term debt:
 
 
 
2015 Class A Notes

 
12,166

2015 Class B Notes
113,281

 
165,900

2016-A Class A Notes
4,332

 
64,732

2016-A Class B Notes
70,510

 
70,510

2016-A Class C Notes
70,510

 
70,510

2016-B Class A Notes
148,767

 
256,513

2016-B Class B Notes
111,960

 
111,960

2017-A Class A notes
313,220

 

2017-A Class B notes
106,270

 

2017-A Class C notes
50,340

 

 
989,190

 
752,291

Less: deferred debt issuance costs
(7,354
)
 
(6,710
)
Total long-term debt
981,836

 
745,581

Total liabilities
$
1,005,190

 
$
758,797


The assets of the VIEs serve as collateral for the obligations of the VIEs. The holders of the asset-backed notes have no recourse to assets outside of the respective VIEs.