XML 24 R7.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Jan. 31, 2017
Jan. 31, 2016
Jan. 31, 2015
Cash flows from operating activities:      
Net income (loss) $ (25,562) $ 30,855 $ 58,513
Adjustments to reconcile net (loss) income to net cash provided by (used in) operating activities:      
Depreciation 28,846 22,706 18,485
Loss from retirement of leasehold improvement 1,986 0 0
Amortization of debt issuance costs 24,044 13,437 3,119
Provision for bad debts and uncollectible interest 281,872 258,157 219,347
Loss on extinguishment of debt 0 1,367 0
Stock-based compensation expense 5,001 4,611 4,097
Excess tax benefits from stock-based compensation (1) (611) (1,293)
Charges, net of credits, for store and facility closures 1,089 637 3,646
Deferred income taxes (1,223) (16,674) (25,540)
Gain from sale of property and equipment (490) (1,338) (211)
Tenant improvement allowances received from landlords 24,274 21,822 23,781
Other 0 0 47
Change in operating assets and liabilities:      
Customer accounts receivable (224,363) (432,382) (436,018)
Other accounts receivables 16,601 (24,421) (8,087)
Inventories 37,113 (42,901) (38,537)
Other assets 308 (2,759) (4,480)
Accounts payable 18,434 4,074 (3,374)
Accrued expenses (944) (2,095) 6,548
Income taxes 7,961 (344) (8,345)
Deferred rent, revenues and other credits 10,184 (8,263) (1,599)
Net cash provided by (used in) operating activities 205,130 (174,122) (189,901)
Cash flows from investing activities:      
Purchases of property and equipment (46,556) (63,405) (61,696)
Proceeds from sales of property and equipment 10,806 5,647 19,283
Net cash used in investing activities (35,750) (57,758) (42,413)
Cash flows from financing activities:      
Proceeds from issuance of asset-backed notes 1,067,850 1,118,000 0
Payments on asset-backed notes (1,032,842) (400,717) 0
Changes in restricted cash balances (32,122) (78,576) 0
Borrowings from revolving credit facility 724,697 606,288 487,305
Payments on revolving credit facility (876,404) (805,193) (494,150)
Proceeds from issuance of senior notes, net of issuance costs 0 0 243,400
Repurchase of senior notes 0 (22,965) 0
Payment of debt issuance costs and amendment fees (9,716) (35,776) 0
Repurchases of common stock 0 (151,781) 0
Proceeds from stock issued under employee benefit plans 1,268 2,653 1,669
Excess tax benefits from stock-based compensation 1 611 1,293
Other (800) (633) (707)
Net cash (used in) provided by financing activities (158,068) 231,911 238,810
Net change in cash and cash equivalents 11,312 31 6,496
Cash and cash equivalents, beginning of period 12,254 12,223 5,727
Cash and cash equivalents, end of period 23,566 12,254 12,223
Non-cash investing and financing activities:      
Capital lease asset additions and related obligations 704 2,187 304
Property and equipment purchases not yet paid 857 4,475 5,867
Supplemental cash flow data:      
Cash interest paid 71,239 49,192 26,056
Cash income taxes paid (refunded), net $ (15,750) $ 36,894 $ 64,738