XML 21 R13.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Segment Reporting
6 Months Ended
Jul. 31, 2011
Segment Reporting [Abstract]  
Segment Reporting
8.  Segment Reporting
 
Financial information by segment is presented in the following tables for the three months and six months ended July 31, 2010 and 2011:
 
 
   Three Months Ended July 31,  Three Months Ended July 31, 
   2010  2011 
(Dollars in thousands)
 
Retail
  
Credit
  
Total
  
Retail
  
Credit
  
Total
 
Revenues
                  
Product sales
 $164,660  $-  $164,660  $138,231  $-  $138,231 
Repair service agreement commissions (net)
  10,490   (2,122)  8,368   9,945   (1,356)  8,589 
Service revenues
  4,183   -   4,183   3,811   -   3,811 
Total net sales
  179,333   (2,122)  177,211   151,987   (1,356)  150,631 
Finance charges and other
  217   35,688   35,905   393   33,351   33,744 
Total revenues
  179,550   33,566   213,116   152,380   31,995   184,375 
Cost and expenses
                        
Cost of goods sold, including warehousing
    and occupancy costs
  130,217   -   130,217   105,400   -   105,400 
Cost of service parts sold, including
    warehousing and occupancy cost
  2,116   -   2,116   1,596   -   1,596 
Selling, general and administrative expense
  44,764   16,205   60,969   42,086   14,165   56,251 
Costs related to store closings
  -   -   -   3,658   -   3,658 
Provision for bad debts
  261   10,078   10,339   191   4,818   5,009 
Total cost and expenses
  177,358   26,283   203,641   152,931   18,983   171,914 
Operating income
  2,192   7,283   9,475   (551)  13,012   12,461 
Interest expense, net
  -   6,729   6,729   -   7,004   7,004 
Loss from early extinguishment of debt
  -   -   -   -   11,056   11,056 
Other expense, net
  12   -   12   34   -   34 
Income (loss) before
    income taxes
 $2,180  $554  $2,734  $(585) $(5,048) $(5,633)
                          
Total assets
 $221,930  $673,413  $895,343  $191,136  $581,056  $772,192 

 
 

 
 
   Six Months Ended  Six Months Ended 
  
2010
  2011  
(Dollars in thousands)
 
Retail
  
Credit
  
Total
  
Retail
  
Credit
  
Total
 
Revenues
                  
Product sales
 $313,675  $-  $313,675  $282,510  $-  $282,510 
Repair service agreement commissions (net)
  20,341   (3,912)  16,429   18,847   (2,736)  16,111 
Service revenues
  8,940   -   8,940   7,700   -   7,700 
Total net sales
  342,956   (3,912)  339,044   309,057   (2,736)  306,321 
Finance charges and other
  466   71,515   71,981   618   66,745   67,363 
Total revenues
  343,422   67,603   411,025   309,675   64,009   373,684 
Cost and expenses
                        
Cost of goods sold, including warehousing
    and occupancy costs
  244,433   -   244,433   215,110   -   215,110 
Cost of service parts sold, including
    warehousing and occupancy cost
  4,492   -   4,492   3,326   -   3,326 
Selling, general and administrative expense
  86,549   32,752   119,301   82,931   29,508   112,439 
Costs related to store closings
  -   -   -   3,658   -   3,658 
Provision for bad debts
  397   17,576   17,973   334   12,196   12,530 
Total cost and expenses
  335,871   50,328   386,199   305,359   41,704   347,063 
Operating income
  7,551   17,275   24,826   4,316   22,305   26,621 
Interest expense, net
  -   12,512   12,512   -   14,560   14,560 
Loss from early extinguishment of debt
  -   -   -   -   11,056   11,056 
Other expense, net
  183   -   183   86   -   86 
Income (loss) before
    income taxes
 $7,368  $4,763  $12,131  $4,230  $(3,311) $919 

 
(a) - Retail repair service agreement commissions exclude repair service agreement cancellations that are the result of customer credit account charge-offs. These amounts are reflected in repair service agreement commissions for the credit segment. The allocation of the cancellations was adjusted in the prior period presentation to conform to the current period's presentation, which is consistent with the basis that management uses internally to allocate those items.
 
(b) - Selling, general and administrative expenses include the direct expenses of the retail and credit operations, allocated overhead expenses and a charge to the credit segment to reimburse the retail segment for expenses it incurs related to occupancy, personnel, advertising and other direct costs of the retail segment which benefit the credit operations by sourcing credit customers and collecting payments. The reimbursement received by the retail segment from the credit segment is estimated using an annual rate of 2.5% times the average portfolio balance for each applicable period. The amount of overhead allocated to each segment was approximately $3.4 million and $3.9 million for the six months ended July 31, 2010 and 2011, respectively. The amount of overhead allocated to each segment was approximately $1.7 million and $1.8 million for the three months ended July 31, 2010 and 2011, respectively. The amount of reimbursement made to the retail segment by the credit segment was approximately $8.9 million and $7.9 million for the six months ended July 31, 2010 and 2011, respectively and approximately $4.4 million and $3.8 million for the three months ended July 31, 2010 and 2011, respectively.
 
(c) - Selling, general and administrative expenses of the retail segment include depreciation expense of approximately $6.4 million and $5.3 million for the six months ended July, 31, 2010 and 2011, and approximately $3.2 million and $2.6 million for the three months ended July 31, 2010 and 2011,  respectively. Selling, general and administrative expenses of the credit segment include depreciation expense of approximately $0.2 million and $0.3 million for the six months ended July 31, 2010 and 2011, respectively and approximately $0.1 million for each of the three months ended July 31, 2010 and 2011.
 
(d) - Interest expense, net, of the credit segment includes amortization expense related to debt issuance costs of approximately $1.9 million and $1.4 million for the six months ended July 31, 2010 and 2011, respectively and approximately $0.9 million and $0.7 million for the three months ended July 31, 2010 and 2011, respectively.