XML 16 R37.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Earnings per Share (Tables)
12 Months Ended
Dec. 31, 2019
Earnings Per Share [Abstract]  
Schedule of components used in the calculation of basic and diluted EPS
The following table summarizes the components used in the calculation of basic and diluted earnings per share (EPS):
 
Year Ended December 31,
 
 
2019
 
2018
 
2017
 
Numerator:
 

 

 
 
Net income
$
32,397


$
77,640


$
251,491

 
Preferred stock dividends

 

 
(13,867
)
 
Net income attributable to common shareholders
32,397


77,640


237,624

 
Earnings allocated to unvested restricted shares
(405
)
 
(339
)

(513
)
 
Net income attributable to common shareholders excluding amounts
attributable to unvested restricted shares
$
31,992


$
77,301


$
237,111

 





 
 
Denominator:
 

 
 
 
 
Denominator for earnings per common share – basic:
 
 
 
 
 
 
Weighted average number of common shares outstanding
212,948

(a)
217,830

(b)
230,747

(c)
Effect of dilutive securities:
 
 
 
 
 
 
Stock options

(d)

(d)
1

(d)
RSUs
250

(e)
401

(f)
179

(g)
Denominator for earnings per common share – diluted:






 
 
Weighted average number of common and common equivalent
shares outstanding
213,198

 
218,231

 
230,927

 
(a)
Excludes 535 shares of unvested restricted common stock as of December 31, 2019, which equate to 645 shares on a weighted average basis for the year ended December 31, 2019. These shares will continue to be excluded from the computation of basic EPS until contingencies are resolved and the shares are released.
(b)
Excludes 440 shares of unvested restricted common stock as of December 31, 2018, which equate to 535 shares on a weighted average basis for the year ended December 31, 2018. These shares were excluded from the computation of basic EPS as the contingencies remained and the shares had not been released as of the end of the reporting period.
(c)
Excludes 496 shares of unvested restricted common stock as of December 31, 2017, which equate to 537 shares on a weighted average basis for the year ended December 31, 2017. These shares were excluded from the computation of basic EPS as the contingencies remained and the shares had not been released as of the end of the reporting period.
(d)
There were outstanding options to purchase 16, 22 and 38 shares of common stock as of December 31, 2019, 2018 and 2017, respectively, at a weighted average exercise price of $15.87, $17.34 and $18.85, respectively. Of these totals, outstanding options to purchase 12, 18 and 32 shares of common stock as of December 31, 2019, 2018 and 2017, respectively, at a weighted average exercise price of $17.25, $18.58 and $20.19, respectively, have been excluded from the common shares used in calculating diluted EPS as including them would be anti-dilutive.
(e)
As of December 31, 2019, there were 839 RSUs eligible for future conversion upon completion of the performance periods (see Note 5 to the consolidated financial statements), which equate to 837 RSUs on a weighted average basis for the year ended December 31, 2019. These contingently issuable shares are a component of calculating diluted EPS.
(f)
As of December 31, 2018, there were 649 RSUs eligible for future conversion upon completion of the performance periods, which equate to 658 RSUs on a weighted average basis for the year ended December 31, 2018. These contingently issuable shares are a component of calculating diluted EPS.
(g)
As of December 31, 2017, there were 555 RSUs eligible for future conversion upon completion of the performance periods, which equate to 617 RSUs on a weighted average basis for the year ended December 31, 2017. These contingently issuable shares are a component of calculating diluted EPS.