XML 57 R45.htm IDEA: XBRL DOCUMENT v3.10.0.1
Mortgages Payable - Debt Maturities (Details)
$ in Thousands
Jun. 30, 2018
USD ($)
instrument
Dec. 31, 2017
USD ($)
Long-term Debt, Fiscal Year Maturity    
2018 $ 2,098  
2019 25,257  
2020 3,923  
2021 372,820  
2022 283,216  
Thereafter 863,106  
Total $ 1,550,420  
Long-term Debt, Weighted Average Interest Rate    
2018 5.09%  
2019 7.29%  
2020 4.62%  
2021 3.56%  
2022 4.17%  
Thereafter 3.91%  
Total 3.93%  
Mortgages payable    
Debt Instrument [Line Items]    
Premium, net of accumulated amortization $ 900 $ 1,024
Discount, net of accumulated amortization (558) (579)
Capitalized loan fees, net of accumulated amortization (495) (615)
Unsecured notes payable    
Debt Instrument [Line Items]    
Discount, net of accumulated amortization (793) (853)
Capitalized loan fees, net of accumulated amortization $ (3,152) $ (3,399)
Consolidated indebtedness    
Debt Instrument [Line Items]    
Weighted average years to maturity 5 years 3 months  
Capitalized loan fees, net of accumulated amortization $ (6,064)  
Fixed rate debt    
Long-term Debt, Fiscal Year Maturity    
2018 2,098  
2019 25,257  
2020 3,923  
2021 372,820  
2022 157,216  
Thereafter 863,106  
Total $ 1,424,420  
Long-term Debt, Weighted Average Interest Rate    
2018 5.09%  
2019 7.29%  
2020 4.62%  
2021 3.56%  
2022 5.00%  
Thereafter 3.91%  
Total 4.00%  
Fixed rate debt | Mortgages payable    
Debt Instrument [Line Items]    
Weighted average years to maturity 4 years 7 months 5 years 2 months 15 days
Long-term Debt, Fiscal Year Maturity    
2018 $ 2,098  
2019 25,257  
2020 3,923  
2021 22,820  
2022 157,216  
Thereafter 63,106  
Total $ 274,420 $ 287,238
Long-term Debt, Weighted Average Interest Rate    
Total 5.00% 4.99%
Fixed rate debt | Unsecured term loans    
Long-term Debt, Fiscal Year Maturity    
2018 $ 0  
2019 0  
2020 0  
2021 250,000  
2022 0  
Thereafter 200,000  
Total 450,000  
Fixed rate debt | Unsecured notes payable    
Long-term Debt, Fiscal Year Maturity    
2018 0  
2019 0  
2020 0  
2021 100,000  
2022 0  
Thereafter 600,000  
Total $ 700,000  
Variable rate debt    
Long-term Debt, Weighted Average Interest Rate    
2018 0.00%  
2019 0.00%  
2020 0.00%  
2021 0.00%  
2022 3.14%  
Thereafter 0.00%  
Total 3.14%  
Variable rate debt | Revolving line of credit    
Long-term Debt, Fiscal Year Maturity    
2018 $ 0  
2019 0  
2020 0  
2021 0  
2022 126,000  
Thereafter 0  
Total 126,000  
Two $100,00 and one $50,000 interest rate swaps maturing in 2021    
Debt Instrument [Line Items]    
Variable rate debt swapped to fixed rate $ 250,000  
Number of instruments | instrument 3  
Fixed interest rate (as a percent) 2.00%  
Two $100,000 interest rate swaps maturing in 2018    
Debt Instrument [Line Items]    
Variable rate debt swapped to fixed rate $ 200,000  
Number of instruments | instrument 2  
Fixed interest rate (as a percent) 1.26%  
LIBOR | Two $100,00 and one $50,000 interest rate swaps maturing in 2021    
Debt Instrument [Line Items]    
Reference rate for variable interest rate one-month floating rate LIBOR  
LIBOR | Two $100,000 interest rate swaps maturing in 2018    
Debt Instrument [Line Items]    
Reference rate for variable interest rate one-month floating rate LIBOR