XML 42 R30.htm IDEA: XBRL DOCUMENT v3.10.0.1
Unsecured Notes Payable (Tables)
6 Months Ended
Jun. 30, 2018
Debt Disclosure [Abstract]  
Summary of unsecured notes payable
The following table summarizes the Company’s unsecured notes payable:
 
 
 
 
June 30, 2018
 
December 31, 2017
Unsecured Notes Payable
 
Maturity Date
 
Principal Balance
 
Interest Rate/
Weighted Average
Interest Rate
 
Principal Balance
 
Interest Rate/
Weighted Average
Interest Rate
Senior notes – 4.12% due 2021
 
June 30, 2021
 
$
100,000

 
4.12
%
 
$
100,000

 
4.12
%
Senior notes – 4.58% due 2024
 
June 30, 2024
 
150,000

 
4.58
%
 
150,000

 
4.58
%
Senior notes – 4.00% due 2025
 
March 15, 2025
 
250,000

 
4.00
%
 
250,000

 
4.00
%
Senior notes – 4.08% due 2026
 
September 30, 2026
 
100,000

 
4.08
%
 
100,000

 
4.08
%
Senior notes – 4.24% due 2028
 
December 28, 2028
 
100,000

 
4.24
%
 
100,000

 
4.24
%
 
 
 
 
700,000

 
4.19
%
 
700,000

 
4.19
%
Discount, net of accumulated amortization
 
 
 
(793
)
 
 
 
(853
)
 
 
Capitalized loan fees, net of accumulated amortization
 
 
 
(3,152
)
 
 
 
(3,399
)
 
 
 
 
Total
 
$
696,055

 
 
 
$
695,748

 
 
The following table summarizes the Company’s term loans and revolving line of credit:
 
 
 
 
June 30, 2018
 
December 31, 2017
 
 
Maturity Date
 
Balance
 
Interest
Rate
 
Balance
 
Interest
Rate
Unsecured credit facility term loan due 2021 – fixed rate (a)
 
January 5, 2021
 
$
250,000

 
3.20
%
 
$
250,000

 
3.30
%
Unsecured credit facility term loan due 2018 – variable rate
 
May 11, 2018
 
—

 
—
%
 
100,000

 
2.93
%
Unsecured term loan due 2023 – fixed rate (b)
 
November 22, 2023
 
200,000

 
2.96
%
 
200,000

 
2.96
%
Subtotal
 
 
 
450,000

 
 
 
550,000

 
 
Capitalized loan fees, net of accumulated amortization
 
 
 
(2,417
)
 
 
 
(2,730
)
 
 
Term loans, net
 
 
 
$
447,583

 
 
 
$
547,270

 
 
 
 
 
 
 
 
 
 
 
 
 
Unsecured credit facility revolving line of credit –
variable rate (c)
 
April 22, 2022
 
$
126,000

 
3.14
%
 
$
216,000

 
2.92
%
(a)
$250,000 of LIBOR-based variable rate debt has been swapped to a fixed rate of 2.00% plus a credit spread based on a leverage grid through January 5, 2021. As of June 30, 2018, the leverage grid ranged from 1.20% to 1.70% and the applicable credit spread was 1.20%. As of December 31, 2017, the leverage grid ranged from 1.30% to 2.20% and the applicable credit spread was 1.30%.
(b)
$200,000 of LIBOR-based variable rate debt has been swapped to a fixed rate of 1.26% plus a credit spread based on a leverage grid ranging from 1.70% to 2.55% through November 22, 2018. The applicable credit spread was 1.70% as of June 30, 2018 and December 31, 2017.
(c)
Excludes capitalized loan fees, which are included in “Other assets, net” in the accompanying condensed consolidated balance sheets.