EX-99.1 3 rpai-2012x930xexhibit991.htm EX-99.1 RPAI-2012-9.30-Exhibit 99.1


Exhibit 99.1
Item 6. Selected Financial Data

RETAIL PROPERTIES OF AMERICA, INC.
For the years ended December 31, 2011, 2010, 2009, 2008 and 2007
(Amounts in thousands, except per share amounts)

 
 
2011
 
2010
 
2009
 
2008
 
2007
Net investment properties
 
$
5,260,788

 
$
5,686,473

 
$
6,103,782

 
$
6,631,506

 
$
6,727,154

Total assets
 
$
5,941,894

 
$
6,386,836

 
$
6,928,365

 
$
7,606,664

 
$
8,305,831

Total debt
 
$
3,481,218

 
$
3,757,237

 
$
4,110,985

 
$
4,627,602

 
$
4,346,160

Total shareholders' equity
 
$
2,135,024

 
$
2,294,902

 
$
2,441,550

 
$
2,572,348

 
$
3,598,765

 
 
 
 
 
 
 
 
 
 
 
Total revenues
 
$
585,256

 
$
613,376

 
$
627,763

 
$
664,032

 
$
654,571

Expenses:
 
 
 
 
 
 
 
 
 
 
Depreciation and amortization
 
228,246

 
232,810

 
235,662

 
235,019

 
226,469

Other
 
214,727

 
229,837

 
265,172

 
350,324

 
277,827

Total
 
442,973

 
462,647

 
500,834

 
585,343

 
504,296

Operating income
 
142,283

 
150,729

 
126,929

 
78,689

 
150,275

Gain on extinguishment of debt, net
 
15,345

 

 

 

 
2,486

Equity in (loss) income of unconsolidated joint ventures, net
 
(6,437
)
 
2,025

 
(11,299
)
 
(4,939
)
 
96

Interest expense
 
(225,542
)
 
(249,480
)
 
(220,199
)
 
(197,222
)
 
(188,976
)
Other non-operating (expense) income
 
(1,658
)
 
(3,325
)
 
5,354

 
(533,829
)
 
29,397

Loss from continuing operations
 
(76,009
)
 
(100,051
)
 
(99,215
)
 
(657,301
)
 
(6,722
)
(Loss) income from discontinued operations
 
(2,475
)
 
5,344

 
(16,194
)
 
(25,912
)
 
49,756

Gain on sales of investment properties
 
5,906

 

 

 

 

Net (loss) income
 
(72,578
)
 
(94,707
)
 
(115,409
)
 
(683,213
)
 
43,034

Net (income) loss attributable to noncontrolling interests
 
(31
)
 
(1,136
)
 
3,074

 
(514
)
 
(1,365
)
Net (loss) income attributable to Company shareholders
 
$
(72,609
)
 
$
(95,843
)
 
$
(112,335
)
 
$
(683,727
)
 
$
41,669

(Loss) earnings per common share - basic and diluted:
 
 
 
 
 
 
 
 
 
 
Continuing operations
 
$
(0.36
)
 
$
(0.52
)
 
$
(0.50
)
 
$
(3.42
)
 
$
(0.04
)
Discontinued operations
 
(0.02
)
 
0.02

 
(0.08
)
 
(0.13
)
 
0.27

Net (loss) earnings per share attributable to Company shareholders (a)
 
$
(0.38
)
 
$
(0.50
)
 
$
(0.58
)
 
$
(3.55
)
 
$
0.23

 
 
 
 
 
 
 
 
 
 
 
Distributions declared (b)
 
$
120,647

 
$
94,579

 
$
75,040

 
$
308,798

 
$
292,615

Distributions declared per common share (a)
 
$
0.63

 
$
0.49

 
$
0.39

 
$
1.60

 
$
1.61

Funds from operations (c)
 
$
195,105

 
$
168,390

 
$
216,567

 
$
(265,896
)
 
$
301,161

Cash flows provided by operating activities (b)
 
$
174,607

 
$
184,072

 
$
249,837

 
$
309,351

 
$
318,641

Cash flows provided by (used in) investing activities
 
$
107,471

 
$
154,400

 
$
193,706

 
$
(178,555
)
 
$
(511,676
)
Cash flows (used in) provided by financing activities
 
$
(276,282
)
 
$
(321,747
)
 
$
(438,806
)
 
$
(126,989
)
 
$
82,644

Weighted average number of common shares outstanding - basic and diluted
 
192,456

 
193,497

 
192,124

 
192,577

 
181,715


The selected financial data above should be read in conjunction with the consolidated financial statements and related notes appearing elsewhere in this annual report. Previously reported selected financial data reflects certain reclassifications of revenues and expenses to discontinued operations as a result of the sales of investment properties in 2011 and the nine months ended September 30, 2012, as well as two properties that were classified as held for sale as of September 30, 2012. In addition, the common stock share and per share data give retroactive effect to the Recapitalization, which is further described in Note 1 to the Consolidated Financial Statements.
(a)
The net (loss) income and distributions declared per common share are based upon the weighted average number of common shares outstanding. The $0.63 per share distribution declared for the year ended December 31, 2011 represented 62% of our FFO for the period. Our distribution of current and accumulated earnings and profits for U.S. federal income tax purposes are taxable to shareholders as ordinary income. Distributions in excess of these earnings and profits generally are treated as a non-taxable reduction of the shareholders' basis in the shares to the extent thereof (non-dividend distributions) and thereafter as taxable gain. For the year ended December 31, 2011, 80% of the $116,050 tax basis distribution in 2011 represented non-dividend distributions. In order to maintain our qualification as a REIT, we must annually distribute to shareholders at least 90% of our REIT taxable income, not including capital gains. Under certain circumstances, we may be required to make

1



distributions in excess of cash available for distribution in order to meet the REIT distribution requirements.
(b)
The following table compares cash flows provided by operating activities to distributions declared:
 
 
2011
 
2010
 
2009
 
2008
 
2007
Cash flows provided by operating activities
 
$
174,607

 
$
184,072

 
$
249,837

 
$
309,351

 
$
318,641

Distributions declared
 
120,647

 
94,579

 
75,040

 
308,798

 
292,615

Excess
 
$
53,960

 
$
89,493

 
$
174,797

 
$
553

 
$
26,026

(c)
One of our objectives is to provide cash distributions to our shareholders from cash generated from our operations. Cash generated from operations is not equivalent to our (loss) income from continuing operations as determined under GAAP. Due to certain unique operating characteristics of real estate companies, the National Association of Real Estate Investment Trusts, or NAREIT, an industry trade group, has promulgated a standard known as FFO. We believe that FFO, which is a non-GAAP performance measure, provides an additional and useful means to assess the operating performance of REITs. As defined by NAREIT, FFO means net (loss) income computed in accordance with GAAP, excluding gains (or losses) from sales of investment properties, plus depreciation and amortization and impairment charges on investment properties, including adjustments for unconsolidated joint ventures in which the REIT holds an interest. Previously, our FFO calculation did not exclude impairment charges on investment properties. However, during the fourth quarter of 2011, NAREIT revised its definition of FFO to exclude impairment charges recorded on investment properties, including adjustments for unconsolidated joint ventures in which the issuer holds an interest. We have adopted the NAREIT definition in our computation of FFO, inclusive of the aforementioned recent revisions for all periods presented below. Management believes that, subject to the following limitations, FFO provides a basis for comparing our performance and operations to those of other REITs. FFO is not intended to be an alternative to “Net Income” as an indicator of our performance, nor an alternative to “Cash Flows from Operating Activities” as determined by GAAP as a measure of our capacity to pay distributions.
FFO is calculated as follows:
 
 
2011
 
2010
 
2009
 
2008
 
2007
Net (loss) income attributable to Company shareholders
 
$
(72,609
)
 
$
(95,843
)
 
$
(112,335
)
 
$
(683,727
)
 
$
41,669

Add:
 
 
 
 
 
 
 
 
 
 
Depreciation and amortization
 
255,182

 
267,500

 
279,361

 
337,070

 
280,688

Provision for impairment of investment properties
 
43,937

 
23,057

 
73,762

 
83,505

 
13,560

Less:
 
 
 
 
 
 
 
 
 
 
Gain on sales of investment properties
 
(30,415
)
 
(24,465
)
 
(21,545
)
 

 
(31,313
)
Noncontrolling interests share of depreciation related to consolidated joint ventures
 
(990
)
 
(1,859
)
 
(2,676
)
 
(2,744
)
 
(3,443
)
Funds from operations
 
$
195,105

 
$
168,390

 
$
216,567

 
$
(265,896
)
 
$
301,161

During 2011, we revised our calculation of FFO as it relates to IW JV to more accurately reflect the nature of our co-venture partner's investment as a financing arrangement (refer to Note 11 within the accompanying notes to the consolidated financial statements for a description of IW JV). Accordingly, the 2010 and 2009 calculations of FFO have been revised to conform to the 2011 presentation.
Depreciation and amortization related to investment properties for purposes of calculating FFO include loss on lease terminations, which encompasses the write-off of tenant-related assets, including tenant improvements and in-place lease values, as a result of early lease terminations. Total loss on lease terminations included in depreciation and amortization above for the years ended December 31, 2011, 2010, 2009, 2008, and 2007 were $9,704, $15,523, $17,550, $64,245 and $12,489, respectively.

2



Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations

Certain statements in “Management's Discussion and Analysis of Financial Condition and Results of Operations,” “Risk Factors,” “Business” and elsewhere in this Annual Report on Form 10-K may constitute “forward-looking statements” within the meaning of the safe harbor from civil liability provided for such statements by the Private Securities Litigation Reform Act of 1995 (set forth in Section 27A of the Securities Act of 1933, as amended, or the Securities Act, and Section 21E of the Securities Exchange Act of 1934, as amended, or the Exchange Act). Forward-looking statements involve numerous risks and uncertainties and you should not rely on them as predictions of future events. Forward-looking statements depend on assumptions, data or methods which may be incorrect or imprecise and we may not be able to realize them. We do not guarantee that the transactions and events described will happen as described (or that they will happen at all). You can identify forward-looking statements by the use of forward-looking terminology such as “believes,” “expects,” “may,” “should,” “seeks,” “approximately,” “intends,” “plans,” “pro forma,” “estimates,” “focus,” “contemplates,” “aims,” “continues,” “would” or “anticipates” or the negative of these words and phrases or similar words or phrases. You can also identify forward-looking statements by discussions of strategies, plans or intentions. Risks, uncertainties and other factors could cause actual results and future events to differ materially from those set forth or contemplated in the forward-looking statements. The following factors, among others, could cause actual results and future events to differ materially from those set forth or contemplated in the forward-looking statements:
general economic, business and financial conditions, and changes in our industry and changes in the real estate markets in particular;
adverse economic and other developments in the Dallas-Fort Worth-Arlington area, where we have a high concentration of properties;
general volatility of the capital and credit markets;
changes in our business strategy;
defaults on, early terminations of or non-renewal of leases by tenants;
bankruptcy or insolvency of a major tenant or a significant number of smaller tenants;
increased interest rates and operating costs;
declining real estate valuations and impairment charges;
availability, terms and deployment of capital;
our failure to obtain necessary outside financing;
our expected leverage;
decreased rental rates or increased vacancy rates;
our failure to generate sufficient cash flows to service our outstanding indebtedness;
difficulties in identifying properties to acquire and completing acquisitions;
risks of real estate acquisitions, dispositions and redevelopment, including the cost of construction delays and cost overruns;
our failure to successfully operate acquired properties and operations;
our projected operating results;
our ability to manage our growth effectively;
our failure to successfully redevelop properties;
estimates relating to our ability to make distributions to our shareholders in the future;
impact of changes in governmental regulations, tax law and rates and similar matters;
our failure to qualify as a REIT;
future terrorist attacks in the U.S.;
environmental uncertainties and risks related to natural disasters;
lack or insufficient amounts of insurance;
financial market fluctuations;

3



availability of and our ability to attract and retain qualified personnel;
retention of our senior management team;
our understanding of our competition;
changes in real estate and zoning laws and increases in real property tax rates; and
our ability to comply with the laws, rules and regulations applicable to companies.
For a further discussion of these and other factors that could impact our future results, performance or transactions, see Item 1A. “Risk Factors.” Readers should not place undue reliance on any forward-looking statements, which are based only on information currently available to us (or to third parties making the forward-looking statements). We undertake no obligation to publicly release any revisions to such forward-looking statements to reflect events or circumstances after the date of this Annual Report on Form 10-K, except as required by applicable law.

The following discussion and analysis compares the years ended December 31, 2011, 2010 and 2009, and should be read in conjunction with our consolidated financial statements and the related notes included in this report.

Executive Summary
We are a fully-integrated, self-administered and self-managed real estate company that owns and operates high quality, strategically located shopping centers, as well as single-user retail properties. We are one of the largest owners and operators of shopping centers in the United States. As of December 31, 2011, our retail operating portfolio consisted of 259 properties with approximately 34,649,000 square feet of GLA, was geographically diversified across 35 states and included power centers, community centers, neighborhood centers and lifestyle centers, as well as single-user retail properties. Our retail properties are primarily located in retail districts within densely populated areas in highly visible locations with convenient access to interstates and major thoroughfares. Our retail properties have a weighted average age, based on ABR, of approximately 9.8 years since the initial construction or most recent major renovation. As of December 31, 2011, our retail operating portfolio was 90.4% leased, including leases signed but not commenced. In addition to our retail operating portfolio, as of December 31, 2011, we also held interests in 15 other consolidated operating properties, including 12 office properties and three industrial properties, as well as 24 retail operating properties held by three unconsolidated joint ventures, one non-stabilized retail operating property and three retail properties under development. The following summarizes our consolidated operating portfolio as of December 31, 2011:
Description
 
Number of 
Properties
 
GLA
(in thousands)
 
Percent 
Leased
 
Percent Leased 
and Leases 
Signed (a)
Retail
 
 
 
 
 
 
 
 
Wholly-owned
 
204

 
28,108

 
87.4
%
 
90.2
%
Consolidated joint venture
 
55

 
6,541

 
90.2
%
 
91.3
%
Total retail operating portfolio
 
259

 
34,649

 
87.9
%
 
90.4
%
 
 
 
 
 
 
 
 
 
Office/Industrial
 
 
 
 
 
 
 
 
Wholly-owned
 
15

 
4,658

 
97.5
%
 
97.5
%
Total consolidated operating portfolio
 
274

 
39,307

 
89.1
%
 
91.2
%
(a)
Includes leases signed but not commenced.
As of December 31, 2011, over 90% of our shopping centers, based on GLA, were anchored or shadow anchored by a grocer, discount department store, wholesale club or retailer that sells basic household goods or clothing, including Target, TJX Companies, PetSmart, Best Buy, Bed Bath & Beyond, Home Depot, Kohl's, Wal-Mart, Publix and Lowe's. Overall, we have a broad and highly diversified retail tenant base that includes approximately 1,500 tenants with no one tenant representing more than 3.3% of the total ABR generated from our retail operating properties, or our retail ABR.

2011 Company Highlights

Leasing Activity

We are encouraged by the leasing activity we achieved in our consolidated retail operating portfolio during 2011, having signed 189 new leases for approximately 1,616,000 square feet and 333 renewal leases for approximately 2,505,000 square feet, representing a renewal rate of 86.6%. For new leases, rental rates have generally been below the previous rates and we have continued to see demands for rent abatement and capital investment, in the form of tenant improvements and leasing commissions,

4



required from us. However, such rental spreads for new leases appear to be stabilizing and rental rates on renewal leases signed during 2011 increased by 4.0% over previous rental rates.

Asset Dispositions and Debt Transactions

In 2011, we continued to focus on strengthening our balance sheet by deleveraging through asset dispositions and debt refinancing transactions. Specifically, we:
sold 11 operating properties aggregating 2,792,200 square feet, including five single-user retail properties and three single-user industrial properties aggregating 2,522,800 square feet, for a combined sales price of $144,342, resulting in net proceeds of $98,088;
partially sold a 654,200 square foot multi-tenant retail property to our RioCan joint venture for a sales price of $110,799, resulting in net proceeds of $39,935;
borrowed $150,000 on our secured term loan and an additional $250,653 on our senior secured revolving line of credit;
obtained mortgages payable proceeds of $91,579, of which $60,000 was subsequently assumed by our RioCan joint venture in conjunction with the partial sale transaction noted above; and
made mortgages payable repayments of $637,474, excluding principal amortization of $40,597, and received forgiveness of debt of $15,798.
In 2012, we plan to continue to pursue opportunistic dispositions of non-retail properties, free standing triple-net retail properties and non-strategic multi-tenant properties to maintain the focus of our portfolio on well located, high quality shopping centers.

Asset Acquisitions

In 2011, consistent with our business and growth strategies, we also took advantage of opportunities to increase our core portfolio of high quality multi-tenant retail properties. Specifically, we acquired additional phases of two existing properties in our portfolio aggregating 120,100 square feet for a combined acquisition price of $16,805. No debt was assumed in either acquisition, but both properties were added as collateral to our secured credit facility subsequent to closing.

Joint Ventures

During 2011, our RioCan joint venture continued to acquire additional properties. Specifically, the RioCan joint venture acquired five additional properties aggregating 1,839,000 square feet, including the one property acquired from our portfolio as described above. For the four acquisitions from third parties, we made net cash contributions of $32,173, which represents our share of the acquisition prices, net of customary prorations and mortgage proceeds.

In 2011, we dissolved a partnership with a partner in three of our development joint ventures resulting in increases to our ownership interests to 100% in Parkway Towne Crossing, 100% in three fully occupied outlots at Wheatland Towne Crossing and 50% in Lake Mead Crossing. The remaining property of Wheatland Towne Crossing (excluding the three outlots, which we subsequently sold in separate transactions during 2011) was conveyed to our partner and our partner simultaneously repaid the related $5,730 construction loan. Such conveyance of property resulted in a $14,235 decrease in “Developments in progress” in our consolidated balance sheets. Concurrently with this transaction, we also acquired a 36.7% ownership interest in Lake Mead Crossing from another partner in that joint venture, increasing our total ownership interest in the property to 86.7%. We accounted for this transaction, including the conveyance of property, as a nonmonetary distribution of $8,483, reflected in the consolidated financial statements as an increase to “Accumulated distributions in excess of earnings.” With respect to Lake Mead Crossing, we continue to hold a controlling financial interest in that joint venture and, therefore, continue to consolidate the underlying accounts and balances within our consolidated financial statements.

On September 30, 2011, we paid $300 to our partner in a consolidated development joint venture to simultaneously settle the outstanding development fee liability of the joint venture and fully redeem our partner's ownership interest in the joint venture. The transaction resulted in an increase in our ownership interest in South Billings Center from 40.0% as of December 31, 2010 to 100%.


5



Distributions
We declared quarterly distributions totaling $0.63 per share during 2011. We have increased the quarterly distribution rate for nine consecutive quarters.

Results of Operations

We believe that net operating income (NOI) is a useful measure of our operating performance. We define NOI as operating revenues (rental income, tenant recovery income, other property income, excluding straight-line rental income, amortization of lease inducements and amortization of acquired above and below market lease intangibles) less property operating expenses (real estate tax expense and property operating expense, excluding straight-line ground rent expense and straight-line bad debt expense). Other real estate investment trusts (REITs) may use different methodologies for calculating NOI, and accordingly, our NOI may not be comparable to other REITs.

This measure provides an operating perspective not immediately apparent from GAAP operating income or net (loss) income. We use NOI to evaluate our performance on a property-by-property basis because NOI allows us to evaluate the impact that factors such as lease structure, lease rates and tenant base, which vary by property, have on our operating results. However, NOI should only be used as an alternative measure of our financial performance. For reference and as an aid in understanding our computation of NOI, a reconciliation of NOI to net (loss) income as computed in accordance with GAAP has been presented.

Comparison of the years ended December 31, 2011 and December 31, 2010

The table below presents operating information for our same store portfolio consisting of 251 operating properties acquired or placed in service prior to January 1, 2010, along with reconciliation to net operating income. The properties in the same store portfolio as described were owned for the years ended December 31, 2011 and 2010. The properties in “Other investment properties” include our development properties, some of which became operational during the periods presented, and the properties that were partially sold to our RioCan joint venture during 2010 and 2011, none of which qualified for discontinued operations accounting treatment.


6



 
2011
 
2010
 
Impact
 
Percentage
Revenues:
 
 
 
 
 
 
 
Same store investment properties (251 properties):
 
 
 
 
 
 
 
Rental income
$
453,904

 
$
450,968

 
$
2,936

 
0.7

Tenant recovery income
106,184

 
106,186

 
(2
)
 

Other property income
10,057

 
14,474

 
(4,417
)
 
(30.5
)
Other investment properties:
 
 
 
 
 
 
 
Rental income
11,606

 
24,631

 
(13,025
)
 
 
Tenant recovery income
1,906

 
5,835

 
(3,929
)
 
 
Other property income
71

 
779

 
(708
)
 
 
Expenses:
 
 
 
 
 
 
 
Same store investment properties (251 properties):
 
 
 
 
 
 
 
Property operating expenses
(93,237
)
 
(92,526
)
 
(711
)
 
(0.8
)
Real estate taxes
(75,146
)
 
(77,509
)
 
2,363

 
3.0

Other investment properties:
 
 
 
 
 
 
 
Property operating expenses
(3,152
)
 
(5,261
)
 
2,109

 
 
Real estate taxes
(2,584
)
 
(4,399
)
 
1,815

 
 
Net operating income:
 
 
 
 
 
 
 
Same store investment properties
401,762

 
401,593

 
169

 

Other investment properties
7,847

 
21,585

 
(13,738
)
 
 
Total net operating income
409,609

 
423,178

 
(13,569
)
 
(3.2
)
 
 
 
 
 
 
 
 
Other income (expense):
 
 
 
 
 
 
 
Straight-line rental income
(137
)
 
5,586

 
(5,723
)
 
 
Amortization of acquired above and below market lease intangibles, net
1,696

 
1,921

 
(225
)
 
 
Amortization of lease inducements
(31
)
 

 
(31
)
 
 
Straight-line ground rent expense
(3,801
)
 
(4,109
)
 
308

 
 
Straight-line bad debt expense
53

 
(367
)
 
420

 
 
Insurance captive income

 
2,996

 
(2,996
)
 
 
Depreciation and amortization
(228,246
)
 
(232,810
)
 
4,564

 
 
Provision for impairment of investment properties
(7,650
)
 
(11,030
)
 
3,380

 
 
Loss on lease terminations
(8,605
)
 
(13,125
)
 
4,520

 
 
Insurance captive expenses

 
(3,392
)
 
3,392

 
 
General and administrative expenses
(20,605
)
 
(18,119
)
 
(2,486
)
 
 
Dividend income
2,538

 
3,472

 
(934
)
 
 
Interest income
663

 
740

 
(77
)
 
 
Gain on extinguishment of debt, net
15,345

 

 
15,345

 
 
Equity in (loss) income of unconsolidated joint ventures, net
(6,437
)
 
2,025

 
(8,462
)
 
 
Interest expense
(225,542
)
 
(249,480
)
 
23,938

 
 
Co-venture obligation expense
(7,167
)
 
(7,167
)
 

 
 
Recognized gain on marketable securities, net
277

 
4,007

 
(3,730
)
 
 
Other income (expense), net
2,031

 
(4,377
)
 
6,408

 
 
Total other expense
(485,618
)
 
(523,229
)
 
37,611

 
7.2

 
 
 
 
 
 
 
 
Loss from continuing operations
(76,009
)
 
(100,051
)
 
24,042

 
24.0

Discontinued operations:
 
 
 
 
 
 
 
Operating loss, net
(26,984
)
 
(18,462
)
 
(8,522
)
 
 
Gain on sales of investment properties, net
24,509

 
23,806

 
703

 
 
(Loss) income from discontinued operations
(2,475
)
 
5,344

 
(7,819
)
 
(146.3
)
Gain on sales of investment properties
5,906

 

 
5,906

 
 
Net loss
(72,578
)
 
(94,707
)
 
22,129

 
23.4

Net income attributable to noncontrolling interests
(31
)
 
(1,136
)
 
1,105

 
97.3

Net loss attributable to Company shareholders
$
(72,609
)
 
$
(95,843
)
 
$
23,234

 
24.2


Total net operating income decreased by $13,569, or 3.2%. Total rental income, tenant recovery and other property income decreased by $19,145, or 3.2%, and total property operating expenses and real estate taxes decreased by $5,576, or 3.1%, for the year ended December 31, 2011, as compared to December 31, 2010.

Rental income. Rental income increased $2,936, or 0.7%, on a same store basis from $450,968 to $453,904. The same store increase is primarily due to:
an increase of $6,435 consisting of $22,765 resulting from contractual rent increases and new tenant leases replacing former tenants, partially offset by a decrease of $16,330 from early terminations and natural expirations of certain tenant

7



leases, partially offset by
a decrease of $3,585 due to reduced rent as a result of co-tenancy provisions in certain leases, reduced percentage rent as a result of decreased tenant sales, and increased rent abatements as a result of efforts to increase occupancy.
Although same store rental income increased, overall rental income decreased $10,089, or 2.1%, from $475,599 to $465,510, due to a rental income decrease of $13,025 in other investment properties, which primarily consisted of a decrease of $14,474 related to properties partially sold to our RioCan joint venture during the third and fourth quarters of 2010 and the third quarter of 2011. This decrease was partially offset by the same store increase discussed above and an increase of $1,437 from two additional phases of existing properties acquired in 2011 as well as increased occupancy at our non-stabilized operating and development properties.

Tenant recovery and other property income. Tenant recovery and other property income decreased $4,419, or 3.7%, on a same store basis from $120,660 to $116,241, primarily due to reductions in the 2010 tenant recovery income estimates as a result of common area maintenance and real estate tax expense reconciliations completed during the year ended December 31, 2011.

Total tenant recovery and other property income decreased $9,056, or 7.1%, from $127,274 to $118,218, primarily due to the decrease in the same store portfolio described above and a decrease in recovery income of $3,798 resulting from properties partially sold to our RioCan joint venture during the third and fourth quarters of 2010 and the third quarter of 2011.

Property operating expenses. Property operating expenses increased $711, or 0.8%, on a same store basis from $92,526 to $93,237. The same store increase is primarily due to an increase in certain non-recoverable property operating expenses and bad debt expense of $1,252 and $712, respectively, partially offset by a decrease in certain recoverable property operating expenses of $1,253.

Total property operating expenses decreased $1,398, or 1.4%, from $97,787 to $96,389, primarily due to decreases in certain recoverable and non-recoverable property operating expenses in other investment properties of $1,678 and $518, respectively, partially offset by the same store increase described above and an increase in bad debt expense of $87 in other investment properties.

Real estate taxes. Real estate taxes decreased $2,363, or 3.0%, on a same store basis from $77,509 to $75,146. This decrease is primarily due to:
a decrease of $2,050 in prior year estimates adjusted during 2011, based on actual real estate taxes paid;
a net decrease of $422 over 2010 real estate tax expense primarily due to decreases in assessed values, partially offset by
a $258 increase in real estate tax refunds received during 2011 resulting from our successful appeal of prior year tax assessments.
Overall, real estate taxes decreased $4,178, or 5.1%, from $81,908 to $77,730 primarily due to the decrease in the same store portfolio described above and a decrease in real estate tax expense of $2,521 related to properties partially sold to our RioCan joint venture during the third and fourth quarters of 2010 and the third quarter of 2011.

Other income (expense). Total other expense decreased $37,611, or 7.2%, from $523,229 to $485,618, primarily due to:
a $23,938 decrease in interest expense primarily consisting of:
a $25,433 decrease in interest on mortgages payable due to the repayment of mortgage debt;
the acceleration of mortgage premium amortization in conjunction with the debt repayment on one property in the amount of $4,750;
a decrease in prepayment penalties and other costs associated with refinancings of $2,049;
an $853 decrease in interest on notes payable as a result of the repayment of a $50,000 note payable that bore interest at 4.80% to MS Inland in December 2010, partially offset by
an increase in interest on our secured credit facility of $9,464 due to increased borrowings used to repay 2011 mortgage debt maturities.
a $15,345 increase in net gain on extinguishment of debt primarily resulting from debt forgiveness of $14,438 related to three properties which were added as collateral to our secured credit facility (see Note 10 to the consolidated financial statements), a $991 gain realized on the partial sale of one property to the RioCan joint venture, partially offset by an

8



$84 loss on debt extinguishment related to the modification of a $7,137 mortgage payable;
a $6,408 change in other income (expense) from net expense of $4,377 in 2010 to net income of $2,031 in 2011, as 2010 includes $4,000 related to a settled litigation matter and $3,044 related to rate lock extension fees;
a $3,380 decrease in provision for impairment of investment properties. Based on the results of our evaluations for impairment (see Notes 15 and 16 to the consolidated financial statements), we recognized impairment charges of $7,650 and $11,030 for the years ended December 31, 2011 and 2010, respectively. In addition to those properties that were impaired, 14 of our properties at December 31, 2011 had impairment indicators driven by factors such as low occupancy rate, difficulty in leasing space and related cost of re-leasing, reduced anticipated holding periods and financially troubled tenants. The undiscounted future cash flows for those 14 properties exceeded their respective carrying values by a weighted average of 41%. Accordingly, no additional impairment provisions were warranted for these properties. As of December 31, 2010, 31 of our properties had impairment indicators; the undiscounted future cash flows for those properties exceeded their respective carrying value by a weighted average of 53%, partially offset by
an $8,462 change from equity in income of unconsolidated joint ventures to equity in loss of unconsolidated joint ventures primarily as a result of impairment charges of $4,128, of which our share was $3,956, at our Hampton joint venture, as well as losses incurred at each of our other unconsolidated joint ventures during the year ended December 31, 2011, and
a $5,723 decrease in straight-line rental income due to the terms of, modification to and early terminations of tenant leases within our portfolio.
Discontinued operations. Discontinued operations consist of amounts related to 11 properties and eight properties that were sold during the years ended December 31, 2011 and December 31, 2010, respectively, 20 properties sold during the nine months ended September 30, 2012 and two properties classified as held for sale as of September 30, 2012. We closed on the sale of five single-user retail properties, three single-user industrial properties and three multi-tenant retail properties during the year ended December 31, 2011 aggregating 2,792,200 square feet, for a combined sales price of $144,342, net sales proceeds totaling $98,088, extinguishment or repayment of debt of $43,250 and total gains of $24,509. We closed on the sale of eight properties during the year ended December 31, 2010, aggregating 894,500 square feet, for a combined sales price of $104,635, the extinguishment or repayment of $106,791 of debt, net sales proceeds totaling $21,024 and total gains of $23,806. The properties disposed of during 2010 included two office buildings, five single-user retail properties and one medical center. Included in this was an office building aggregating 382,600 square feet that was transferred through a deed in lieu of foreclosure to the property's lender resulting in a gain on sale of $19,841. We closed on the sale of 15 single-user retail properties, three multi-tenant retail properties, a single-user industrial property and a single-user office property, which was transferred to the lender in a deed-in-lieu of foreclosure transaction, during the nine months ended September 30, 2012 aggregating 2,758,800 square feet for consideration of $219,835, net sales proceeds totaling $78,053, extinguishment of mortgage debt of $137,123 and total gains of $16,518. There were no properties that qualified for held for sale accounting treatment as of December 31, 2011 or December 31, 2010.

Comparison of the years ended December 31, 2010 to December 31, 2009

The table below presents operating information for our same store portfolio consisting of 252 operating properties acquired or placed in service prior to January 1, 2009, along with reconciliation to net operating income. The properties in the same store portfolio as described were owned for the years ended December 31, 2010 and 2009. The properties in “Other investment properties” include our development properties and the properties that were partially sold to our RioCan joint venture in 2010, none of which qualified for discontinued operations accounting treatment. The property that was partially sold to our RioCan joint venture in 2011 is included in the same store portfolio in the table below.


9



 
2010
 
2009
 
Impact
 
Percentage
Revenues:
 
 
 
 
 
 
 
Same store investment properties (252 properties):
 
 
 
 
 
 
 
Rental income
$
458,089

 
$
463,497

 
$
(5,408
)
 
(1.2
)
Tenant recovery income
108,364

 
113,360

 
(4,996
)
 
(4.4
)
Other property income
14,796

 
15,656

 
(860
)
 
(5.5
)
Other investment properties:
 
 
 
 
 
 
 
Rental income
17,510

 
18,486

 
(976
)
 
 
Tenant recovery income
3,657

 
4,972

 
(1,315
)
 
 
Other property income
457

 
91

 
366

 
 
Expenses:
 
 
 
 
 
 
 
Same store investment properties (252 properties):
 
 
 
 
 
 
 
Property operating expenses
(93,924
)
 
(105,813
)
 
11,889

 
11.2

Real estate taxes
(78,991
)
 
(85,258
)
 
6,267

 
7.4

Other investment properties:
 
 
 
 
 
 
 
Property operating expenses
(3,863
)
 
(4,475
)
 
612

 
 
Real estate taxes
(2,917
)
 
(4,042
)
 
1,125

 
 
Net operating income:
 
 
 
 
 
 
 
Same store investment properties
408,334

 
401,442

 
6,892

 
1.7

Other investment properties
14,844

 
15,032

 
(188
)
 
 
Total net operating income
423,178

 
416,474

 
6,704

 
1.6

 
 
 
 
 
 
 
 
Other income (expense):
 
 
 
 
 
 
 
Straight-line rental income
5,586

 
7,168

 
(1,582
)
 
 
Amortization of acquired above and below market lease intangibles, net
1,921

 
2,272

 
(351
)
 
 
Amortization of lease inducements

 

 

 
 
Straight-line ground rent expense
(4,109
)
 
(3,987
)
 
(122
)
 
 
Straight-line bad debt expense
(367
)
 
(3,386
)
 
3,019

 
 
Insurance captive income
2,996

 
2,261

 
735

 
 
Depreciation and amortization
(232,810
)
 
(235,662
)
 
2,852

 
 
Provision for impairment of investment properties
(11,030
)
 
(19,800
)
 
8,770

 
 
Loss on lease terminations
(13,125
)
 
(13,565
)
 
440

 
 
Insurance captive expenses
(3,392
)
 
(3,655
)
 
263

 
 
General and administrative expenses
(18,119
)
 
(21,191
)
 
3,072

 
 
Dividend income
3,472

 
10,132

 
(6,660
)
 
 
Interest income
740

 
1,483

 
(743
)
 
 
Equity in income (loss) of unconsolidated joint ventures, net
2,025

 
(11,299
)
 
13,324

 
 
Interest expense
(249,480
)
 
(220,199
)
 
(29,281
)
 
 
Co-venture obligation expense
(7,167
)
 
(597
)
 
(6,570
)
 
 
Recognized gain on marketable securities, net
4,007

 
18,039

 
(14,032
)
 
 
Impairment of notes receivable

 
(17,322
)
 
17,322

 
 
Gain on interest rate locks

 
3,989

 
(3,989
)
 
 
Other expense, net
(4,377
)
 
(10,370
)
 
5,993

 
 
Total other expense
(523,229
)
 
(515,689
)
 
(7,540
)
 
(1.5
)
 
 
 
 
 
 
 
 
Loss from continuing operations
(100,051
)
 
(99,215
)
 
(836
)
 
(0.8
)
Discontinued operations:
 
 
 
 
 
 
 
Operating loss, net
(18,462
)
 
(42,577
)
 
24,115

 
 
Gain on sales of investment properties, net
23,806

 
26,383

 
(2,577
)
 
 
(Loss) income from discontinued operations
5,344

 
(16,194
)
 
21,538

 
(133.0
)
Net loss
(94,707
)
 
(115,409
)
 
20,702

 
17.9

Net (income) loss attributable to noncontrolling interests
(1,136
)
 
3,074

 
(4,210
)
 
(137.0
)
Net loss attributable to Company shareholders
$
(95,843
)
 
$
(112,335
)
 
$
16,492

 
14.7


Total net operating income increased by $6,704, or 1.6%. Total rental income, tenant recovery and other property income decreased by $13,189, or 2.1%, and total property operating expenses and real estate taxes decreased by $19,893, or 10.0%, for the year ended December 31, 2010, as compared to December 31, 2009.

Rental income. Rental income decreased $5,408, or 1.2%, on a same store basis from $463,497 to $458,089. The same store decrease is primarily due to:
a decrease of $13,266 due to reduced rent as a result of co-tenancy provisions in certain leases, reduced percentage rent as a result of decreased tenant sales, and increased rent abatements as a result of efforts to increase occupancy, partially

10



offset by
an increase of $10,016 composed of $28,041 as a result of contractual rent increases and new tenant leases replacing former tenants partially offset by $18,025 from early terminations and natural expirations of certain tenant leases.
Overall rental income decreased by $6,384, or 1.3% from $481,983 to $475,599, primarily due to the same store portfolio decrease described above, in addition to a decrease of $976 in other investment properties primarily due to:
a decrease of $1,963 due to the partial sale of eight investment properties to our RioCan joint venture during 2010, partially offset by
an increase of $1,040 from one additional phase of an existing property acquired in 2009, as well as increased occupancy at non-stabilized operating and development properties.
Tenant recovery income. Tenant recovery income decreased $4,996, or 4.4%, on a same store basis from $113,360 to $108,364, primarily due to:
an 8.8% decrease in common area maintenance recovery income, primarily due to reduced recoverable property operating expenses described below, and
a 6.8% decrease in real estate tax recovery, primarily resulting from reduced real estate tax expense as described below.
Overall, tenant recovery income decreased $6,311, or 5.3%, from $118,332 to $112,021, primarily due to the decrease in the same store portfolio described above and a decrease in recovery income from properties partially sold to our RioCan joint venture in 2010.

Other property income. Other property income decreased overall by $494, or 3.1%, due to decreases in termination fee income and parking revenue, partially offset by an increase in direct recovery income.

Property operating expenses. Property operating expenses decreased $11,889, or 11.2%, on a same store basis from $105,813 to $93,924. The same store decrease is primarily due to:
a decrease in bad debt expense of $3,696, and
a decrease in certain non-recoverable and recoverable property operating expenses of $3,823 and $3,652, respectively, due to the continued efforts of management to contain costs.
Overall, property operating expenses decreased $12,501, or 11.3%, from $110,288 to $97,787, due to the decrease in the same store portfolio described above, in addition to a decrease in bad debt expense of $443 and a decrease in certain non-recoverable and recoverable property operating expenses of $153 and $110, respectively, in other investment properties.

Real estate taxes. Real estate taxes decreased $6,267, or 7.4%, on a same store basis from $85,258 to $78,991. This decrease is primarily due to:
a net decrease of $4,665 over 2009 real estate tax expense primarily due to decreases in assessed values;
an increase of $2,398 in real estate tax refunds received during 2010 for prior year tax assessment adjustments; partially offset by
an increase in tax consulting fees of $427 as a result of successful reductions to proposed increases to assessed valuations or tax rates at certain properties.
Overall, real estate taxes decreased $7,392, or 8.3%, from $89,300 to $81,908 primarily due to the decrease in the same store portfolio described above and a net decrease of $995 over 2009 real estate tax expense due to decreases in assessed values on certain properties partially sold to our RioCan joint venture in 2010.

Other income (expense). Total other expense increased $7,540, or 1.5%, from $515,689 to $523,229, primarily due to:
a $17,322 decrease in impairment of notes receivable due to the impairment of two notes receivable in 2009;
an $8,770 decrease in provision for impairment of investment properties. Based on the results of our evaluations for impairment (see Notes 15 and 16 to the consolidated financial statements), we recognized impairment charges of $11,030 and $19,800 for the years ended December 31, 2010 and 2009, respectively. In addition to those properties that were

11



impaired, 31 of our properties had impairment indicators driven by factors such as low occupancy rate, difficulty in leasing space and related cost of re-leasing, reduced anticipated holding periods and financially troubled tenants at December 31, 2010; the undiscounted future cash flows for those properties exceeded their respective carrying values by a weighted average of 53%. Accordingly, no additional impairment provisions were warranted for these properties;
a $13,324 decrease in equity in loss of unconsolidated joint ventures due primarily to impairments recorded by one joint venture in 2009 that did not reoccur in 2010, partially offset by
a $29,281 increase in interest expense primarily due to:
higher interest rates on refinanced debt resulting in an increase of $18,302;
an increase of $16,214 related to the senior and junior mezzanine notes of IW JV that were entered into in December 2009, partially offset by
a decrease in prepayment penalties and other costs associated with refinancings of $2,507, and
a decrease in other financing costs of $1,632 due to a decrease in the amount of preferred returns paid to a joint venture partner.
a $14,032 decrease in recognized gain on marketable securities primarily as a result of a significant liquidation of the marketable securities portfolio in 2009 and no other-than-temporary impairment recorded in 2010 as compared to other-than-temporary impairment of $24,831 recorded in 2009.

Discontinued operations. Discontinued operations consist of amounts related to 11 properties that were sold during the year ended December 31, 2011, eight properties that were sold during each of the years ended December 31, 2010 and 2009, 20 properties that were sold during the nine months ended September 30, 2012 and two properties classified as held for sale as of September 30, 2012. Refer to discussion comparing 2011 and 2010 results for more detail on the 2012, 2011 and 2010 transactions that resulted in discontinued operations. The 2009 sales aggregated 1,579,000 square feet for a combined sales price of $338,057. The sales consisted of three office buildings, three single-user retail properties and two multi-tenant retail properties and they resulted in the extinguishment or repayment of $208,552 of debt, net sales proceeds totaling $123,944 and total gains on sale of $26,383.

Liquidity and Capital Resources

We anticipate that cash flows from all sources will provide adequate capital for the next 12 months and beyond for all scheduled principal and interest payments on our outstanding indebtedness, including maturing debt, current and anticipated tenant improvement or other capital obligations, the shareholder distribution required to maintain our REIT status and compliance with financial covenants of our credit agreement.

The primary expected sources and uses of our consolidated cash and cash equivalents are as follows:

 
SOURCES
 
 
USES
Operating cash flow
 
 
Short-Term:
Cash and cash equivalents
 
Tenant improvement allowances and leasing costs
Available borrowings under our existing revolving credit
 
Improvements made to individual properties that are not
 
facility or an amended credit facility
 
 
recoverable through common area maintenance charges to tenants
Secured loans collateralized by individual properties
 
Debt repayment requirements, including principal, interest
Distribution reinvestment program
 
 
and costs to refinance
Asset sales
 
Corporate and administrative expenses
Joint venture equity from institutional partners
 
Distribution payments
Sales of marketable securities
 
 
Long-Term:
 
 
 
Acquisitions
 
 
 
New development
 
 
 
Major redevelopment, renovation or expansion programs
 
 
 
 
at individual properties

One of our main areas of focus over the last several years has been on strengthening our balance sheet and addressing debt maturities. We have pursued this goal through a combination of the refinancing or repayment of maturing debt, a reduction in our distribution rate to shareholders as compared to a few years ago, the suspension of our share repurchase program and total or partial dispositions of assets through sales or contributions to joint ventures. As of December 31, 2011, we had $1,406,631 of debt

12



scheduled to mature through the end of 2013. As of February 22, 2012 (the date on which we filed our Annual Report on Form 10-K), we had repaid $30,141 of that debt. For substantially all of the remaining $1,376,490 of debt, we plan on satisfying our obligations by refinancing this debt using an amended credit facility or securing loans collateralized by individual properties, or by using proceeds from asset sales. In limited circumstances, for non-recourse mortgage indebtedness, we may seek to negotiate a discounted payoff amount or satisfy our obligation by delivering the property to the lender.

We may not be able to refinance our existing debt when it becomes due or obtain new financing for acquisitions or development projects, or we may be forced to accept less favorable terms, including increased collateral to secure development projects, higher interest rates and/or more restrictive covenants. If we are not successful in refinancing our debt when it is due, we may default under our loan obligations, enter into foreclosure proceedings, or be forced to dispose of properties on disadvantageous terms, any of which might adversely affect our ability to service other debt and meet our other obligations.

The table below summarizes our consolidated indebtedness, net of premium and discount, at December 31, 2011:
Debt
 
Aggregate Principal
Amount at
December 31, 2011
 
Interest Rate /
Weighted Average
Interest Rate
 
Years to Maturity /
Weighted Average
Years to Maturity
Mortgages payable
 
$
2,209,024

 
5.90
%
 
5.9 years
IW JV mortgages payable (a)
 
491,154

 
7.50
%
 
7.9 years
IW JV senior mezzanine note (b)
 
85,000

 
12.24
%
 
7.9 years
IW JV junior mezzanine note (b)
 
40,000

 
14.00
%
 
7.9 years
Construction loans
 
79,599

 
3.77
%
 
0.5 years
Mezzanine note
 
13,900

 
11.00
%
 
2.0 years
Margin payable
 
7,541

 
0.62
%
 
1.0 year
Mortgages and notes payable
 
2,926,218

 
 
 
 
Secured credit facility
 
555,000

 
3.81
%
 
1.1 years
Total consolidated indebtedness
 
$
3,481,218

 
6.00
%
 
5.4 years
(a)
Mortgages payable can be defeased beginning in January 2014.
(b)
Notes payable can be prepaid beginning in February 2013 for a fee ranging from 1% to 5% of the outstanding principal balance depending on the date the prepayment is made.
Mortgages Payable and Construction Loans

Mortgages payable outstanding as of December 31, 2011, including construction loans and IW JV mortgages payable which are discussed further below, were $2,779,777 and had a weighted average interest rate of 6.13%. Of this amount, $2,700,178 had fixed rates ranging from 4.61% to 8.00% (9.78% for matured mortgages payable) and a weighted average fixed rate of 6.20% at December 31, 2011. The remaining $79,599 of mortgages payable represented variable rate loans with a weighted average interest rate of 3.77% at December 31, 2011. Properties with a net carrying value of $4,086,595 at December 31, 2011 and related tenant leases are pledged as collateral for the mortgage loans and wholly-owned and consolidated joint venture properties with a net carrying value of $126,585 at December 31, 2011 and related tenant leases are pledged as collateral for the construction loans. Generally, other than IW JV mortgages payable, our mortgages payable are secured by individual properties or small groups of properties. As of December 31, 2011, our outstanding mortgage indebtedness had various scheduled maturity dates through March 1, 2037.

During the year ended December 31, 2011, we obtained mortgages payable proceeds of $91,579, of which a $60,000 mortgage payable was subsequently assumed by the RioCan joint venture on August 22, 2011, made mortgages payable repayments of $637,474 (excluding principal amortization of $40,597) and received debt forgiveness of $15,798. The mortgages payable originated during the year ended December 31, 2011 have fixed or variable interest rates ranging from 2.50% to 5.50%, a weighted average interest rate of 3.84% and a maturity date up to 15 years. The fixed or variable interest rates of the loans repaid during the year ended December 31, 2011 ranged from 2.49% to 8.00% and had a weighted average interest rate of 5.14%. We also entered into modifications of four existing loan agreements that extended the maturities of $16,116 of mortgages payable to May 1, 2014, a $7,137 mortgage payable to September 30, 2016 and a matured mortgage payable with a balance of $5,336 to November 1, 2011, on which date it was repaid.


13



IW JV 2009 Mortgages Payable and Mezzanine Notes

On November 29, 2009, we transferred a portfolio of 55 investment properties and the entities which owned them into IW JV, which at the time was a newly formed wholly-owned subsidiary. Subsequently, in connection with a $625,000 debt refinancing transaction, which consisted of $500,000 of mortgages payable and $125,000 of notes payable, on December 1, 2009, we raised additional capital of $50,000 from a related party, Inland Equity Investors, LLC (Inland Equity), in exchange for a 23% noncontrolling interest in IW JV. IW JV, which is controlled by us and therefore consolidated, is and will continue to be managed and operated by us. The mortgages and notes payable mature on December 1, 2019; however, the mortgages payable can be defeased beginning in January 2014 and the notes payable can be prepaid beginning in February 2013 for a fee ranging from 1% to 5% of the outstanding principal balance, depending on the date the prepayment is made. Inland Equity is owned by certain individuals, including Daniel L. Goodwin, who beneficially owns more than 5% of our common stock, and Robert D. Parks, who was the Chairman of our Board until October 12, 2010 and who is chairman of the board of certain affiliates of The Inland Group. The independent directors committee reviewed and recommended approval of this transaction to our Board.

Mezzanine Note and Margin Payable

During the year ended December 31, 2010, we borrowed $13,900 from a third party in the form of a mezzanine note and used the proceeds as a partial paydown of the mortgage payable, as required by the lender. The mezzanine note bears interest at 11.00% and matures on December 16, 2013. Additionally, we purchased a portion of our securities through a margin account. As of December 31, 2011 and December 31, 2010, we had recorded a payable of $7,541 and $10,017, respectively, for securities purchased on margin. This debt bears a variable interest rate of the London Interbank Offered Rate, or LIBOR, plus 35 basis points, which equated to 0.62% at December 31, 2011. This debt is due upon demand. The value of our marketable securities serves as collateral for this debt. During the year ended December 31, 2011, we did not borrow on our margin account and paid down $2,476.

Secured Credit Facility

On February 4, 2011, we amended and restated our existing credit agreement to provide for a senior secured credit facility in the aggregate amount of $585,000, consisting of a $435,000 senior secured revolving line of credit and a $150,000 secured term loan from a number of financial institutions. The senior secured revolving line of credit also contains an accordion feature that allows us to increase the availability thereunder to up to $500,000 in certain circumstances.

Upon closing, we borrowed the full amount of the term loan and, as of December 31, 2011, we had a total of $405,000 outstanding under the senior secured line of credit, including $154,347 that had been outstanding under our line of credit prior to the amendment and restatement of our credit agreement and $250,653 of additional borrowings. We used the secured term loan and the additional borrowings under our senior secured revolving line of credit to, among other things, repay $581,864 of mortgage debt, excluding debt forgiveness of $14,438, which was secured by 37 properties (including one partial property) and had a weighted average interest rate of 5.14%. As of December 31, 2011, management believes we were in compliance with all covenants and default provisions under the credit agreement and our current business plan, which is based on our expectations of operating performance and planned capital recycling initiatives, indicates that we will be able to operate in compliance with these covenants and provisions in 2012 and beyond. Additionally, we are in the process of negotiating an amended credit facility, which will provide us additional operating and financial flexibility.

Availability. The aggregate availability under the senior secured revolving line of credit shall at no time exceed the lesser of (x) 65% of the value of the borrowing base properties through the date of issuance of our financial statements for the quarter ending March 31, 2012 and 60% thereafter and (y) the amount that would result in a debt service coverage ratio for the borrowing base properties of not less than 1.50x through the date of issuance of our financial statements for the quarter ending March 31, 2012 and 1.60x thereafter, in each case, less the outstanding balance under the secured term loan. After February 22, 2012 (the date on which we filed our Annual Report on Form 10-K), the value of the borrowing base properties will no longer be determined by appraised values, but rather it will be determined by capitalizing the adjusted net operating income for those properties at 8%. As of December 31, 2011, the total availability under the revolving line of credit was $435,000, of which we had borrowed $405,000.

Maturity and Interest. The senior secured revolving line of credit and secured term loan mature on February 3, 2013 with a one-year extension option that we may exercise as long as there is no existing default, we are in compliance with all covenants and we pay an extension fee. The senior secured revolving line of credit and secured term loan bear interest at a rate per annum equal to LIBOR plus a margin of between 2.75% and 4.00% based on our leverage ratio as calculated under the credit agreement. As of December 31, 2011, the interest rate under the senior secured revolving line of credit and secured term loan was 3.81%.

Security. The senior secured revolving line of credit and secured term loan are secured by mortgages on the borrowing base properties and are our direct recourse obligation.

14



Financial Covenants. The senior secured revolving line of credit and secured term loan include the following financial covenants: (i) maximum leverage ratio not to exceed 67.5%, which ratio will be reduced to 65% beginning on February 22, 2012 (the date of issuance of our Annual Report on Form 10-K) and 60% beginning on the date of issuance of our financial statements for the quarter ending June 30, 2012, (ii) minimum fixed charge coverage ratio of not less than 1.40x, which ratio will be increased to 1.45x beginning on February 22, 2012 (the date of issuance of our Annual Report on Form 10-K) and 1.50x beginning on the date of issuance of our financial statements for the quarter ending December 31, 2012, (iii) consolidated net worth of not less than $1,750,000 plus 75% of the net proceeds of any future equity contributions or sales of treasury stock received by us, (iv) minimum average economic occupancy rate of greater than 80% excluding pre-stabilization properties under construction, (v) unhedged variable rate debt of not more than 20% of total asset value, (vi) maximum dividend payout ratio of 95% of FFO as defined in the credit agreement (which equals FFO, as set forth in “Management's Discussion and Analysis of Financial Condition and Results of Operations - Funds From Operations,” excluding gains or losses from extraordinary items, impairment charges not already excluded from FFO and other non-cash charges) or an amount necessary to maintain REIT status and (vii) secured recourse indebtedness and guarantee obligations excluding the senior secured revolving line of credit and secured term loan may not exceed $100,000, subject to certain carveouts.

Other Covenants and Events of Default. The senior secured revolving line of credit and secured term loan limit the percentage of our total asset value that may be invested in unimproved land, unconsolidated joint ventures, construction in progress and mortgage notes receivable, require that we obtain consent for any sale of assets with a value greater than 10% of our total asset value or merger resulting in an increase to our total asset value by more than 25% and contain other customary covenants. The senior secured revolving line of credit and secured term loan also contain customary events of default, including but not limited to, non-payment of principal, interest, fees or other amounts, breaches of covenants, defaults on any recourse indebtedness in excess of $20,000 or any non-recourse indebtedness in excess of $100,000 in the aggregate (subject to certain carveouts, including $26,865 of non-recourse indebtedness that is currently in default), failure of certain members of management (or a reasonably satisfactory replacement) to continue to be active on a daily basis in our management and bankruptcy or other insolvency events.

Debt Maturities

The following table shows the scheduled maturities of our mortgages payable, notes payable, margin payable and secured credit facility as of December 31, 2011, for each of the next five years and thereafter and does not reflect the impact of any 2012 debt activity:
 
 
2012
 
2013
 
2014
 
2015
 
2016
 
Thereafter
 
Total
 
Fair Value
Maturing debt (a) :
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed rate debt:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgages payable (b)
 
$
450,388

 
$
310,354

 
$
239,572

 
$
470,754

 
$
46,706

 
$
1,173,549

 
$
2,691,323

 
$
2,871,601

Notes payable
 

 
13,900

 

 

 

 
125,000

 
138,900

 
150,836

Total fixed rate debt
 
$
450,388

 
$
324,254

 
$
239,572

 
$
470,754

 
$
46,706

 
$
1,298,549

 
$
2,830,223

 
$
3,022,437

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Variable rate debt:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgages payable
 
$
69,448

 
$

 
$
10,151

 
$

 
$

 
$

 
$
79,599

 
$
79,599

Secured credit facility
 

 
555,000

 

 

 

 

 
555,000

 
555,000

Margin payable
 
7,541

 

 

 

 

 

 
7,541

 
7,541

Total variable rate debt
 
76,989

 
555,000

 
10,151

 

 

 

 
642,140

 
642,140

Total maturing debt (c)
 
$
527,377

 
$
879,254

 
$
249,723

 
$
470,754

 
$
46,706

 
$
1,298,549

 
$
3,472,363

 
$
3,664,577

Weighted average interest rate on debt:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed rate debt
 
5.61
%
 
5.55
%
 
7.12
%
 
5.77
%
 
6.15
%
 
7.23
%
 
6.51
%
 
 
Variable rate debt
 
3.62
%
 
3.81
%
 
2.56
%
 
%
 
%
 
%
 
3.77
%
 
 
Total
 
5.32
%
 
4.45
%
 
6.94
%
 
5.77
%
 
6.15
%
 
7.23
%
 
6.00
%
 
 
(a)
The debt maturity table does not include any premium or discount, of which $10,858 and $(2,003), net of accumulated amortization, respectively, were outstanding as of December 31, 2011.
(b)
Includes $76,269 of variable rate debt that was swapped to a fixed rate.
(c)
As of December 31, 2011, the weighted average years to maturity of consolidated indebtedness was 5.4 years.
The maturity table excludes other financings and the co-venture obligation as described in Notes 1 and 11 to the consolidated financial statements. The maturity table also excludes accelerated principal payments that may be required as a result of covenants or conditions included in certain loan agreements due to the uncertainty in the timing and amount of these payments. In these

15



cases, the total outstanding indebtedness is included in the year corresponding to the loan maturity date or, if the mortgage payable is amortizing, the payments are presented in accordance with the loan's original amortization schedule. As of December 31, 2011, we were making accelerated principal payments on three mortgages payable with a combined outstanding principal balance of $102,206, which are reflected in the year corresponding to the loan maturity date. During the year ended December 31, 2011, we made accelerated principal payments of $11,652 with respect to these mortgages payable.

As of December 31, 2011, we had two mortgages payable, totaling $51,769, which had matured and had not been repaid or refinanced. In the second quarter of 2010, we ceased making the monthly debt service payment on one of these mortgages payable with an outstanding principal balance of $26,865 as of December 31, 2011. The non-payment of this monthly debt service amounts to $1,311 annually and does not result in noncompliance under any of our other mortgages payable or secured credit agreements. Subsequent to December 31, 2011, we made payments of $664 relating to the other matured mortgage payable with an outstanding principal balance of $24,904. As of December 31, 2011, we had accrued $4,842 of interest related to these mortgages payable. We have attempted to negotiate and have made offers to the lenders to determine an appropriate course of action under these non-recourse loan agreements; however no assurance can be provided that negotiations will result in a favorable outcome.

Distributions and Equity Transactions

Our distributions of current and accumulated earnings and profits for U.S. federal income tax purposes are taxable to shareholders as ordinary income. Distributions in excess of these earnings and profits generally are treated as a non-taxable reduction of the shareholders' basis in the shares to the extent thereof (non-dividend distributions) and thereafter as taxable gain. We intend to continue to qualify as a REIT for U.S. federal income tax purposes. The Code generally requires that a REIT distribute annually at least 90% of its REIT taxable income, determined without regard to the deduction for dividends paid and excluding any net capital gain, in order to qualify as a REIT, and the Code generally taxes a REIT on any retained income.

To satisfy the requirements for qualification as a REIT and generally not be subject to U.S. federal income and excise tax, we intend to make regular quarterly distributions of all or substantially all of our REIT taxable income to holders of our common stock out of assets legally available for such purposes. Our future distributions will be at the sole discretion of our board of directors. When determining the amount of future distributions, we expect that our board of directors will consider, among other factors, (i) the amount of cash generated from our operating activities, (ii) our expectations of future cash flows, (iii) our determination of near-term cash needs for debt repayments, existing or future share repurchases, and selective acquisitions of new properties, (iv) the timing of significant re-leasing activities and the establishment of additional cash reserves for anticipated tenant improvements and general property capital improvements, (v) our ability to continue to access additional sources of capital, (vi) the amount required to be distributed to maintain our status as a REIT and to reduce any income and excise taxes that we otherwise would be required to pay and (vii) any limitations on our distributions contained in our credit or other agreements, including, without limitation, in our senior secured revolving line of credit and secured term loan, which limit our distributions to the greater of 95% of FFO as defined in the credit agreement (which equals FFO, as set forth in “Management's Discussion and Analysis of Financial Condition and Results of Operations - Funds From Operations,” excluding gains or losses from extraordinary items, impairment charges not already excluded from FFO and other non-cash charges) or the amount necessary for us to maintain our qualification as a REIT. Under certain circumstances, we may be required to make distributions in excess of cash available for distribution in order to meet the REIT distribution requirements.

As part of the strengthening of our balance sheet over the last several years, we have reduced the rate of our distributions to shareholders as compared to a few years ago. However, we have steadily increased the quarterly distribution rate and the distribution for the fourth quarter of 2011 represents the ninth consecutive quarterly increase. The following table sets forth the amount of our distributions declared during the years ended December 31, 2011, 2010 and 2009 compared to cash flows provided by operating activities for each of these periods:
 
 
2011
 
2010
 
2009
Cash flows provided by operating activities
 
$
174,607

 
$
184,072

 
$
249,837

Distributions declared
 
120,647

 
94,579

 
75,040

Excess
 
$
53,960

 
$
89,493

 
$
174,797


Effective November 19, 2008, the board of directors voted to suspend our share repurchase program. We maintain a DRP which allows our shareholders who have purchased shares in our offerings to automatically reinvest distributions by purchasing additional shares from us. Such purchases under our DRP are not subject to brokerage commission fees or service charges. On June 14, 2011, our board of directors established an estimated per-share value of our common stock of $17.375 to assist broker dealers in connection with their obligations under applicable FINRA rules and to assist fiduciaries in discharging their obligations under ERISA reporting requirements. As a result, we amended the DRP, effective August 31, 2011, solely to modify the purchase price from $17.125 to

16



$17.375. Thus, since August 31, 2011, additional shares of common stock purchased under the DRP have been purchased at $17.375 per share. The estimated value was determined by using a combination of different indicators and an internal assessment of value utilizing internal financial information under a common means of valuation under the direct capitalization method. No independent appraisals were obtained. Specifically, the estimate of the per-share value was made with primary consideration of the valuation of our real estate assets which was determined by our management using methodologies consistent with publicly traded real estate investment trusts in establishing net asset values, and the estimated values of other assets and liabilities determined by our management as of March 31, 2011. In arriving at this estimated value, the board of directors considered, among other things, the continuing impact of adverse trends in the economy, the real estate industry and the current public equity markets. As of December 31, 2011, we had issued approximately 30,850 shares pursuant to the DRP for an aggregate amount of $719,799. During the year ended December 31, 2011, we received $44,296 in investor proceeds through our DRP.

Capital Expenditures and Development Activity

We anticipate that capital demands to meet obligations related to capital improvements with respect to properties can be met with cash flows from operations and working capital.

The following table provides summary information regarding our properties under development as of December 31, 2011, including one consolidated joint venture and two wholly-owned properties. As of December 31, 2011, we did not have any significant active construction ongoing at our development properties, and, currently, we only intend to develop the remaining estimated total GLA to the extent that we have pre-leased the space to be developed. As of December 31, 2011, the ABR from the portion of our development properties with respect to which construction has been completed was $1,447.
Location
 
Description
 
Our Ownership Percentage
 
Carrying Value at December 31, 2011 (a)
 
Construction Loan Balance at December 31, 2011
Henderson, Nevada
 
Green Valley Crossing
 
50.0
%
 
$
26,672

 
$
10,151

Billings, Montana
 
South Billings Center
 
100.0
%
(b)
5,627

 

Nashville, Tennessee
 
Bellevue Mall
 
100.0
%
 
26,448

 

 
 
 
 
 
 
$
58,747

 
$
10,151

(a)
Represents the total investment less accumulated depreciation
(b)
On September 30, 2011, we paid our partner $300 to simultaneously settle the outstanding development fee liability and fully redeem our partner's ownership interest.
Asset Disposition and Operating Joint Venture Activity
Over the past three years, our asset sales and partial sales of assets to operating joint ventures were an integral factor in our deleveraging and recapitalization efforts. The following table highlights the results of our asset dispositions, including partial sales, during 2011, 2010 and 2009.
 
 
Number of
Assets Sold
 
Square
Footage
 
Combined
Sales Price
 
Total Debt
Extinguished
 
Net Sales
Proceeds
2011 Partial Sales
 
1

 
654,200

 
$
110,799

 
$
60,000

 
$
39,935

2011 Dispositions
 
11

 
2,792,200

 
$
144,342

 
$
43,250

 
$
98,088

2010 Partial Sales
 
8

 
1,146,200

 
$
159,918

 
$
97,888

 
$
48,616

2010 Dispositions
 
8

 
894,500

 
$
104,635

 
$
106,791

 
$
21,024

2009 Dispositions
 
8

 
1,579,000

 
$
338,057

 
$
208,552

 
$
123,944



17



Asset Acquisitions

During the year ended December 31, 2011, consistent with our core operating property growth strategy, we acquired additional phases of two of our existing multi-tenant retail operating properties. The following table highlights our asset acquisitions during the year ended December 31, 2011:

 
 
Number of
Assets Acquired (a)
 
Square
Footage
 
Combined
Purchase Price
 
Debt (b)
2011 Acquisitions
 
2

 
120,100

 
$
16,805

 
$

(a)
Both properties acquired were additional phases of existing multi-tenant retail operating properties. As a result, the total number of properties in our portfolio was not affected.
(b)
No debt was assumed in either acquisition, but both properties were subsequently added as collateral to the secured credit facility.
We did not acquire any properties during 2010 and 2009.

Statement of Cash Flows Comparison for the Years Ended December 31, 2011, 2010 and 2009

Cash Flows from Operating Activities

Cash flows provided by operating activities were $174,607, $184,072 and $249,837 for the years ended December 31, 2011, 2010 and 2009, respectively, which consist primarily of net income from property operations, adjusted for non-cash charges for depreciation and amortization, provision for impairment of investment properties and marketable securities and net gain on extinguishment of debt. Comparing 2011 to 2010, the $9,465 decrease in operating cash flows is partially attributable to a decrease in total NOI of $14,892, of which $10,286 was generated from continuing operations. The decrease in NOI from 2011 to 2010 is due, in part, to the partial sales of one and eight properties, respectively, to our RioCan joint venture, and the sales of 11 and eight properties, respectively, that qualified for discontinued operations. In addition, the decrease in operating cash flows is due to an increase in payments of leasing fees of $4,614, a decrease in distributions on investments in unconsolidated joint ventures of $3,503, a decrease in dividends received of $1,307 and timing of payments for property operating expenses.

Cash Flows from Investing Activities

Cash flows provided by investing activities were $107,471, $154,400 and $193,706, respectively, for the years ended December 31, 2011, 2010 and 2009. During the years ended December 31, 2011, 2010 and 2009, we sold certain properties and received condemnation and earnout proceeds which resulted in sales proceeds of $195,948, $144,675 and $172,007, respectively, and we received proceeds from the sales of marketable securities of $359, $8,629 and $125,088, respectively. Additionally, during the year ended December 31, 2010, we received a return of escrowed funds from an unconsolidated joint venture of $65,240. During the years ended December 31, 2011, 2010 and 2009, cash used for acquisitions of additional phases of existing properties and earnouts at existing properties totaled $16,555, $651 and $20,031, respectively. Amounts returned from (used to fund) restricted escrow accounts, some of which are required under certain mortgage arrangements, were $673, $(22,967) and $(38,680), respectively. In addition, $32,509, $34,547 and $20,747, respectively, were used for capital expenditures and tenant improvements, $3,288, $3,219 and $15,297, respectively, were used for existing development projects and $50,030, $3,589 and $2,879, respectively, were invested in our unconsolidated joint ventures. The increase from 2010 to 2011 in funds invested in our unconsolidated joint ventures is primarily attributable to our pro rata contributions related to acquisitions made in 2011 by our RioCan joint venture.

We will continue to execute our strategy to dispose of select non-retail properties and free standing, triple-net retail and non-strategic multi-tenant properties on an opportunistic basis; however, it is uncertain given current market conditions when and whether we will be successful in disposing of these assets and whether such sales could recover our original cost. Additionally, tenant improvement costs associated with re-leasing vacant space could continue to be significant.

Cash Flows from Financing Activities

Cash flows used in financing activities were $276,282, $321,747 and $438,806, respectively, for the years ended December 31, 2011, 2010 and 2009. We used $198,155, $280,668 and $388,632, respectively, in cash flow related to the net activity from principal payments, payoffs, the payment and refund of fees and deposits, other financings, the co-venture arrangement, net proceeds from our secured credit facility and new mortgages secured by our properties. During the years ended December 31, 2011, 2010 and 2009, we also (used) generated $(2,476), $10,017 and $(56,340), respectively, through the net (repayment) borrowing of margin

18



debt. We paid $71,754, $50,654 and $47,651, respectively, in distributions, net of distributions reinvested through the DRP, to our shareholders for the years ended December 31, 2011, 2010 and 2009.

Off-Balance-Sheet Arrangements

Effective April 27, 2007, we formed a joint venture (MS Inland) with a large state pension fund. Under the joint venture agreement we contributed 20% of the equity and our joint venture partner contributed 80% of the equity. As of December 31, 2011, the joint venture had acquired seven properties (which we contributed) with a purchase price of approximately $336,000 and had assumed from us mortgages on these properties totaling approximately $188,000 at the time of assumption.

On May 20, 2010, we entered into definitive agreements to form a joint venture with a wholly-owned subsidiary of RioCan Real Estate Investment Trust (RioCan). As of December 31, 2011, our RioCan joint venture had acquired nine multi-tenant retail properties from us, eight of which were acquired during 2010, for an aggregate purchase price of $270,241 and had assumed from us mortgages payable on these properties totaling approximately $157,888. During the year ended December 31, 2011, our RioCan joint venture acquired one multi-tenant retail property from us for a purchase price of $110,799 and assumed the related mortgage payable of $60,000. In addition, during the year ended December 31, 2011, our RioCan joint venture acquired four multi-tenant retail properties in Texas from unaffiliated third parties for which we contributed $32,173 as our share of the acquisition price net of customary prorations and mortgage proceeds. We had a 20% equity interest in our RioCan joint venture as of December 31, 2011.

In addition, we have entered into the three other unconsolidated joint ventures that are described in Note 12 to the consolidated financial statements.

The table below summarizes the outstanding debt of our unconsolidated joint ventures as of December 31, 2011, none of which has been guaranteed by us:
Joint Venture 
 
Ownership
Interest
 
Aggregate
Principal
Amount
 
Weighted Average
Interest Rate
 
Years to Maturity/
Weighted Average Years to Maturity
RioCan (a)
 
20.0
%
 
$
291,836

 
4.25
%
 
4.1 years
MS Inland (b)
 
20.0
%
 
$
178,054

 
5.12
%
 
2.8 years
Hampton Retail Colorado (c)
 
95.9
%
 
$
17,964

 
5.40
%
 
2.7 years
Britomart (d)
 
15.0
%
 
$
106,713

 
6.44
%
 
3.5 years
(a)
Aggregate principal amount excludes mortgage premiums of $1,494 and discounts of $1,195, net of accumulated amortization. As of December 31, 2011, our RioCan joint venture has two mortgages payable that are maturing in 2012, with an aggregate principal balance of $19,025 and a weighted average interest rate of 5.54%.
(b)
Aggregate principal amount excludes mortgage premiums of $23 and discounts of $30, net of accumulated amortization. As of December 31, 2011, our MS Inland joint venture has three mortgages payable that are maturing in 2012, with an aggregate principal balance of $70,043 and a weighted average interest rate of 5.69%.
(c)
The weighted average interest rate increases to 6.15% on September 5, 2012 and to 6.90% on September 5, 2013. Aggregate principal amount excludes mortgage premiums of $3,252, net of accumulated amortization.
(d)
Refer to Note 12 to the accompanying consolidated financial statements for further discussion regarding this unconsolidated joint venture.
Other than described above, we have no off-balance-sheet arrangements as of December 31, 2011 that are reasonably likely to have a current or future material effect on our financial condition, results of operations and cash flows.

Contractual Obligations

The table below presents our obligations and commitments to make future payments under debt obligations and lease agreements as of December 31, 2011.

19



 
 
Payment due by period
 
 
Less than
1 year (2)
 
1-3
years (3)
 
3-5
years
 
More than
5 years
 
Total
Long-term debt (1)
 
 
 
 
 
 
 
 
 
 
Fixed rate
 
$
450,388

 
$
563,826

 
$
517,460

 
$
1,298,549

 
$
2,830,223

Variable rate
 
76,989

 
565,151

 

 

 
642,140

Interest
 
197,151

 
294,142

 
214,995

 
434,447

 
1,140,735

Operating lease obligations (4)
 
7,089

 
13,254

 
13,299

 
545,538

 
579,180

Purchase obligations (5)
 
1,400

 

 

 

 
1,400

 
 
$
733,017

 
$
1,436,373

 
$
745,754

 
$
2,278,534

 
$
5,193,678

(1)
The Contractual Obligations table does not include any premium or discount of which $10,858 and $(2,003) net of accumulated amortization, respectively, is outstanding as of December 31, 2011. The table also excludes accelerated principal payments that may be required as a result of conditions included in certain loan agreements and other financings and co-venture obligations as described in Notes 1 and 11 to the consolidated financial statements due to the uncertainty in the timing and amount of these payments. As of December 31, 2011, we were making accelerated principal payments on three mortgages payable with a combined outstanding principal balance $102,206. During the year ended December 31, 2011, we made accelerated principal payments of $11,652 with respect to these mortgages payable. Interest payments related to the variable rate debt were calculated using the corresponding interest rates as of December 31, 2011.
(2)
Included in the variable rate debt is $7,541 of margin debt secured by our portfolio of marketable securities. These borrowings may be repaid over time upon sale of our portfolio of marketable securities.
The remaining borrowings outstanding through December 31, 2012 include principal amortization and maturities of mortgages payable. This includes 33 mortgage loans and two construction loans that mature in 2012. The mortgages payable of $51,769 that had matured as of December 31, 2011 are also included in the remaining borrowings outstanding. We plan on addressing our 2012 mortgages payable maturities by using proceeds from an amended credit facility, refinancing the mortgages payable, securing new mortgages collateralized by individual properties or by using proceeds from asset sales. The construction loans will be extended, repaid, or converted to permanent financing upon completion.
(3)
Included in the variable rate debt is $555,000 of borrowings under our secured credit facility due in 2013 with a one-year extension option that we may exercise as long as there is no existing default, we are in compliance with all covenants and we pay an extension fee.
(4)
We lease land under non-cancellable leases at certain of the properties expiring in various years from 2018 to 2105. The property attached to the land will revert back to the lessor at the end of the lease. We lease office space under non-cancellable leases expiring in various years from 2012 to 2014.
(5)
Purchase obligations include earnouts on previously acquired properties.
Contracts and Commitments

We have acquired certain properties which have earnout components, meaning that we did not pay for portions of these properties that were not rent producing at the time of acquisition. We are obligated, under these agreements, to pay for those portions, as additional purchase price, when a tenant moves into its space and begins to pay rent. The earnout payments are based on a predetermined formula. Each earnout agreement has a time limit regarding the obligation to pay any additional monies. The time limits generally range from one to three years. If, at the end of the time period allowed, certain space has not been leased and occupied, generally, we will own that space without any further payment obligation. As of December 31, 2011, we may pay as much as $1,400 in the future pursuant to earnout agreements.

We previously entered into one construction loan agreement, which was impaired as of December 31, 2009 and written off on March 31, 2010, one secured installment note and one other installment note agreement. In a non-cash transaction on December 15, 2011, we, through a consolidated joint venture, contributed the secured installment note, with a receivable balance of $8,239, to two joint ventures under common control (collectively referred to as Britomart), in return for a 15% noncontrolling interest. Refer to Note 12 to the consolidated financial statements for more information. In conjunction with the one remaining installment note agreement, we have funded our total commitment of $300. The combined receivable balance included in “Accounts and notes receivable” in the accompanying consolidated balance sheets at December 31, 2011 and 2010 was none and $8,290, respectively, net of allowances of $300.


20



Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions. These estimates and assumptions affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods. For example, significant estimates and assumptions have been made with respect to useful lives of assets; capitalization of development and leasing costs; fair value measurements; provision for impairment, including estimates of holding periods, capitalization rates, and discount rates (where applicable); provision for income taxes; recoverable amounts of receivables; deferred taxes and initial valuations and related amortization periods of deferred costs and intangibles, particularly with respect to property acquisitions. Actual results could differ from those estimates.

Summary of Significant Accounting Policies

Critical Accounting Policies and Estimates

The following disclosure pertains to accounting policies and estimates we believe are most “critical” to the portrayal of our financial condition and results of operations which require our most difficult, subjective or complex judgments. These judgments often result from the need to make estimates about the effect of matters that are inherently uncertain. GAAP requires information in financial statements about accounting principles, methods used and disclosures pertaining to significant estimates. This discussion addresses our judgment pertaining to trends, events or uncertainties known which were taken into consideration upon the application of those policies and the likelihood that materially different amounts would be reported upon taking into consideration different conditions and assumptions.

Acquisition of Investment Property

We allocate the purchase price of each acquired investment property based upon the estimated acquisition date fair values of the individual assets acquired and liabilities assumed, which generally include land, building and other improvements, in-place lease value, acquired above market and below market lease intangibles, any assumed financing that is determined to be above or below market, the value of customer relationships and goodwill, if any. Transaction costs are expensed as incurred and presented within “General and administrative expenses” in the accompanying consolidated statements of operations and other comprehensive loss.

To augment our estimates of the fair value of assets acquired and liabilities assumed, in some circumstances, we engage independent real estate appraisal firms to provide market information and evaluations; however, we are ultimately responsible for such estimates. For tangible assets acquired, including land, building and other improvements, we consider available comparable market and industry information in estimating acquisition date fair value. We allocate a portion of the purchase price to the estimated acquired in-place lease value based on estimated lease execution costs for similar leases as well as lost rental payments during an assumed lease-up period. We also evaluate each acquired lease as compared to current market rates. If an acquired lease is determined to be above or below market, we allocate a portion of the purchase price to such above or below market leases based upon the present value of the difference between the contractual lease payments and estimated market rent payments over the remaining lease term. Renewal periods are included within the lease term in the calculation of above and below market lease values if, based upon factors known at the acquisition date, market participants would consider it probable that the lessee would exercise such options. The discount rate used in the present value calculation of above and below market lease intangibles requires our evaluation of subjective factors such as market knowledge, economics, demographics, location, visibility, age and physical condition of the property.

For all acquisition accounting fair value estimates, we are required to consider various factors, including but not limited to, geographical location, size and location of leased space within the acquired investment property, tenant profile, and credit risk of tenants.

Impairment of Long-Lived Assets

Our investment properties, including developments in progress, are reviewed for potential impairment at the end of each reporting period or whenever events or changes in circumstances indicate that the carrying value may not be recoverable. At the end of each reporting period, we separately determine whether impairment indicators exist for each property. Examples of situations considered to be impairment indicators for both operating properties and developments in progress include, but are not limited to:
a substantial decline or continued low occupancy rate;
continued difficulty in leasing space;

21



significant financially troubled tenants;
a change in plan to sell a property prior to the end of its useful life or holding period;
a cost accumulation or delay in project completion date significantly above and beyond the original acquisition / development estimate;
a significant decrease in market price not in line with general market trends; and
any other quantitative or qualitative events or factors deemed significant by our management or board of directors.
If the presence of one or more impairment indicators as described above is identified at the end of a reporting period or throughout the year with respect to a property, the asset is tested for recoverability by comparing its carrying value to the estimated future undiscounted cash flows. An investment property is considered to be impaired when the estimated future undiscounted cash flows are less than its current carrying value. When performing a test for recoverability or estimating the fair value of an impaired investment property, we make certain complex or subjective assumptions which include, but are not limited to:
projected operating cash flows considering factors such as vacancy rates, rental rates, lease terms, tenant financial strength, demographics, holding period and property location;
projected capital expenditures and lease origination costs;
estimated dates of construction completion and grand opening for developments in progress;
projected cash flows from the eventual disposition of an operating property or development in progress using a property-specific capitalization rate;
comparable selling prices; and
property-specific discount rate for fair value estimates as necessary
Our investments in unconsolidated joint ventures are reviewed for potential impairment, in addition to impairment evaluations of the individual assets underlying these investments, each reporting period or whenever events or changes in circumstances warrant such an evaluation. To determine whether any identified impairment is other-than-temporary, we consider whether we have the ability and intent to hold the investment until the carrying value is fully recovered.

To the extent an impairment has occurred, we will record an impairment charge calculated as the excess of the carrying value of the asset over its estimated fair value.

Cost Capitalization, Depreciation and Amortization Policies

Our policy is to review all expenses paid and capitalize any items which are deemed to be an upgrade or a tenant improvement. These costs are included in the investment properties classification as an addition to buildings and improvements.

Depreciation expense is computed using the straight-line method. Buildings and improvements are depreciated based upon estimated useful lives of 30 years for buildings and associated improvements and 15 years for site improvements and most other capital improvements. Tenant improvements and other leasing costs are amortized on a straight-line basis over the life of the related lease as a component of depreciation and amortization expense. Acquired lease intangibles such as in-place lease value, customer relationship value, if any, above market lease intangibles and below market lease intangibles are amortized on a straight-line basis over the life of the related lease, inclusive of renewal periods if market participants would consider it probable that the lessee would exercise such options, as an adjustment to net rental income.

We capitalize direct and certain indirect project costs incurred during the development period such as construction, insurance, architectural, legal, interest and other financing costs and real estate taxes. At such time as the development is considered substantially complete, the capitalization of certain indirect costs such as real estate taxes and interest and financing costs ceases and all project-related costs included in developments in progress are reclassified to land and building and other improvements upon consideration of project-specific factors. A project's classification changes from development to operating when it is substantially completed and held available for occupancy, but no later than one year from the completion of major construction activity. Upon substantial completion, costs are no longer capitalized and costs incurred are reclassified to Land or Building and other improvements. A property is considered stabilized upon reaching 90% occupancy, but no later than one year from the date it was classified as operating.


22



Loss on Lease Terminations

In situations in which a lease or leases associated with a significant tenant have been or are expected to be terminated early, we evaluate the remaining useful lives of depreciable or amortizable assets in the asset group related to the lease that will be terminated (i.e., tenant improvements, above and below market lease intangibles, in-place lease value, and leasing commissions). Based upon consideration of the facts and circumstances of the termination, we may write-off the applicable asset group or accelerate the depreciation and amortization associated with the asset group. If we conclude that a write-off of the asset group is appropriate, such charges are reported in the consolidated statements of operations and other comprehensive loss as “Loss on lease terminations.”

Investment Properties Held For Sale

In determining whether to classify an investment property as held for sale, we consider whether: (i) management has committed to a plan to sell the investment property; (ii) the investment property is available for immediate sale in its present condition; (iii) we have initiated a program to locate a buyer; (iv) we believe that the sale of the investment property is probable; (v) we have received a significant non-refundable deposit for the purchase of the investment property; (vi) we are actively marketing the investment property for sale at a price that is reasonable in relation to its current value, and (vii) actions required for us to complete the plan indicate that it is unlikely that any significant changes will be made.

If all of the above criteria are met, we classify the investment property as held for sale. When these criteria are met, we suspend depreciation (including depreciation for tenant improvements and building improvements) and amortization of acquired in-place lease value and any above market or below market lease intangibles and we record the investment property held for sale at the lower of cost or net realizable value. The assets and liabilities associated with those investment properties that are held for sale are classified separately on the consolidated balance sheets for the most recent reporting period. Additionally, if the operations and cash flows of the property have been, or will be upon consummation of such sale, eliminated from ongoing operations and we don't have significant continuing involvement in the operations of the property, then the operations for the periods presented are classified in the consolidated statements of operations and other comprehensive loss as discontinued operations for all periods presented.

Partially-Owned Entities

If we determine that we are an owner in a variable interest entity (VIE) and we hold a controlling financial interest, then we will consolidate the entity as the primary beneficiary. For partially-owned entities determined not to be a VIE, we analyze rights held by each partner to determine which would be the consolidating party. We assess our interests in variable interest entities on an ongoing basis to determine whether or not we are a primary beneficiary. Such assessments include an evaluation of who controls the entity even in circumstances in which we have greater than a 50% ownership interest, as well as who has an obligation to absorb losses or a right to receive benefits that could potentially be significant to the entity. If our interest does not incorporate these elements, we will not consolidate the entity.

Marketable Securities

Investments in marketable securities are classified as “available for sale” and accordingly are carried at fair value, with unrealized gains and losses reported as a separate component of shareholders' equity. Declines in the value of these investments in marketable securities that management determines are other-than-temporary are recorded as recognized gain (loss) on marketable securities on the consolidated statement of operations and other comprehensive loss.

To determine whether an impairment is other-than-temporary, we consider whether we have the ability and intent to hold the investment until a market price recovery and consider whether evidence indicating the cost of the investment is recoverable outweighs evidence to the contrary, amongst other things. Evidence considered in this assessment includes the nature of the investment, the reasons for the impairment (i.e. credit or market related), the severity and duration of the impairment, changes in value subsequent to the end of the reporting period and forecasted performance of the investee. All available information is considered in making this determination with no one factor being determinative.

Derivative and Hedging Activities

All derivatives are recorded on the consolidated balance sheets at their fair values within “Other liabilities.” On the date that we enter into a derivative, we may designate the derivative as a hedge against the variability of cash flows that are to be paid in connection with a recognized liability. Subsequent changes in the fair value of a derivative designated as a cash flow hedge that is determined to be highly effective are recorded in accumulated other comprehensive income until earnings are affected by the variability of cash flows of the hedged transactions. As of December 31, 2011, the balance in accumulated other comprehensive

23



income relating to derivatives was $1,362. Any hedge ineffectiveness or changes in the fair value for any derivative not designated as a hedge is reported in net loss. We do not use derivatives for trading or speculative purposes.

Revenue Recognition

We commence revenue recognition on our leases based on a number of factors. In most cases, revenue recognition under a lease begins when the lessee takes possession of or controls the physical use of the leased asset. Generally, this occurs on the lease commencement date. The determination of who is the owner, for accounting purposes, of the tenant improvements determines the nature of the leased asset and when revenue recognition under a lease begins. If we are the owner, for accounting purposes, of the tenant improvements, then the leased asset is the finished space and revenue recognition begins when the lessee takes possession of the finished space, typically when the improvements are substantially complete. If we conclude we are not the owner, for accounting purposes, of the tenant improvements (the lessee is the owner), then the leased asset is the unimproved space and any tenant improvement allowances funded under the lease are treated as lease incentives which are amortized as a reduction to the revenue recognized over the term of the lease. In these circumstances, we commence revenue recognition when the lessee takes possession of the unimproved space for the lessee to construct their own improvements. We consider a number of factors to evaluate whether we or the lessee are the owner of the tenant improvements for accounting purposes. These factors include:
whether the lease stipulates how and on what a tenant improvement allowance may be spent;
whether the tenant or landlord retains legal title to the improvements;
the uniqueness of the improvements;
the expected economic life of the tenant improvements relative to the length of the lease;
who constructs or directs the construction of the improvements, and
whether the tenant or landlord is obligated to fund cost overruns.
The determination of who owns the tenant improvements, for accounting purposes, is subject to significant judgment. In making that determination, we consider all of the above factors. No one factor, however, necessarily establishes its determination.

Rental income is recognized on a straight-line basis over the term of each lease. The difference between rental income earned on a straight-line basis and the cash rent due under the provisions of the lease is recorded as deferred rent receivable and is included as a component of “Accounts and notes receivable” in the consolidated balance sheets.

Reimbursements from tenants for recoverable real estate taxes and operating expenses are accrued as revenue in the period the applicable expenditures are incurred. We make certain assumptions and judgments in estimating the reimbursements at the end of each reporting period.

We record lease termination income upon execution of a signed termination letter agreement, when all of the conditions of the agreement have been fulfilled, the tenant is no longer occupying the property and collectability is reasonably assured. Upon early lease termination, we provide for losses related to recognized tenant specific intangibles and other assets or adjust the remaining useful life of the assets if determined to be appropriate.

Our policy for percentage rental income is to defer recognition of contingent rental income (i.e. purchase/excess rent) until the specified target (i.e. breakpoint) that triggers the contingent rental income is achieved.

In conjunction with certain acquisitions, we receive payments under master lease agreements pertaining to certain non-revenue producing spaces either at the time of, or subsequent to, the purchase of these properties. Upon receipt of the payments, the receipts are recorded as a reduction to the purchase price of the related properties rather than as rental income. These master leases were established at the date of acquisition to mitigate the potential negative effects of loss of rent and expense reimbursements. Master lease payments are received through a draw of funds deposited with a third party escrow agent at closing of an acquisition and generally cover a period from three months to three years. These funds may be released to either us over the designated payment period or the seller when certain leasing conditions are met.

Profits from sales of real estate are not recognized under the full accrual method unless a sale is consummated; the buyer's initial and continuing investments are adequate to demonstrate a commitment to pay for the property; our receivable, if applicable, is not subject to future subordination; we have transferred to the buyer the usual risks and rewards of ownership, and we do not have substantial continuing involvement with the property.


24



Allowance for Doubtful Accounts

Receivable balances outstanding include base rents, tenant reimbursements and receivables attributable to the straight-lining of rental commitments. An allowance for the uncollectible portion of accrued rents and accounts receivable is determined on a tenant-specific basis through an analysis of balances outstanding, historical bad debt levels, tenant creditworthiness and current economic trends. Additionally, estimates of the expected recovery of pre-petition and post-petition claims with respect to tenants in bankruptcy are considered in assessing the collectability of the related receivables. As these factors change, the allowance is subject to revision and may impact our results of operations.

Impact of Recently Issued Accounting Pronouncements

Effective January 1, 2011, companies are required to separately disclose purchases, sales, issuances and settlements on a gross basis in the reconciliation of recurring Level 3 fair value measurements. This guidance did not have a material effect on our financial statements.

Effective January 1, 2011, public companies that enter into a material business combination, or series of individually immaterial business combinations that are material in the aggregate, are required to disclose revenue and earnings of the combined entity as though the business combination, or series of business combinations, that occurred during the current year had occurred as of the beginning of the comparable prior annual reporting period only. In addition, supplemental pro forma disclosures are expanded. If we enter into a qualifying business combination, or series of business combinations, we will comply with the disclosure requirements of this guidance.

Effective January 1, 2012, guidance on how to measure fair value and on what disclosures to provide about fair value measurements will be converged with international standards. The adoption will require some additional disclosures around fair value measurement; however, we do not expect the adoption will have a material effect on our financial statements.

Effective January 1, 2012, public companies will be required to report components of comprehensive income in either (1) a continuous statement of comprehensive income or (2) two separate but consecutive statements. This guidance does not change the items that must be reported in other comprehensive income. We do not expect the adoption will have any effect on our financial statements.

Subsequent Events

During the period from January 1, 2012 through the date of our Annual Report on Form 10-K filed on February 22, 2012, we:
paid down $25,000 on our senior secured revolving line of credit;
closed on the sale of a 13,800 square foot single-user retail property for a sales price of $5,800, which resulted in a net gain on sale of $915 and net cash proceeds of $5,702 after customary prorations at closing;
transferred our entire interest in Britomart to the partner in a consolidated joint venture, resulting in the noncontrolling interest holder's ownership interest being fully redeemed;
paid a nominal amount to acquire the remaining 13.3% noncontrolling interest in the Lake Mead Crossing joint venture, increasing our ownership interest in that venture from 86.7% to 100%; and
extended the maturity date of the Lake Mead Crossing construction loan from January 2, 2012 to March 27, 2012. Additionally, the terms and conditions of the executed extension permit us to pay off the outstanding principal balance for a reduced amount of $45,000 on or prior to March 26, 2012.
Inflation

For our multi-tenant shopping centers, inflation is likely to increase rental income from leases to new tenants and lease renewals, subject to market conditions. Our rental income and operating expenses for those properties owned, or expected to be owned and operated under net leases, are not likely to be directly affected by future inflation, since rents are or will be fixed under those leases and property expenses are the responsibility of the tenants. However, to the extent that inflation determines interest rates, future inflation may have a more significant effect on the capital appreciation of single-user net lease properties. As of December 31, 2011, we owned 101 single-user properties, of which 85 are net lease properties.

25


RETAIL PROPERTIES OF AMERICA, INC.
Notes to Consolidated Financial Statements



Item 8. Financial Statements and Supplementary Data


Index

RETAIL PROPERTIES OF AMERICA, INC.


Schedules not filed:

All schedules other than the two listed in the Index have been omitted as the required information is either not applicable or the information is already presented in the consolidated financial statements or related notes thereto.


26





REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors and Shareholders of
Retail Properties of America, Inc.:

We have audited the accompanying consolidated balance sheets of Retail Properties of America, Inc. (formerly Inland Western Retail Real Estate Trust, Inc.) and subsidiaries (the “Company”) as of December 31, 2011 and 2010, and the related consolidated statements of operations and other comprehensive loss, equity, and cash flows for each of the three years in the period ended December 31, 2011. Our audits also included the financial statement schedules listed in the Index. These financial statements and financial statement schedules are the responsibility of the Company's management. Our responsibility is to express an opinion on the financial statements and financial statement schedules based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, such consolidated financial statements present fairly, in all material respects, the financial position of Retail Properties of America, Inc. and subsidiaries as of December 31, 2011 and 2010, and the results of their operations and their cash flows for each of the three years in the period ended December 31, 2011, in conformity with accounting principles generally accepted in the United States of America. Also, in our opinion, such financial statement schedules, when considered in relation to the basic consolidated financial statements taken as a whole, present fairly, in all material respects, the information set forth therein.

We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the Company's internal control over financial reporting as of December 31, 2011, based on the criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report (not presented herein) dated February 22, 2012 expressed an unqualified opinion on the Company's internal control over financial reporting.


/s/ Deloitte & Touche LLP


Chicago, Illinois
February 22, 2012
(March 23, 2012 as to the effects of the ten-to-one reverse stock split and stock dividend described in Note 1 and November 6, 2012 as to the effects of the 2012 discontinued operations described in Note 4)



27



RETAIL PROPERTIES OF AMERICA, INC.
Consolidated Balance Sheets
As of December 31, 2011 and 2010
(in thousands, except per share amounts)

 
 
2011
 
2010
Assets
 
 
 
 
Investment properties:
 
 
 
 
Land
 
$
1,334,363

 
$
1,375,155

Building and other improvements
 
5,057,252

 
5,258,992

Developments in progress
 
49,940

 
87,095

 
 
6,441,555

 
6,721,242

Less accumulated depreciation
 
(1,180,767
)
 
(1,034,769
)
Net investment properties
 
5,260,788

 
5,686,473

Cash and cash equivalents
 
136,009

 
130,213

Investment in marketable securities, net
 
30,385

 
34,230

Investment in unconsolidated joint ventures
 
81,168

 
33,465

Accounts and notes receivable (net of allowances of $8,231 and $9,138, respectively)
 
94,922

 
112,915

Acquired lease intangibles, net
 
174,404

 
230,046

Other assets, net
 
164,218

 
159,494

Total assets
 
$
5,941,894

 
$
6,386,836

 
 
 
 
 
Liabilities and Equity
 
 
 
 
Liabilities:
 
 
 
 
Mortgages and notes payable
 
$
2,926,218

 
$
3,602,890

Secured credit facility
 
555,000

 
154,347

Accounts payable and accrued expenses
 
83,012

 
84,570

Distributions payable
 
31,448

 
26,851

Acquired below market lease intangibles, net
 
81,321

 
92,099

Other financings
 
8,477

 
8,477

Co-venture obligation
 
52,431

 
51,264

Other liabilities
 
66,944

 
69,746

Total liabilities
 
3,804,851

 
4,090,244

 
 
 
 
 
Redeemable noncontrolling interests
 
525

 
527

 
 
 
 
 
Commitments and contingencies (Note 17)
 

 

 
 
 
 
 
Equity:
 
 
 
 
Preferred stock, $0.001 par value, 10,000 shares authorized, none issued or outstanding
 

 

Class A common stock, $0.001 par value, 475,000 shares authorized, 48,382 and 47,734 shares issued and outstanding at December 31, 2011 and 2010, respectively
 
48

 
47

Class B-1 common stock, $0.001 par value, 55,000 shares authorized, 48,382 and 47,734 shares issued and outstanding at December 31, 2011 and 2010, respectively
 
48

 
48

Class B-2 common stock, $0.001 par value, 55,000 shares authorized, 48,382 and 47,735 shares issued and outstanding at December 31, 2011 and 2010, respectively
 
49

 
48

Class B-3 common stock, $0.001 par value, 55,000 shares authorized, 48,383 and 47,735 shares issued and outstanding at December 31, 2011 and 2010, respectively
 
49

 
48

Additional paid-in capital
 
4,427,977

 
4,383,567

Accumulated distributions in excess of earnings
 
(2,312,877
)
 
(2,111,138
)
Accumulated other comprehensive income
 
19,730

 
22,282

Total shareholders' equity
 
2,135,024

 
2,294,902

Noncontrolling interests
 
1,494

 
1,163

Total equity
 
2,136,518

 
2,296,065

Total liabilities and equity
 
$
5,941,894

 
$
6,386,836


See accompanying notes to consolidated financial statements


28



RETAIL PROPERTIES OF AMERICA, INC.
Consolidated Statements of Operations and Other Comprehensive Loss
For the Years Ended December 31, 2011, 2010 and 2009
(in thousands, except per share amounts)

 
 
2011
 
2010
 
2009
Revenues:
 
 
 
 
 
 
Rental income
 
$
467,038

 
$
483,106

 
$
491,423

Tenant recovery income
 
108,090

 
112,021

 
118,332

Other property income
 
10,128

 
15,253

 
15,747

Insurance captive income
 

 
2,996

 
2,261

Total revenues
 
585,256

 
613,376

 
627,763

 
 
 
 
 
 
 
Expenses:
 
 
 
 
 
 
Property operating expenses
 
100,137

 
102,263

 
117,661

Real estate taxes
 
77,730

 
81,908

 
89,300

Depreciation and amortization
 
228,246

 
232,810

 
235,662

Provision for impairment of investment properties
 
7,650

 
11,030

 
19,800

Loss on lease terminations
 
8,605

 
13,125

 
13,565

Insurance captive expenses
 

 
3,392

 
3,655

General and administrative expenses
 
20,605

 
18,119

 
21,191

Total expenses
 
442,973

 
462,647

 
500,834

 
 
 
 
 
 
 
Operating income
 
142,283

 
150,729

 
126,929

 
 
 
 
 
 
 
Dividend income
 
2,538

 
3,472

 
10,132

Interest income
 
663

 
740

 
1,483

Gain on extinguishment of debt, net
 
15,345

 

 

Equity in (loss) income of unconsolidated joint ventures, net
 
(6,437
)
 
2,025

 
(11,299
)
Interest expense
 
(225,542
)
 
(249,480
)
 
(220,199
)
Co-venture obligation expense
 
(7,167
)
 
(7,167
)
 
(597
)
Recognized gain on marketable securities, net
 
277

 
4,007

 
18,039

Impairment of notes receivable
 

 

 
(17,322
)
Gain on interest rate locks
 

 

 
3,989

Other income (expense), net
 
2,031

 
(4,377
)
 
(10,370
)
Loss from continuing operations
 
(76,009
)
 
(100,051
)
 
(99,215
)
 
 
 
 
 
 
 
Discontinued operations:
 
 
 
 
 
 
Operating loss, net
 
(26,984
)
 
(18,462
)
 
(42,577
)
Gain on sales of investment properties, net
 
24,509

 
23,806

 
26,383

(Loss) income from discontinued operations
 
(2,475
)
 
5,344

 
(16,194
)
Gain on sales of investment properties
 
5,906

 

 

Net loss
 
(72,578
)
 
(94,707
)
 
(115,409
)
Net (income) loss attributable to noncontrolling interests
 
(31
)
 
(1,136
)
 
3,074

Net loss attributable to Company shareholders
 
$
(72,609
)
 
$
(95,843
)
 
$
(112,335
)
 
 
 
 
 
 
 
(Loss) earnings per common share — basic and diluted:
 
 
 
 
 
 
Continuing operations
 
$
(0.36
)
 
$
(0.52
)
 
$
(0.50
)
Discontinued operations
 
(0.02
)
 
0.02

 
(0.08
)
Net loss per common share attributable to Company shareholders
 
$
(0.38
)
 
$
(0.50
)
 
$
(0.58
)
 
 
 
 
 
 
 
Net loss
 
$
(72,578
)
 
$
(94,707
)
 
$
(115,409
)
Other comprehensive loss:
 
 
 
 
 
 
Net unrealized gain on derivative instruments
 
1,211

 
1,247

 
1,696

Net unrealized (loss) gain on marketable securities
 
(3,486
)
 
13,742

 
35,594

Reversal of unrealized gain to recognized gain on marketable securities, net
 
(277
)
 
(4,007
)
 
(18,039
)
Comprehensive loss
 
(75,130
)
 
(83,725
)
 
(96,158
)
Comprehensive (income) loss attributable to noncontrolling interests
 
(31
)
 
(1,136
)
 
3,074

Comprehensive loss attributable to Company shareholders
 
$
(75,161
)
 
$
(84,861
)
 
$
(93,084
)
 
 
 
 
 
 
 
Weighted average number of common shares outstanding — basic and diluted
 
192,456

 
193,497

 
192,124


See accompanying notes to consolidated financial statements


29



RETAIL PROPERTIES OF AMERICA, INC.
Consolidated Statements of Equity
For the Years Ended December 31, 2011, 2010 and 2009
(in thousands, except per share amounts)

 
Class A
Common Stock
 
Class B
Common Stock
 
Additional
Paid-in
Capital
 
Accumulated
Distributions
in Excess of
Earnings
 
Accumulated
Other
Comprehensive
Income
 
Total
Shareholders'
Equity
 
Noncontrolling
Interests
 
Total
Equity
 
Shares
 
Amount
 
Shares
 
Amount
 
Balance at January 1, 2009
47,757

 
$
48

 
143,269

 
$
143

 
$
4,313,449

 
$
(1,733,341
)
 
$
(7,951
)
 
$
2,572,348

 
$
3,723

 
$
2,576,071

Net loss (excluding net loss of $3,332 attributable to redeemable noncontrolling interests)

 

 

 

 

 
(112,335
)
 

 
(112,335
)
 
258

 
(112,077
)
Net unrealized gain on derivative instruments

 

 

 

 

 

 
1,696

 
1,696

 

 
1,696

Net unrealized gain on marketable securities

 

 

 

 

 

 
35,594

 
35,594

 

 
35,594

Reversal of unrealized gain to recognized gain on marketable securities, net

 

 

 

 

 

 
(18,039
)
 
(18,039
)
 

 
(18,039
)
Contributions from noncontrolling interests

 

 

 

 

 

 

 

 
188

 
188

Distributions declared ($0.39 per weighted average number of common shares outstanding)

 

 

 

 

 
(75,040
)
 

 
(75,040
)
 

 
(75,040
)
Distribution reinvestment program (DRP)
417

 

 
1,254

 
2

 
37,300

 

 

 
37,302

 

 
37,302

Stock based compensation expense

 

 

 

 
24

 

 

 
24

 

 
24

Balance at December 31, 2009
48,174

 
$
48

 
144,523

 
$
145

 
$
4,350,773

 
$
(1,920,716
)
 
$
11,300

 
$
2,441,550

 
$
4,169

 
$
2,445,719

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net loss (excluding net income of $31 attributable to redeemable noncontrolling interests)

 
$

 

 
$

 
$

 
$
(95,843
)
 
$

 
$
(95,843
)
 
$
1,105

 
$
(94,738
)
Net unrealized gain on derivative instruments

 

 

 

 

 

 
1,247

 
1,247

 

 
1,247

Net unrealized gain on marketable securities

 

 

 

 

 

 
13,742

 
13,742

 

 
13,742

Reversal of unrealized gain to recognized gain on marketable securities, net

 

 

 

 

 

 
(4,007
)
 
(4,007
)
 

 
(4,007
)
Contributions from noncontrolling interests

 

 

 

 

 

 

 

 
151

 
151

De-consolidation of variable interest entity

 

 

 

 

 

 

 

 
(4,262
)
 
(4,262
)
Distributions declared ($0.49 per weighted average number of common shares outstanding)

 

 

 

 

 
(94,579
)
 

 
(94,579
)
 

 
(94,579
)
DRP
460

 

 
1,380

 
2

 
32,729

 

 

 
32,731

 

 
32,731

Shares returned from litigation settlement
(900
)
 
(1
)
 
(2,700
)
 
(3
)
 
4

 

 

 

 

 

Exercise of stock options

 

 
1

 

 
13

 

 

 
13

 

 
13

Stock based compensation expense

 

 

 

 
48

 

 

 
48

 

 
48

Balance at December 31, 2010
47,734

 
$
47

 
143,204

 
$
144

 
$
4,383,567

 
$
(2,111,138
)
 
$
22,282

 
$
2,294,902

 
$
1,163

 
$
2,296,065


See accompanying notes to consolidated financial statements

30



RETAIL PROPERTIES OF AMERICA, INC.
Consolidated Statements of Equity
(Continued)
For the Years Ended December 31, 2011, 2010 and 2009
(in thousands, except per share amounts)

 
Class A
Common Stock
 
Class B
Common Stock
 
Additional
Paid-in
Capital
 
Accumulated
Distributions
in Excess of
Earnings
 
Accumulated
Other
Comprehensive
Income
 
Total
Shareholders'
Equity
 
Noncontrolling
Interests
 
Total
Equity
 
Shares
 
Amount
 
Shares
 
Amount
 
Net loss (excluding net income of $31 attributable to redeemable noncontrolling interests)

 
$

 

 
$

 
$

 
$
(72,609
)
 
$

 
$
(72,609
)
 
$

 
$
(72,609
)
Distribution upon dissolution of partnership

 

 

 

 

 
(8,483
)
 

 
(8,483
)
 
(1
)
 
(8,484
)
Net unrealized gain on derivative instruments

 

 

 

 

 

 
1,211

 
1,211

 

 
1,211

Net unrealized loss on marketable securities

 

 

 

 

 

 
(3,486
)
 
(3,486
)
 

 
(3,486
)
Reversal of unrealized gain to recognized gain on marketable securities, net

 

 

 

 

 

 
(277
)
 
(277
)
 

 
(277
)
Contributions from noncontrolling interests

 

 

 

 

 

 

 

 
332

 
332

Distributions declared ($0.63 per weighted average number of common shares outstanding)

 

 

 

 

 
(120,647
)
 

 
(120,647
)
 

 
(120,647
)
DRP
644

 
1

 
1,933

 
2

 
44,293

 

 

 
44,296

 

 
44,296

Issuance of restricted common stock
4

 

 
10

 

 

 

 

 

 

 

Amortization of equity awards

 

 

 

 
54

 

 

 
54

 

 
54

Stock based compensation expense

 

 

 

 
63

 

 

 
63

 

 
63

Balance at December 31, 2011
48,382

 
$
48

 
145,147

 
$
146

 
$
4,427,977

 
$
(2,312,877
)
 
$
19,730

 
$
2,135,024

 
$
1,494

 
$
2,136,518


See accompanying notes to consolidated financial statements


31



RETAIL PROPERTIES OF AMERICA, INC.
Consolidated Statements of Cash Flows
For the Years Ended December 31, 2011, 2010 and 2009
(in thousands, except per share amounts)

 
 
2011
 
2010
 
2009
Cash flows from operating activities:
 
 
 
 
 
 
Net loss
 
$
(72,578
)
 
$
(94,707
)
 
$
(115,409
)
Adjustments to reconcile net loss to net cash provided by operating activities (including discontinued operations):
 
 
 
 
 
 
Depreciation and amortization
 
238,020

 
248,089

 
258,592

Provision for impairment of investment properties
 
39,981

 
23,057

 
64,700

Impairment of marketable securities
 

 

 
24,831

Impairment of notes receivable
 

 

 
17,322

Gain on sales of investment properties, net
 
(30,415
)
 
(23,421
)
 
(26,383
)
Gain on extinguishment of debt, net
 
(16,705
)
 

 

Loss on lease terminations
 
8,714

 
13,826

 
13,735

Amortization of loan fees, mortgage debt premium and discount on debt assumed, net
 
6,834

 
11,701

 
13,804

Equity in loss (income) of unconsolidated joint ventures, net
 
6,437

 
(2,025
)
 
11,299

Distributions on investments in unconsolidated joint ventures
 
2,218

 
5,721

 
4,176

Recognized gain on sale of marketable securities, net
 
(277
)
 
(4,007
)
 
(42,870
)
Payment of leasing fees
 
(10,786
)
 
(6,172
)
 
(5,048
)
Changes in accounts receivable, net
 
4,915

 
8,336

 
1,467

Changes in accounts payable and accrued expenses, net
 
(813
)
 
13,313

 
11,136

Changes in other operating assets and liabilities, net
 
(6,618
)
 
(9,662
)
 
15,699

Other, net
 
5,680

 
23

 
2,786

Net cash provided by operating activities
 
174,607

 
184,072

 
249,837

 
 
 
 
 
 
 
Cash flows from investing activities:
 
 
 
 
 
 
Proceeds from sale of marketable securities
 
359

 
8,629

 
125,088

Changes in restricted escrows, net
 
673

 
(22,967
)
 
(38,680
)
Purchase of investment properties
 
(16,555
)
 
(651
)
 
(20,031
)
Capital expenditures and tenant improvements
 
(32,509
)
 
(34,547
)
 
(20,747
)
Proceeds from sales of investment properties
 
195,948

 
144,675

 
172,007

Investment in developments in progress
 
(3,288
)
 
(3,219
)
 
(15,297
)
Investment in unconsolidated joint ventures
 
(50,030
)
 
(3,589
)
 
(2,879
)
Distributions of investments in unconsolidated joint ventures
 
12,563

 

 

Return of escrowed funds from unconsolidated joint venture
 

 
65,240

 

Other, net
 
310

 
829

 
(5,755
)
Net cash provided by investing activities
 
107,471

 
154,400

 
193,706

 
 
 
 
 
 
 
Cash flows from financing activities:
 
 
 
 
 
 
(Payoff of) proceeds from margin debt related to marketable securities, net
 
(2,476
)
 
10,017

 
(56,340
)
Proceeds from mortgages and notes payable
 
91,579

 
737,890

 
974,938

Principal payments on mortgages and notes payable
 
(678,071
)
 
(1,050,997
)
 
(1,158,195
)
Proceeds from secured credit facility
 
574,764

 
90,000

 
30,000

Payoff of secured credit facility
 
(174,111
)
 
(42,653
)
 
(148,000
)
Payment of loan fees and deposits
 
(12,316
)
 
(11,498
)
 
(31,376
)
Distributions paid, net of DRP
 
(71,754
)
 
(50,654
)
 
(47,651
)
Repayment of other financings
 

 
(3,410
)
 
(55,999
)
Proceeds from co-venture obligation
 

 

 
50,000

Other, net
 
(3,897
)
 
(442
)
 
3,817

Net cash used in financing activities
 
(276,282
)
 
(321,747
)
 
(438,806
)
Net increase in cash and cash equivalents
 
5,796

 
16,725

 
4,737

 
 
 
 
 
 
 
Cash and cash equivalents, at beginning of period
 
130,213

 
125,904

 
121,167

Cash decrease due to deconsolidation of variable interest entity
 

 
(12,416
)
 

Cash and cash equivalents, at end of period
 
$
136,009

 
$
130,213

 
$
125,904

(continued)
See accompanying notes to consolidated financial statements

32



RETAIL PROPERTIES OF AMERICA, INC.
Consolidated Statements of Cash Flows
(Continued)
For the Years Ended December 31, 2011, 2010 and 2009
(in thousands, except per share amounts)

 
 
2011
 
2010
 
2009
Supplemental cash flow disclosure, including non-cash activities:
 
 
 
 
 
 
Cash paid for interest, net of interest capitalized
 
$
227,887

 
$
248,576

 
$
222,573

Distributions payable
 
$
31,448

 
$
26,851

 
$
15,657

Distributions reinvested
 
$
44,296

 
$
32,731

 
$
37,302

Accrued capital expenditures and tenant improvements
 
$
4,878

 
$

 
$

Developments in progress placed in service
 
$
25,651

 
$
28,312

 
$
35,126

Forgiveness of mortgage debt
 
$
15,798

 
$
50,831

 
$

Shares of common stock returned as a result of litigation settlement
 

 
3,600

 

 
 
 
 
 
 
 
Purchase of investment properties (after credits at closing):
 
 
 
 
 
 
Land, building and other improvements, net
 
$
(12,546
)
 
$
(651
)
 
$
(20,031
)
Acquired lease intangibles and other assets
 
(4,547
)
 

 

Acquired below market lease intangibles and other liabilities
 
538

 

 

 
 
$
(16,555
)
 
$
(651
)
 
$
(20,031
)
 
 
 
 
 
 
 
Proceeds from sales of investment properties:
 
 
 
 
 
 
Land, building and other improvements, net
 
$
217,700

 
$
259,308

 
$
288,635

Acquired lease intangibles and other assets
 
10,142

 
(4,697
)
 
23,397

Mortgages and notes payable assumption
 
(60,000
)
 
(97,888
)
 
(160,489
)
Forgiveness of mortgage debt
 

 
(31,756
)
 

Acquired below market lease intangibles and other liabilities
 
(5,805
)
 
(3,713
)
 
(5,919
)
Deferred gains
 
2,505

 

 

Gain on extinguishment of debt
 
991

 

 

Gain on sales of investment properties, net
 
30,415

 
23,421

 
26,383

 
 
$
195,948

 
$
144,675

 
$
172,007

 
 
 
 
 
 
 
Deconsolidation of variable interest entity:
 
 
 
 
 
 
Investment in unconsolidated joint ventures
 
$

 
$
7,230

 
$

Other assets, net
 

 
(6,386
)
 

Accounts payable and accrued expenses
 

 
124

 

Other liabilities
 

 
7,186

 

Noncontrolling interests
 

 
4,262

 

Cash decrease due to deconsolidation of variable interest entity
 
$

 
$
12,416

 
$

(concluded)
See accompanying notes to consolidated financial statements



33


RETAIL PROPERTIES OF AMERICA, INC.
Notes to Consolidated Financial Statements


(1)  Organization and Basis of Presentation

Retail Properties of America, Inc. (the Company) was formed to acquire and manage a diversified portfolio of real estate, primarily multi‑tenant shopping centers and single-user net lease properties. The Company was initially formed on March 5, 2003 as Inland Western Retail Real Estate Trust, Inc. On March 8, 2012, the Company filed articles of Articles of Amendment to the Company's Fifth Articles of Amendment and Restatement with the Maryland State Department of Assessments and Taxation to effect a change of its name from Inland Western Retail Real Estate Trust, Inc. to Retail Properties of America, Inc., which was effective upon filing the Articles of Amendment.
On March 21, 2012, the Company paid a stock dividend pursuant to which each then outstanding share of its Class A common stock received:
one share of Class B-1 Common Stock; plus
one share of Class B-2 Common Stock; plus
one share of Class B-3 Common Stock.
Prior to the payment of this stock dividend, the Company effectuated a ten-to-one reverse stock split of its then outstanding common stock. Immediately following the reverse stock split, but prior to the payment of the stock dividend, the Company redesignated all of its common stock as Class A Common Stock.
These transactions are referred to as the Recapitalization. Class B-1 Common Stock, Class B-2 Common Stock and Class B-3 Common Stock are collectively referred to as the Company's Class B Common Stock, while Class A and Class B Common Stock are collectively referred to as the Company's common stock. The Company intends to list its Class A Common Stock on the New York Stock Exchange, or NYSE (the Listing). The Company's Class B Common Stock is identical to the Company's Class A Common Stock except that (i) the Company does not intend to list its Class B Common Stock on a national securities exchange and (ii) shares of the Company's Class B Common Stock will convert automatically into shares of the Company's Class A Common Stock at specified times. Subject to the provisions of the Company's charter, shares of Class B-1, Class B-2 and Class B-3 Common Stock will convert automatically into shares of the Company's Class A Common Stock six months following the Listing, 12 months following the Listing and 18 months following the Listing, respectively. On the 18 month anniversary of the Listing, all shares of the Company's Class B Common Stock will have converted into the Company's Class A Common Stock. Each share of Class A Common Stock and Class B Common Stock participates in distributions equally.
All common stock share and per share data included in these consolidated financial statements give retroactive effect to the Recapitalization.
All share amounts and dollar amounts in the consolidated financial statements and notes thereto are stated in thousands with the exception of per share amounts.

The Company, through two public offerings from 2003 through 2005 and a merger consummated in 2007, issued a total of 183,793 shares of its common stock at $25.00 per share, resulting in gross proceeds, including merger consideration, of $4,595,193. In addition, as of December 31, 2011, the Company had issued 30,850 shares through its distribution reinvestment program (DRP) at prices ranging from $17.125 to $25.00 per share for gross proceeds of $719,799 and had repurchased a total of 17,529 shares through its share repurchase program (SRP) (suspended as of November 19, 2008) at prices ranging from $23.125 to $25.00 per share for an aggregate cost of $432,487. During the year ended December 31, 2010, one share was issued through the exercise of stock options at a price of $22.375 per share for gross proceeds of $13. In addition, in December 2010, 3,600 shares of common stock were transferred back to the Company from shares of common stock issued to the owners of certain entities that were acquired by the Company in its internalization transaction in conjunction with a litigation settlement. On April 12, 2011, the Company's board of directors granted an aggregate of 14 common shares to its executive officers under the Equity Compensation Plan in connection with the executive incentive compensation program. Of the total 14 shares, 7 will vest after three years and 7 will vest after five years. As of December 31, 2011, amortization of these equity awards totaled $54. As a result, the Company had total shares outstanding of 193,529 and had realized total net offering proceeds of $4,882,572 as of December 31, 2011.

The Company has elected to be taxed as a real estate investment trust (REIT) under the Internal Revenue Code of 1986, as amended, or the Code, commencing with the tax year ended December 31, 2003. The Company believes it has qualified for taxation as a

34


RETAIL PROPERTIES OF AMERICA, INC.
Notes to Consolidated Financial Statements

REIT and, as such, the Company generally will not be subject to U.S. federal income tax on taxable income that is distributed to shareholders. If the Company fails to qualify as a REIT in any taxable year, the Company will be subject to U.S. federal income tax on its taxable income at regular corporate tax rates. Certain aspects of the operation of the Company's DRP prior to May 2006 may have violated the prohibition against preferential dividends. To address those issues, on June 17, 2011, the Company entered into a closing agreement with the Internal Revenue Service, or IRS, whereby the IRS agreed the terms and administration of the Company's DRP did not result in the Company's dividends paid during taxable years 2004 through 2006 being treated as preferential.

Even if the Company qualifies for taxation as a REIT, the Company may be subject to certain state and local taxes on its income, property or net worth and U.S. federal income and excise taxes on its undistributed income. The Company has one wholly-owned subsidiary that has elected to be treated as a taxable REIT subsidiary (TRS) for U.S. federal income tax purposes. A TRS is taxed on its taxable income at regular corporate tax rates. The income tax expense incurred as a result of the TRS did not have a material impact on the Company's accompanying consolidated financial statements. Through the merger consummated on November 15, 2007, the Company acquired four qualified REIT subsidiaries. Their income is consolidated with REIT income for federal and state income tax purposes.

The preparation of financial statements in conformity with accounting principles generally accepted in the United States (GAAP) requires management to make estimates and assumptions. These estimates and assumptions affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods. For example, significant estimates and assumptions have been made with respect to useful lives of assets; capitalization of development and leasing costs; fair value measurements; provision for impairment, including estimates of holding periods, capitalization rates and discount rates (where applicable); provision for income taxes; recoverable amounts of receivables; deferred taxes and initial valuations and related amortization periods of deferred costs and intangibles, particularly with respect to property acquisitions. Actual results could differ from those estimates.

Certain reclassifications, primarily as a result of discontinued operations, have been made to the 2010 and 2009 consolidated financial statements to conform to the 2011 presentation. In addition, reclassifications primarily to condense certain captions have been made to the 2010 and 2009 consolidated statement of cash flows to conform to the 2011 presentation.

The accompanying consolidated financial statements include the accounts of the Company, as well as all wholly-owned subsidiaries and consolidated joint venture investments. Wholly-owned subsidiaries generally consist of limited liability companies (LLCs) and limited partnerships (LPs).

The Company's property ownership as of December 31, 2011 is summarized below:
 
 
Wholly-owned
 
Consolidated
Joint Ventures (a)
 
Unconsolidated Joint Ventures (b)
Operating properties (c) 
 
219

 
55

 
24

Development properties (c) 
 
2

 
1

 

(a)
The Company has ownership interests ranging from 50% to 87% in three LLCs or LPs.
(b)
The Company has ownership interests ranging from 20% to 96% in three LLCs or LPs.
(c)
During the year ended December 31, 2011, three properties previously considered development were transitioned to operating, one of which was sold prior to December 31, 2011.
The Company consolidates certain property holding entities and other subsidiaries in which it owns less than a 100% equity interest if it is deemed to be the primary beneficiary in a variable interest entity (VIE), (an entity in which the contractual, ownership, or pecuniary interests change with changes in the fair value of the entity's net assets, as defined by the Financial Accounting Standards Board (FASB)). The Company also consolidates entities that are not VIEs in which it has financial and operating control in accordance with GAAP. All significant intercompany balances and transactions have been eliminated in consolidation. Investments in real estate joint ventures in which the Company has the ability to exercise significant influence, but does not have financial or operating control, are accounted for using the equity method of accounting. Accordingly, the Company's share of the income (or loss) of these unconsolidated joint ventures is included in consolidated net loss in the accompanying consolidated statements of operations and other comprehensive loss.


35


RETAIL PROPERTIES OF AMERICA, INC.
Notes to Consolidated Financial Statements

The Company is the controlling member in various consolidated entities. Noncontrolling interest is the portion of equity in a subsidiary not attributable, directly or indirectly, to a parent. The organizational documents of certain of these entities contain provisions that require the entities to be liquidated through the sale of their assets upon reaching a future date as specified in each respective organizational document or through put/call arrangements. As controlling member, the Company has an obligation to cause these property-owning entities to distribute proceeds of liquidation to the noncontrolling interest partners in these partially owned entities only if the net proceeds received by each of the entities from the sale of assets warrant a distribution based on the terms of the underlying agreements. Some of the LLC or LP agreements for these entities contain put/call provisions which grant the right to the outside owners and the Company to require each LLC or LP to redeem the ownership interests of the outside owners during future periods. In instances where outside ownership interests are subject to put/call arrangements requiring settlement for fixed amounts, the LLC or LP is treated as a wholly-owned subsidiary by the Company with the amount due to the outside owner reflected as a financing arrangement and included in “Other financings” in the accompanying consolidated balance sheets. Interest expense is recorded on such liabilities in amounts equal to the preferential returns due to the outside owners as provided in the LLC or LP agreements. In instances where outside ownership interests are subject to call arrangements without fixed settlement amounts, the LLC is treated as a wholly-owned subsidiary by the Company with the amount due to the outside owner reflected as a financing and included in “Co-venture obligation” in the accompanying consolidated balance sheets. Co-venture obligation expense is recorded on such liabilities in amounts equal to the preferential returns due to the outside owners as provided in the LLC agreement.

The Company evaluates the classification and presentation of the noncontrolling interests associated with the Company's consolidated joint venture investments on an ongoing basis as facts and circumstances deem necessary. The Company makes such determinations based on numerous factors, including evaluations of the terms in applicable agreements, specifically the redemption provisions. The amount at which these interests would be redeemed is based on a formula contained in each respective agreement and, as of December 31, 2011 and 2010, was determined to approximate the carrying value of these interests. Accordingly, no adjustment to the carrying value of the noncontrolling interests in the Company's consolidated joint venture investments was made during the years ended December 31, 2011, 2010 and 2009.

In the consolidated statements of operations and other comprehensive loss, revenues, expenses and net income or loss from less-than-wholly-owned subsidiaries are reported at the consolidated amounts, including both the amounts attributable to Company shareholders and noncontrolling interests. Consolidated statements of equity are included in the annual financial statements, including beginning balances, activity for the period and ending balances for total shareholders' equity, noncontrolling interests and total equity. Noncontrolling interests are adjusted for additional contributions by noncontrolling interest holders and distributions to noncontrolling interest holders, as well as the noncontrolling interest holders' share of the net income or loss of each respective entity.

On September 30, 2011, the Company paid $300 to a partner in one of its consolidated development joint ventures to simultaneously settle the outstanding development fee liability of the joint venture and fully redeem the partner's ownership interest in such joint venture. The transaction resulted in an increase in the Company's ownership interest in South Billings Center from 40.0% as of December 31, 2010 to 100%.

On April 29, 2011, the Company dissolved a partnership with a partner in three of its development joint ventures resulting in increases to the Company's ownership interests to 100% in Parkway Towne Crossing, 100% in three fully occupied outlots at Wheatland Towne Crossing and 50% in Lake Mead Crossing. The remaining property of Wheatland Towne Crossing (excluding the three outlots, which the Company subsequently sold in separate transactions prior to December 31, 2011) was conveyed to the Company's partner who simultaneously repaid the related $5,730 construction loan. Such conveyance of property resulted in a $14,235 decrease in “Developments in progress” in the accompanying consolidated balance sheets. Concurrently with this transaction, the Company also acquired a 36.7% ownership interest in Lake Mead Crossing from another partner in that joint venture, increasing the Company's total ownership interest in the property to 86.7%. The Company accounted for this transaction, including the conveyance of property, as a nonmonetary distribution of $8,483, reflected in the accompanying consolidated financial statements as an increase to “Accumulated distributions in excess of earnings.” With respect to Lake Mead Crossing, the Company continues to hold a controlling financial interest in the joint venture and, therefore, continues to consolidate the underlying accounts and balances within the accompanying consolidated financial statements.


36


RETAIL PROPERTIES OF AMERICA, INC.
Notes to Consolidated Financial Statements

Below is a table reflecting the activity of the redeemable noncontrolling interests for the years ended December 31, 2011, 2010 and 2009:
 
 
2011
 
2010
 
2009
 
Balance at January 1,
 
$
527

 
$
527

 
$
19,317

 
Redeemable noncontrolling interest income (expense)
 
31

 
31

 
(3,332
)
 
Distributions
 
(31
)
 
(31
)
 
(32
)
 
Redemptions
 

 

 
(15,426
)
(a)
Dissolution of partnership
 
(2
)
 

 

 
Balance at December 31,
 
$
525

 
$
527

 
$
527

 
(a)
The redemption of noncontrolling interests in 2009 resulted in decreases to land and other assets of $11,488 and $2,390, respectively.
During the years ended December 31, 2010 and 2009, the Company paid certain joint venture partners whose interests were previously classified in “Other financings” in the accompanying consolidated balance sheets, for the redemption of their interests in certain consolidated joint ventures as summarized below:
Redemption Date
 
Full or
Partial
Redemption
 
Accrued
Preferred
Return
 
Amount
Included in
Other
Financings
 
Total Payment
Amount
January 5, 2010
 
Full
 
$
20

 
$
3,410

 
$
3,430


Redemption Date
 
Full or
Partial
Redemption
 
Accrued
Preferred
Return
 
Amount
Included in
Other
Financings
 
Total Payment
Amount
January 16, 2009
 
Full
 
$

 
$
3,410

 
$
3,410

April 28, 2009
 
Full
 
114

 
5,698

 
5,812

June 4, 2009
 
Partial
 

 
40,539

 
40,539

June 20, 2009
 
Full
 

 
6,352

 
6,352

Total for the year ended December 31, 2009
 
 
 
$
114

 
$
55,999

 
$
56,113

The Company is party to an agreement with an LLC formed as an insurance association captive (the “Captive”), which is wholly-owned by the Company and three related parties, Inland Real Estate Corporation (IREC), Inland American Real Estate Trust, Inc. (IARETI) and Inland Diversified Real Estate Trust, Inc. (IDRETI). The Captive is serviced by a related party, Inland Risk and Insurance Management Services, Inc. for a fee of $25 per quarter and was formed to insure/reimburse the members' deductible obligations for property and general liability insurance claims subject to certain limitations. The Company entered into the Captive to stabilize insurance costs, manage certain exposures and recoup expenses through the function of the captive program. It has been determined that the Captive is a VIE and, as the Company received the most benefit of all members through November 30, 2010, the Company was deemed to be the primary beneficiary. Therefore, the Captive was consolidated by the Company through November 30, 2010. Prior to November 30, 2010, the other members' interests are reflected as “Noncontrolling interests” in the accompanying consolidated financial statements. Effective December 1, 2010, it was determined that the Company no longer received the most benefit, nor had the highest risk of loss and, therefore, was no longer the primary beneficiary. As a result, the Captive was deconsolidated and recorded under the equity method of accounting. As of December 31, 2011 and 2010, the Company's interest in the Captive is reflected in “Investment in unconsolidated joint ventures” in the accompanying consolidated balance sheets. The Company's share of net (loss) income of the Captive for the year ended December 31, 2011 is reflected in “Equity in (loss) income of unconsolidated joint ventures, net” in the accompanying consolidated statements of operations and other comprehensive loss.
On November 29, 2009, the Company formed IW JV 2009, LLC (IW JV), a wholly-owned subsidiary, and transferred a portfolio of 55 investment properties and the entities which owned them into it. Subsequently, in connection with a $625,000 debt refinancing transaction, which consisted of $500,000 of mortgages payable and $125,000 of notes payable, on December 1, 2009, the Company raised additional capital of $50,000 from a related party, Inland Equity Investors, LLC (Inland Equity) in exchange for a 23% noncontrolling interest in IW JV. IW JV, which is controlled by the Company, and therefore consolidated, is and will continue to

37


RETAIL PROPERTIES OF AMERICA, INC.
Notes to Consolidated Financial Statements

be managed and operated by the Company. Inland Equity is owned by certain individuals, including Daniel L. Goodwin, who beneficially owns more than 5% of the common stock of the Company, and Robert D. Parks, who was the Chairman of the Board of the Company until October 12, 2010 and is the Chairman of the Board of certain affiliates of The Inland Group, Inc. (The Inland Group). The independent directors committee reviewed and recommended approval of this transaction to the Company's board of directors.
(2)  Summary of Significant Accounting Policies

Investment Properties: Investment properties are recorded at cost less accumulated depreciation. Ordinary repairs and maintenance are expensed as incurred. Expenditures for significant betterments and improvements are capitalized.

The Company allocates the purchase price of each acquired investment property based upon the estimated acquisition date fair values of the individual assets acquired and liabilities assumed, which generally include land, building and other improvements, in-place lease value, acquired above market and below market lease intangibles, any assumed financing that is assumed to be above or below market, the value of customer relationships and goodwill, if any. Transaction costs are expensed as incurred and presented within “General and administrative expenses” in the accompanying consolidated statements of operations and other comprehensive loss.

To augment the Company's estimates of the fair value of assets acquired and liabilities assumed, in some circumstances, the Company engages independent real estate appraisal firms to provide market information and evaluations; however, the Company is ultimately responsible for such estimates. For tangible assets acquired, including land, building and other improvements, the Company considers available comparable market and industry information in estimating acquisition date fair value. The Company allocates a portion of the purchase price to the estimated acquired in-place lease value based on estimated lease execution costs for similar leases as well as lost rental payments during an assumed lease-up period. The Company also evaluates each acquired lease as compared to current market rates. If an acquired lease is determined to be above or below market, the Company allocates a portion of the purchase price to such above or below market leases based upon the present value of the difference between the contractual lease payments and estimated market rent payments over the remaining lease term. Renewal periods are included within the lease term in the calculation of above and below market lease values if, based upon factors known at the acquisition date, market participants would consider it probable that the lessee would exercise such options.The discount rate used in the present value calculation of above and below market lease intangibles requires the Company's evaluation of subjective factors such as market knowledge, economics, demographics, location, visibility, age and physical condition of the property.

All acquisition accounting fair value estimates require the Company to consider various factors, including but not limited to, geographical location, size and location of leased space within the acquired investment property, tenant profile, and credit risk of tenants.

The portion of the purchase price allocated to acquired in-place lease value is amortized on a straight-line basis over the life of the related lease as a component of depreciation and amortization expense. The Company incurred amortization expense pertaining to acquired in-place lease value of $38,873, $42,366 and $47,550 (including $676, $1,098 and $2,428, respectively, reflected as discontinued operations) for the years ended December 31, 2011, 2010 and 2009, respectively.

The portion of the purchase price allocated to acquired above market and below market lease intangibles is amortized on a straight-line basis over the life of the related lease as an adjustment to rental income. Amortization pertaining to the above market lease value of $4,816, $5,654 and $6,307 (including $21 reflected as discontinued operations for the year ended December 31, 2009) for the years ended December 31, 2011, 2010 and 2009, respectively, was recorded as a reduction to rental income. Amortization pertaining to the below market lease value $6,533, $7,623 and $8,647 (including $21, $48 and $89, respectively, reflected as discontinued operations) for the years ended December 31, 2011, 2010 and 2009, respectively, was recorded as an increase to rental income.


38


RETAIL PROPERTIES OF AMERICA, INC.
Notes to Consolidated Financial Statements

The following table presents the amortization during the next five years and thereafter related to the acquired in-place lease value and acquired above and below market lease intangibles for properties owned at December 31, 2011:
 
 
2012
 
2013
 
2014
 
2015
 
2016
 
Thereafter
Amortization of:
 
 
 
 
 
 
 
 
 
 
 
 
Acquired above market lease intangibles
 
$
(3,475
)
 
$
(3,018
)
 
$
(2,522
)
 
$
(2,034
)
 
$
(1,558
)
 
$
(4,477
)
Acquired below market lease intangibles
 
5,784

 
5,466

 
5,105

 
4,707

 
4,333

 
55,926

Net rental income increase
 
$
2,309

 
$
2,448

 
$
2,583

 
$
2,673

 
$
2,775

 
$
51,449

Acquired in-place lease value
 
$
35,752

 
$
32,382

 
$
23,593

 
$
15,840

 
$
13,223

 
$
36,530


Depreciation expense is computed using the straight-line method. Buildings and improvements are depreciated based upon estimated useful lives of 30 years for buildings and associated improvements and 15 years for site improvements and most other capital improvements. Tenant improvements and leasing fees are amortized on a straight-line basis over the life of the related lease as a component of depreciation and amortization expense.

Impairment: The Company's investment properties, including developments in progress, are reviewed for potential impairment at the end of each reporting period or whenever events or changes in circumstances indicate that the carrying value may not be recoverable. At the end of each reporting period, the Company separately determines whether impairment indicators exist for each property. Examples of situations considered to be impairment indicators for both operating properties and developments in progress include, but are not limited to:
a substantial decline or continued low occupancy rate;
continued difficulty in leasing space;
significant financially troubled tenants;
a change in plan to sell a property prior to the end of its useful life or holding period;
a cost accumulation or delay in project completion date significantly above and beyond the original acquisition / development estimate;
a significant decrease in market price not in line with general market trends; and
any other quantitative or qualitative events or factors deemed significant by the Company's management or board of directors.
If the presence of one or more impairment indicators as described above is identified at the end of a reporting period or throughout the year with respect to a property, the asset is tested for recoverability by comparing its carrying value to the estimated future undiscounted cash flows. An investment property is considered to be impaired when the estimated future undiscounted cash flows are less than its current carrying value. When performing a test for recoverability or estimating the fair value of an impaired investment property, the Company makes certain complex or subjective assumptions which include, but are not limited to:
projected operating cash flows considering factors such as vacancy rates, rental rates, lease terms, tenant financial strength, demographics, holding period and property location;
projected capital expenditures and lease origination costs;
estimated dates of construction completion and grand opening for developments in progress;
projected cash flows from the eventual disposition of an operating property or development in progress using a property-specific capitalization rate;
comparable selling prices; and
property-specific discount rate for fair value estimates as necessary.
The Company's investments in unconsolidated joint ventures are reviewed for potential impairment, in addition to impairment evaluations of the individual assets underlying these investments, each reporting period or whenever events or changes in

39


RETAIL PROPERTIES OF AMERICA, INC.
Notes to Consolidated Financial Statements

circumstances warrant such an evaluation. To determine whether any identified impairment is other-than-temporary, the Company considers whether it has the ability and intent to hold the investment until the carrying value is fully recovered.

To the extent impairment has occurred, the Company will record an impairment charge calculated as the excess of the carrying value of the asset over its estimated fair value for impairment of investment properties or investments in unconsolidated joint ventures.

Below is a summary of impairment charges recorded during the years ended December 31, 2011, 2010 and 2009:
 
 
Years Ended December 31,
 
 
2011
 
2010
 
2009
Impairment of consolidated properties
 
$
39,981

 
$
23,057

 
$
64,700

Impairment of investment in unconsolidated joint ventures (a)
 
$
3,956

 
$

 
$
9,062

(a)
Included in “Equity in (loss) income of unconsolidated joint ventures, net” in the accompanying consolidated statements of operations and other comprehensive loss.
Impairment of consolidated investment properties is included in “Provision for impairment of investment properties” in the accompanying consolidated statements of operations and other comprehensive loss, except for $32,331, $12,027 and $44,900 which is included in discontinued operations in 2011, 2010, and 2009, respectively. The Company's assessment of impairment at December 31, 2011 was based on the most current information available to the Company. If the conditions mentioned above deteriorate further or if the Company's plans regarding the Company's assets change, subsequent tests for impairment could result in additional impairment charges in the future. The Company can provide no assurance that material impairment charges with respect to the Company's investment properties and investments in unconsolidated joint ventures will not occur in 2012 or future periods. In light of the downturn in the general economy and its continuing effect upon real estate market conditions, certain of the Company's properties may have fair values less than their carrying amounts. However, based on the Company's plans with respect to those properties, the Company believes that the carrying amounts are recoverable and therefore, under applicable GAAP guidance, no additional impairment charges were recorded. Accordingly, the Company will continue to monitor circumstances and events in future periods to determine whether additional impairment charges are warranted.

Development Projects: The Company capitalizes direct and certain indirect project costs incurred during the development period such as construction, insurance, architectural, legal, interest and other financing costs, and real estate taxes. At such time as the development is considered substantially complete, the capitalization of certain indirect costs such as real estate taxes and interest and financing costs ceases and all project-related costs included in developments in progress are reclassified to land and building and other improvements. Development payables of $237 and $499 at December 31, 2011 and 2010, respectively, consist of costs incurred and not yet paid pertaining to such development projects and are included in “Accounts payable and accrued expenses” in the accompanying consolidated balance sheets. During the years ended December 31, 2011, 2010 and 2009, the Company capitalized interest cost of $197, $286 and $1,194, respectively.

Loss on Lease Terminations: In situations in which a lease or leases associated with a significant tenant have been, or are expected to be, terminated early, the Company evaluates the remaining useful lives of depreciable or amortizable assets in the asset group related to the lease that will be terminated (i.e., tenant improvements, above and below market lease intangibles, in-place lease value, and leasing commissions). Based upon consideration of the facts and circumstances of the termination, the Company may write-off the applicable asset group or accelerate the depreciation and amortization associated with the asset group. If the Company concludes that a write-off of the asset group is appropriate, such charges are reported in the consolidated statements of operations and other comprehensive loss as “Loss on lease terminations.” The Company recorded loss on lease terminations of $8,714, $13,826 and $13,735 (including $109, $701 and $170, respectively, reflected as discontinued operations) for the years ended December 31, 2011, 2010 and 2009, respectively.

Investment Properties Held For Sale: In determining whether to classify an investment property as held for sale, the Company considers whether: (i) management has committed to a plan to sell the investment property; (ii) the investment property is available for immediate sale in its present condition; (iii) the Company has initiated a program to locate a buyer; (iv) the Company believes that the sale of the investment property is probable; (v) the Company has received a significant non-refundable deposit for the purchase of the investment property; (vi) the Company is actively marketing the investment property for sale at a price that is reasonable in relation to its current value, and (vii) actions required for the Company to complete the plan indicate that it is unlikely that any significant changes will be made.

40


RETAIL PROPERTIES OF AMERICA, INC.
Notes to Consolidated Financial Statements

If all of the above criteria are met, the Company classifies the investment property as held for sale. When these criteria are met, the Company suspends depreciation (including depreciation for tenant improvements and building improvements) and amortization of acquired in-place lease value and any above market or below market lease intangibles. The assets and liabilities associated with those investment properties that are held for sale are classified separately on the consolidated balance sheets for the most recent reporting period. Additionally, if the operations and cash flows of the property have been, or will be upon consummation of such sale, eliminated from ongoing operations and the Company does not have significant continuing involvement in the operations of the property, then the operations for the periods presented are classified in the consolidated statements of operations and other comprehensive loss as discontinued operations for all periods presented. There were no properties classified as held for sale at December 31, 2011 and 2010. Refer to Note 4 for more information.

Partially-Owned Entities: If the Company determines that it is an owner in a VIE and it holds a controlling financial interest, then it will consolidate the entity as the primary beneficiary. For partially-owned entities determined not to be a VIE, the Company analyzes rights held by each partner to determine which would be the consolidating party. The Company assesses its interests in variable interest entities on an ongoing basis to determine whether or not it is a primary beneficiary. Such assessments include an evaluation of who controls the entity even in circumstances in which it has greater than a 50% ownership interest as well as who has an obligation to absorb losses or a right to receive benefits that could potentially be significant to the entity. If the Company's interest does not incorporate the above elements, it will not consolidate the entity. Refer to Note 1 for more information.

Cash and Cash Equivalents: The Company considers all demand deposits, money market accounts and investments in certificates of deposit and repurchase agreements purchased with a maturity of three months or less at the date of purchase, to be cash equivalents. The Company maintains its cash and cash equivalents at various financial institutions. The combined account balances at one or more institutions periodically exceed the Federal Depository Insurance Corporation (FDIC) insurance coverage and, as a result, there is a concentration of credit risk related to amounts on deposit in excess of FDIC insurance coverage. The Company believes that the risk is not significant, as the Company does not anticipate the financial institutions' non-performance.

Marketable Securities: Investments in marketable securities are classified as “available-for-sale” and accordingly are carried at fair value, with unrealized gains and losses reported as a separate component of shareholders' equity. Declines in the value of these investments in marketable securities that the Company determines are other-than-temporary are recorded as recognized loss on marketable securities on the consolidated statements of operations and other comprehensive loss.

To determine whether an impairment is other-than-temporary, the Company considers whether it has the ability and intent to hold the investment until a market price recovery and considers whether evidence indicating the cost of the investment is recoverable outweighs evidence to the contrary, among other things. Evidence considered in this assessment includes the nature of the investment, the reasons for the impairment (i.e. credit or market related), the severity and duration of the impairment, changes in value subsequent to the end of the reporting period and forecasted performance of the investee. All available information is considered in making this determination with no one factor being determinative.

Restricted Cash and Escrows: Restricted cash and escrows include funds received by third party escrow agents from sellers pertaining to master lease agreements. The Company records the third party escrow funds as both an asset and a corresponding liability until certain leasing conditions are met. Restricted cash and escrows also consist of lenders' escrows and funds restricted through lender agreements and are included as a component of “Other assets, net” in the accompanying consolidated balance sheets. As of December 31, 2011 and 2010, the Company had $91,533 and $91,786, respectively, in restricted cash and escrows.

Derivative Instruments and Hedging Activities: All derivatives are recorded in the consolidated balance sheets at their fair values within “Other liabilities.” On the date that the Company enters into a derivative, it may designate the derivative as a hedge against the variability of cash flows that are to be paid in connection with a recognized liability. Subsequent changes in the fair value of a derivative designated as a cash flow hedge that is determined to be highly effective are recorded in “Accumulated other comprehensive income” until earnings are affected by the variability of cash flows of the hedged transactions. As of December 31, 2011, the balance in accumulated other comprehensive income relating to derivatives was $1,362. Any hedge ineffectiveness or changes in the fair value for any derivative not designated as a hedge is reported in “Other income (expense), net” in the consolidated statements of operations and other comprehensive loss. The Company uses derivatives to manage differences in the amount, timing and duration of the Company's known or expected cash payments principally related to certain of the Company's borrowings. The Company does not use derivatives for trading or speculative purposes.


41


RETAIL PROPERTIES OF AMERICA, INC.
Notes to Consolidated Financial Statements

Conditional Asset Retirement Obligations: The Company evaluates the potential impact of conditional asset retirement obligations on its consolidated financial statements. The term conditional asset retirement obligation refers to a legal obligation to perform an asset retirement activity in which the timing and/or method of settlement are conditional on a future event that may or may not be within the control of the entity. Thus, the timing and/or method of settlement may be conditional on a future event. Based upon the Company's evaluation, the accrual of a liability for asset retirement obligations was not warranted as of December 31, 2011 and 2010.

Revenue Recognition: The Company commences revenue recognition on its leases based on a number of factors. In most cases, revenue recognition under a lease begins when the lessee takes possession of or controls the physical use of the leased asset. Generally, this occurs on the lease commencement date. The determination of who is the owner, for accounting purposes, of the tenant improvements determines the nature of the leased asset and when revenue recognition under a lease begins. If the Company is the owner, for accounting purposes, of the tenant improvements, then the leased asset is the finished space and revenue recognition begins when the lessee takes possession of the finished space, typically when the improvements are substantially complete. If the Company concludes it is not the owner, for accounting purposes, of the tenant improvements (the lessee is the owner), then the leased asset is the unimproved space and any tenant improvement allowances funded under the lease are accounted for as lease incentives which are amortized as a reduction to the revenue recognized over the term of the lease. In these circumstances, the Company commences revenue recognition when the lessee takes possession of the unimproved space for the lessee to construct their own improvements.

The Company considers a number of factors to evaluate whether it or the lessee is the owner of the tenant improvements for accounting purposes. These factors include:
whether the lease stipulates how and on what a tenant improvement allowance may be spent;
whether the tenant or the Company retains legal title to the improvements;
the uniqueness of the improvements;
the expected economic life of the tenant improvements relative to the length of the lease;
who constructs or directs the construction of the improvements, and
whether the tenant or the Company is obligated to fund cost overruns.
The determination of who owns the tenant improvements, for accounting purposes, is subject to significant judgment. In making that determination, the Company considers all of the above factors. No one factor, however, necessarily establishes its determination.

Rental income is recognized on a straight-line basis over the term of each lease. The difference between rental income earned on a straight-line basis and the cash rent due under the provisions of the lease is recorded as deferred rent receivable and is included as a component of “Accounts and notes receivable” in the accompanying consolidated balance sheets.

Reimbursements from tenants for recoverable real estate taxes and operating expenses are accrued as revenue in the period the applicable expenditures are incurred. The Company makes certain assumptions and judgments in estimating the reimbursements at the end of each reporting period.

The Company records lease termination income upon execution of a termination letter agreement, when all of the conditions of such agreement have been fulfilled, the tenant is no longer occupying the property and collectability is reasonably assured. Upon early lease termination, the Company provides for losses related to recognized tenant specific intangibles and other assets or adjusts the remaining useful life of the assets if determined to be appropriate, in accordance with its policy related to loss on lease terminations.

The Company's policy for percentage rental income is to defer recognition of contingent rental income until the specified target (i.e. breakpoint) that triggers the contingent rental income is achieved. The Company earned percentage rental income of $5,496, $6,269 and $6,453 (including $58, $71 and $284, respectively, reflected as discontinued operations) for the years ended December 31, 2011, 2010 and 2009, respectively.


42


RETAIL PROPERTIES OF AMERICA, INC.
Notes to Consolidated Financial Statements

In conjunction with certain acquisitions, the Company receives payments under master lease agreements pertaining to certain non-revenue producing spaces either at the time of, or subsequent to, the purchase of these properties. Upon receipt of the payments, the receipts are recorded as a reduction to the purchase price of the related properties rather than as rental income. These master leases were established at the date of acquisition in order to mitigate the potential negative effects of loss of rent and expense reimbursements. Master lease payments are received through a draw of funds deposited with a third party escrow agent at closing of any acquisition and generally cover a period from three months to three years. These funds may be released to either the Company over the designated payment period or to the seller when certain leasing conditions are met. The Company received $259, $789 and $1,231 of these payments during the years ended December 31, 2011, 2010 and 2009, respectively.

Profits from sales of real estate are not recognized under the full accrual method by the Company unless a sale is consummated; the buyer's initial and continuing investments are adequate to demonstrate a commitment to pay for the property; the Company's receivable, if applicable, is not subject to future subordination; the Company has transferred to the buyer the usual risks and rewards of ownership; and the Company does not have substantial continuing involvement with the property. During the year ended December 31, 2011, the Company sold 11 investment properties, excluding investment properties partially sold to our unconsolidated joint ventures. Refer to Note 4 for further information. Eight investment properties were sold during each of the years ended December 31, 2010 and 2009, excluding investment properties partially sold to our unconsolidated joint ventures.

Allowance for Doubtful Accounts: Receivable balances outstanding include base rents, tenant reimbursements and receivables attributable to the straight-lining of rental commitments. An allowance for the uncollectible portion of accrued rents and accounts receivable is determined on a tenant-specific basis through an analysis of balances outstanding, historical bad debt levels, tenant creditworthiness and current economic trends. Additionally, estimates of the expected recovery of pre-petition and post-petition claims with respect to tenants in bankruptcy are considered in assessing the collectability of the related receivables. The allowance for doubtful accounts also includes allowances for notes receivable. Management's estimate of the collectability of accrued rents, accounts receivable and notes receivable is based on the best information available to management at the time of evaluation.

Rental Expense: Rental expense associated with land and office space that the Company leases under non-cancellable operating leases is recorded on a straight-line basis over the term of each lease. The difference between rental expenses incurred on a straight-line basis and rent payments due under the provisions of the lease agreement is recorded as a deferred liability and is included as a component of “Other liabilities” in the accompanying consolidated balance sheets. See Note 8 for additional information pertaining to these leases.

Loan Fees: Loan fees are generally amortized using the effective interest method (or other methods which approximate the effective interest method) over the life of the related loan as a component of interest expense. Debt prepayment penalties and certain fees associated with exchanges or modifications of debt are expensed as incurred as a component of interest expense.

Segment Reporting: The Company assesses and measures the operating results of its properties based on net property operations. The Company internally evaluates the operating performance of its portfolio of properties and does not differentiate properties by geography, size or type. Each of the Company's investment properties is considered a separate operating segment, as each property earns revenue and incurs expenses, individual operating results are reviewed and discrete financial information is available. However, the Company's properties are aggregated into one reportable segment as the Company evaluates the collective performance of the properties.

Recent Accounting Pronouncements

Effective January 1, 2011, companies are required to separately disclose purchases, sales, issuances and settlements on a gross basis in the reconciliation of recurring Level 3 fair value measurements. This guidance did not have a material effect on the Company's financial statements.

Effective January 1, 2011, public companies that enter into a material business combination, or series of individually immaterial business combinations that are material in the aggregate, are required to disclose revenue and earnings of the combined entity as though the business combination, or series of business combinations, that occurred during the current year had occurred as of the beginning of the comparable prior annual reporting period only. In addition, supplemental pro forma disclosures are expanded. If the Company enters into a qualifying business combination, or series of business combinations, it will comply with the disclosure requirements of this guidance.


43


RETAIL PROPERTIES OF AMERICA, INC.
Notes to Consolidated Financial Statements

Effective January 1, 2012, guidance on how to measure fair value and on what disclosures to provide about fair value measurements will be converged with international standards. The adoption will require some additional disclosures around fair value measurement; however, the Company does not expect the adoption will have a material effect on its financial statements.
Effective January 1, 2012, public companies will be required to report components of comprehensive income in either (1) a continuous statement of comprehensive income or (2) two separate but consecutive statements. This guidance does not change the items that must be reported in other comprehensive income. The Company does not expect the adoption will have any effect on its financial statements.
(3)  Acquisitions

During the year ended December 31, 2011, the Company acquired two additional phases of existing wholly-owned multi-tenant retail operating properties, in separate transactions, as follows:
Date
 
Square
Footage
 
Property Type
 
Location
 
Purchase
Price (a)
 
July 1, 2011
 
76,100

 
Multi-tenant retail
 
Phillipsburg, New Jersey
 
$
9,720

 
July 22, 2011
 
44,000

 
Multi-tenant retail
 
College Station, Texas
 
7,085

 
 
 
120,100

 
 
 
 
 
$
16,805

(b)
(a)
No debt was assumed in either acquisition, but both properties were subsequently added as collateral to the secured credit facility.
(b)
Amount represents the purchase price prior to customary prorations at closing. Separately, the Company recognized acquisition transaction costs of $48 related to these acquisitions.
(4)  Discontinued Operations and Investment Properties Held for Sale

The Company employs a business model that utilizes asset management as a key component of monitoring its investment properties to ensure that each property continues to meet expected investment returns and standards. This strategy incorporates the sale of non-core and non-strategic assets that no longer meet the Company's criteria.

The Company sold 11 properties during the year ended December 31, 2011, as summarized below:
Date
 
Square
Footage
 
Property Type
 
Location
 
Sales Price
 
Debt
Extinguishment
 
Net Sales
Proceeds /
(Outflow)
 
Gain
 
December 22, 2011
 
62,800

 
Multi-tenant retail
 
Thousand Oaks, California
 
$
13,325

 
$

 
$
13,092

 
$

 (a)
Various (b)
 
11,700

 
Multi-tenant retail
 
Dallas, Texas
 
5,505

 

 
5,245

 
4,412

 
December 12, 2011
 
60,000

 
Single-user retail
 
Concord, North Carolina
 
5,800

 

 
5,698

 
910

 
November 18, 2011
 
13,800

 
Single-user retail
 
Cave Creek, Arizona
 
6,000

 

 
5,872

 
509

 
October 14, 2011
 
194,900

 
Multi-tenant retail
 
Mesa, Arizona
 
3,000

 

 
2,644

 

 (c)
August 18, 2011
 
1,000,400

 
Single-user industrial
 
Ottawa, Illinois
 
48,648

 
40,000

(d)
8,482

 
12,862

 
July 1, 2011
 
110,200

 
Single-user retail
 
Douglasville, Georgia
 
3,250

 
3,250

(e)
(57
)
 
1,655

 
April 28, 2011
 
1,066,800

 
Single-user industrial
 
Various (f)
 
36,000

 

 
34,619

 
702

 
March 7, 2011
 
183,200

 
Single-user retail
 
Blytheville, Arkansas
 
12,632

 

 
12,438

 
2,069

 
March 7, 2011
 
88,400

 
Single-user retail
 
Georgetown, Kentucky
 
10,182

 

 
10,055

 
1,390

 
 
 
2,792,200

 
 
 
 
 
$
144,342

 
$
43,250

 
$
98,088

 
$
24,509

 
(a)
No gain or loss was recognized upon disposition as the Company recorded an impairment charge of $636 based upon the negotiated sales price less costs to sell.
(b)
During November and December 2011, the Company sold all three outlots at Wheatland Towne Crossing and thus has no continuing involvement at the property.
(c)
No gain or loss was recognized upon disposition as the Company recorded an impairment charge of $1,322 based upon the negotiated sales price less costs to sell.
(d)
Of the proceeds received at closing, $40,000 was used to pay down borrowings on the secured credit facility.

44


RETAIL PROPERTIES OF AMERICA, INC.
Notes to Consolidated Financial Statements

(e)
The debt was repaid in conjunction with the sale.
(f)
The terms of the sale of two properties located in North Liberty, Iowa and El Paso, Texas were negotiated as a single transaction.
In addition, as part of its overall liquidity strategy, the Company continues to increase its participation in joint ventures. The Company partially sold one property during the year ended December 31, 2011 to the RioCan joint venture (an unconsolidated joint venture further discussed in Note 12), which, due to the Company's 20% ownership interest in the joint venture, did not qualify for discontinued operations accounting treatment, as summarized below:
Date
 
Square
Footage
 
Property Type
 
Location
 
Sales Price
(at 100%)
 
Debt
Extinguishment
(at 100%)
 
Net Sales
Proceeds
 
Loss
August 22, 2011
 
654,200

 
Multi-tenant retail
 
Austin, Texas
 
$
110,799

 
$
60,000

(a)
$
39,935

 
$
(3,047
)

(a)
The debt was assumed by the RioCan joint venture in conjunction with the acquisition.

The Company also received net proceeds of $14,675 and recorded gains of $8,953 from condemnation awards, earnouts, and the sale of a parcel at one of its developments in progress. The aggregate net proceeds, including $43,250 of debt repayments at closing, from the property sales and additional transactions during the year ended December 31, 2011 totaled $195,948 with aggregate gains of $30,415.

During 2010, the Company sold eight properties, which resulted in net sales proceeds of $21,024, gain on sale of $23,806 and extinguishment of $106,791 of debt. In addition, during 2010, the Company partially sold eight properties to its RioCan joint venture, which resulted in net sales proceeds of $48,616, loss on sale of $385 and extinguishment of $97,888 of debt.

During 2009, the Company sold eight properties, which resulted in net sales proceeds of $123,944 and gain on sale of $26,383.

During the nine months ended September 30, 2012, the Company closed on the sale of 15 single-user retail properties, three multi-tenant retail properties, a single-user industrial property and a single-user office property, which was transferred to the lender in a deed-in-lieu of foreclosure transaction, aggregating 2,758,800 square feet for consideration of $219,835, net sales proceeds totaling $78,053, extinguishment of mortgage debt of $137,123 and total gains of $16,518. There were two properties that qualified for held for sale accounting as of September 30, 2012. The operating results of these 22 properties, each of which qualifies as discontinued operations, have been reclassified and reported as discontinued operations in the consolidated statements of operations and other comprehensive loss. Included in the consolidated balance sheets at December 31, 2011 were $238,066 of property, $30,871 of accumulated depreciation and $120,422 of liabilities related to these 22 properties. Revenues for these 22 properties totaled $20,427, $19,053 and $20,835 for the years ended December 31, 2011, 2010 and 2009, respectively.

The Company does not allocate general corporate interest expense to discontinued operations. The results of operations for the years ended December 31, 2011, 2010 and 2009 for the investment properties that are accounted for as discontinued operations, including those subsequently disposed of or classified as held for sale during the nine months ended September 30, 2012, are presented in the table below:

45


RETAIL PROPERTIES OF AMERICA, INC.
Notes to Consolidated Financial Statements

 
Years Ended December 31,
 
2011
 
2010
 
2009
Revenues:
 
 
 
 
 
Rental income
$
24,321

 
$
31,223

 
$
52,397

Tenant recovery income
2,732

 
3,089

 
6,993

Other property income
72

 
1,366

 
3,776

Total revenues
27,125

 
35,678

 
63,166

 
 
 
 
 
 
Expenses:
 
 
 
 
 
Property operating expenses
3,101

 
6,540

 
7,645

Real estate taxes
2,600

 
4,614

 
6,568

Depreciation and amortization
9,774

 
15,278

 
22,930

Provision for impairment of investment properties
32,331

 
12,027

 
44,900

Loss on lease terminations
109

 
701

 
170

General and administrative expenses
35

 

 

Gain on extinguishment of debt
(1,360
)
 

 

Interest expense
7,348

 
15,436

 
24,294

Other expense (income), net
171

 
(456
)
 
(764
)
Total expenses
54,109

 
54,140

 
105,743

 
 
 
 
 
 
Operating loss from discontinued operations
$
(26,984
)
 
$
(18,462
)
 
$
(42,577
)
There were no consolidated properties classified as held for sale as of December 31, 2011 and 2010.
(5)  Transactions with Related Parties

The Inland Group and its affiliates are related parties because of the Company's relationships with Daniel L. Goodwin, Robert D. Parks and Brenda G. Gujral, each of whom are significant shareholders and/or principals of the Inland Group or hold directorships and are executive officers of affiliates of the Inland Group. Specifically, Mr. Goodwin is the Chairman, chief executive officer and a significant shareholder of the Inland Group. Mr. Parks is a principal and significant shareholder of the Inland Group. Messrs. Goodwin and Parks and Ms. Gujral hold a variety of positions as directors and executive officers of Inland Group affiliates. With respect to the Company, Mr. Goodwin is a beneficial owner of more than 5% of the Company's common stock, Mr. Parks was a director and Chairman of the Company's board of directors until October 12, 2010 and Ms. Gujral is currently one of the Company's directors and has held this directorship since 2003. Therefore, due to these relationships, transactions involving the Inland Group and/or its affiliates are set forth below.
 
 
For the Years Ended December 31,
 
Unpaid Amount as of
December 31,
Fee Category
 
2011
 
2010
 
2009
 
2011
 
2010
Investment advisor (a) (h)
 
$
269

 
$
272

 
$
67

 
$
22

 
$
22

Loan servicing (b) (i)
 
186

 
282

 
372

 

 

Mortgage financing (c) (i)
 

 
88

 

 

 

Institutional investor relationship services (d) (i)
 

 
18

 
34

 

 

Legal (e) (i)
 
352

 
343

 
551

 
110

 
100

Computer services (f) (i)
 
1,718

 
1,410

 
1,459

 
323

 
165

Office and facilities management services (f) (i)
 
493

 
588

 
561

 
129

 
83

Other service agreements (f) (i)
 
1,920

 
639

 
1,007

 
130

 

Office rent and reimbursements (g)
 
969

 
949

 
1,162

 
310

 
155

Total
 
$
5,907

 
$
4,589

 
$
5,213

 
$
1,024

 
$
525

(a)
An Inland affiliate, a registered investment advisor, provides investment advisory services to the Company related to the Company's securities investment account for a fee (paid monthly) of up to one percent per annum based upon the aggregate fair value of the Company's assets invested. Subject to the Company's approval and the investment guidelines it provides to them, the Inland affiliate has discretionary authority with respect to the investment, reinvestment, sale (including by tender) of all securities held in that account. The Inland affiliate has also been granted power to vote all investments held in the account. Effective for the period from November 1, 2008 through September 30, 2009, the investment advisor agreed to waive all fees due at the request of the Company. Fees were incurred again beginning on October 1, 2009.

46


RETAIL PROPERTIES OF AMERICA, INC.
Notes to Consolidated Financial Statements

(b)
An Inland affiliate provides loan servicing for the Company for a monthly fee based upon the number of loans being serviced.
(c)
An Inland affiliate facilitates the mortgage financing the Company obtains on some of its properties. The Company pays the Inland affiliate 0.2% of the principal amount of each loan obtained on the Company's behalf. Such costs are capitalized as loan fees and amortized over the respective loan term as a component of interest expense.
(d)
The Company has an institutional investor relationships services agreement with an Inland affiliate. Under the terms of the agreement, the Inland affiliate will attempt to secure institutional investor commitments in exchange for advisory and client fees and reimbursement of project expenses.
(e)
An Inland affiliate has a legal services agreement with the Company, where that Inland affiliate will provide the Company with certain legal services in connection with the Company's real estate business. The Company will pay the Inland affiliate for legal services rendered under the agreement on the basis of actual time billed by attorneys and paralegals at the Inland affiliate's hourly billing rate then in effect. The billing rate is subject to change on an annual basis, provided, however, that the billing rates charged by the Inland affiliate will not be greater than the billing rates charged to any other client and will not be greater than 90% of the billing rate of attorneys of similar experience and position employed by nationally recognized law firms located in Chicago, Illinois performing similar services.
(f)
The Company has service agreements with certain Inland affiliates, including office and facilities management services, insurance and risk management services, computer services, personnel services, property tax services and communications services. Generally, these agreements provide that the Company obtain certain services from the Inland affiliates through the reimbursement of a portion of their general and administrative costs. The services are to be provided on a non-exclusive basis in that the Company shall be permitted to employ other parties to perform any one or more of the services and that the applicable counterparty shall be permitted to perform any one or more of the services to other parties.
(g)
The Company subleases its office space from an Inland affiliate. The lease calls for annual base rent of $496 and additional rent in any calendar year of its proportionate share of taxes and common area maintenance costs. Additionally, the Inland affiliate paid certain tenant improvements under the lease in the amount of $395 and such improvements are being repaid by the Company over a period of five years. The sublease calls for an initial term of five years which expires in November 2012, with one option to extend for an additional five years.
(h)
The agreement is non-exclusive as to both parties and is cancellable by providing not less than 30 days prior written notice and specification of the effective date of said termination.
(i)
The agreement is non-exclusive as to both parties and is cancellable by providing not less than 180 days prior written notice and specification of the effective date of said termination.
On April 30, 2009, the Company sold two single-user office buildings to IARETI with an aggregate sales price of $99,000, which resulted in net sales proceeds of $34,572 and a gain on sale of $7,010. The properties were located in Salt Lake City, Utah and Greensboro, North Carolina with approximately 395,800 square feet and 389,400 square feet, respectively. The sale resulted in the assumption of debt in the amount of $63,189 by IARETI. The special committee, consisting of independent directors, reviewed and recommended approval of these transactions to the Company's board of directors.

On June 24, 2009, the Company sold an approximately 185,200 square foot single-user office building located in Canton, Massachusetts, to IARETI with a sales price of $62,632, which resulted in net sales proceeds of $17,991 and a gain on sale of $2,337. The sale resulted in the assumption of debt in the amount of $44,500 by IARETI. The special committee, consisting of independent directors, reviewed and recommended approval of this transaction to the Company's board of directors.
On December 1, 2009, the Company raised additional capital of $50,000 from a related party, Inland Equity, in exchange for a 23% noncontrolling interest in IW JV. Refer to Notes 1 and 11 for additional information. The independent directors committee reviewed and recommended approval of this transaction to the Company's board of directors.

47


RETAIL PROPERTIES OF AMERICA, INC.
Notes to Consolidated Financial Statements

(6)  Marketable Securities
The following summarizes the Company's net investment in marketable securities as of December 31, 2011 and 2010:
 
 
Common
Stock
 
Preferred
Stock
 
Total
Available-for-
Sale Securities
As of December 31, 2011:
 
 
 
 
 
 
Fair value
 
$
11,550

 
$
18,835

 
$
30,385

 
 
 
 
 
 
 
Amortized cost basis
 
28,997

 
38,242

 
67,239

Total other-than-temporary impairment recognized
 
23,889

 
31,308

 
55,197

Adjusted cost basis
 
5,108

 
6,934

 
12,042

 
 
 
 
 
 
 
Net gains in accumulated other comprehensive income (OCI)
 
6,615

 
11,942

 
18,557

Net losses in accumulated OCI
 
(173
)
(a)
(41
)
(b)
(214
)
 
 
 
 
 
 
 
As of December 31, 2010:
 
 
 
 
 
 
Fair value
 
$
15,117

 
$
19,113

 
$
34,230

 
 
 
 
 
 
 
Amortized cost basis
 
28,997

 
38,592

 
67,589

Total other-than-temporary impairment recognized
 
23,889

 
31,576

 
55,465

Adjusted cost basis
 
5,108

 
7,016

 
12,124

 
 
 
 
 
 
 
Net gains in accumulated OCI
 
10,009

 
12,097

 
22,106

(a)
This amount represents the gross unrealized losses of one common stock security with a fair value of $765 as of December 31, 2011. This security has been in a continuous unrealized loss position for less than 12 months as of December 31, 2011.
(b)
This amount represents the gross unrealized losses of one preferred stock security with a fair value of $130 as of December 31, 2011. This security has been in a continuous unrealized loss position for less than 12 months as of December 31, 2011.
The following table summarizes activity related to the Company's marketable securities for the years ended December 31, 2011, 2010 and 2009:
 
 
Years Ended December 31,
 
 
2011
 
2010
 
2009
Net unrealized OCI (loss) gain
 
$
(3,486
)
 
$
13,742

 
$
35,594

Other-than-temporary impairment
 
$

 
$

 
$
24,831

Net gain on sales of securities
 
$
277

 
$
4,007

 
$
42,870


(7)  Stock Option Plan and Board of Directors Activity

The Company's Equity Compensation Plan (Equity Plan), subject to certain conditions, authorizes the issuance of stock options, restricted stock, stock appreciation rights and other similar awards to the Company's employees in connection with compensation and incentive arrangements that may be established by the Company's board of directors. As of December 31, 2011, 14 shares of restricted stock under the Equity Plan had been granted. On April 12, 2011, these 14 shares were granted, 7 of which will vest after three years and 7 of which will vest after five years. The Company recorded compensation expense of $46 during the year ended December 31, 2011 related to these grants.

During 2011, the Compensation Committee approved an executive incentive compensation program pursuant to which the Company's executives are eligible to receive shares of restricted common stock. For each executive, a portion of his award, if any, will be based upon individual performance goals that have been determined previously by the Compensation Committee and a portion, if any, will be based on certain corporate performance measures. The Company recorded compensation expense of $34 during 2011 related to this incentive compensation program. As of February 22, 2012 (the date on which the Company filed its Annual Report on Form 10-K), the Compensation Committee had not yet met to grant the shares of restricted stocks related to the 2011 awards, if any.

48


RETAIL PROPERTIES OF AMERICA, INC.
Notes to Consolidated Financial Statements

A summary of the status of unvested restricted shares, all of which were granted on April 12, 2011 to the Company's executives, for the year ended December 31, 2011 is as follows:
 
Unvested
Restricted
Shares
 
Weighted Average
Grant Date Fair
Value per
Restricted Share
Balance at January 1, 2011

 

Shares granted (a)
14

 
$
17.13

Shares vested

 

Shares forfeited

 

Balance at December 31, 2011
14

 
$
17.13


As of December 31, 2011, total unrecognized compensation expense related to unvested restricted shares was $179, which is expected to be amortized over a weighted average term of 3.2 years.

The Company's Independent Director Stock Option Plan (Option Plan), as amended, provides, subject to certain conditions, for the grant to each independent director of options to acquire shares following their becoming a director and for the grant of additional options to acquire shares on the date of each annual shareholders' meeting. As of December 31, 2011 and 2010, options to purchase 70 and 56 shares of common stock, respectively, had been granted, of which options to purchase one share had been exercised and none had expired.

The Company calculates the per share weighted average fair value of options granted on the date of the grant using the Black-Scholes option pricing model utilizing certain assumptions regarding the expected dividend yield (3.56%), risk-free interest rate (1.14%), expected life (five years) and expected volatility rate (30%). Compensation expense of $63, $48 and $24 related to these stock options was recorded during the years ended December 31, 2011, 2010 and 2009, respectively.

On March 8, 2011, the Company's board of directors increased the number of directors comprising the board of directors from eight to nine and elected Steven P. Grimes to the board of directors effective immediately. Mr. Grimes served as President, Chief Executive Officer, Chief Financial Officer and Treasurer of the Company through December 31, 2011 and will continue to serve as President and Chief Executive Officer of the Company in 2012. On December 13, 2011, the board of directors appointed Angela M. Aman to serve as Executive Vice President, Chief Financial Officer and Treasurer of the Company effective January 1, 2012.
On June 14, 2011, the Company's board of directors established an estimated per-share value of the Company's common stock of $17.375 to assist broker dealers in connection with their obligations under applicable Financial Industry Regulatory Authority (FINRA) rules and to assist fiduciaries in discharging their obligations under Employee Retirement Income Security Act (ERISA) reporting requirements. As a result, the Company amended the DRP, effective August 31, 2011, solely to modify the purchase price from $17.125 to $17.375. Thus, since August 31, 2011, additional shares of common stock purchased under the DRP have been purchased at $17.375 per share.
(8)  Leases

Master Lease Agreement

In conjunction with certain acquisitions, the Company receives payments under master lease agreements pertaining to certain non-revenue producing spaces at the date of acquisition for periods generally ranging from three months to three years after the date of purchase or until the spaces are leased. As these payments are received, they are recorded as a reduction to the purchase price of the respective property rather than as rental income. The cumulative amount of such payments was $27,625, $27,366 and $26,577, as of December 31, 2011, 2010 and 2009, respectively.

Operating Leases

The majority of revenues from the Company's properties consist of rents received under long-term operating leases. Some leases provide for the payment of fixed base rent paid monthly in advance, and for the reimbursement by tenants to the Company for the tenant's pro rata share of certain operating expenses including real estate taxes, special assessments, insurance, utilities, common area maintenance, management fees and certain building repairs paid by the landlord and recoverable under the terms of the lease.
Under these leases, the landlord pays all expenses and is reimbursed by the tenant for the tenant's pro rata share of recoverable

49


RETAIL PROPERTIES OF AMERICA, INC.
Notes to Consolidated Financial Statements

expenses paid. Certain other tenants are subject to net leases which provide that the tenant is responsible for fixed base rent, as well as all costs and expenses associated with occupancy. Under net leases where all expenses are paid directly by the tenant rather than the landlord, such expenses are not included in the accompanying consolidated statements of operations and other comprehensive loss. Under net leases where all expenses are paid by the landlord, subject to reimbursement by the tenant, the expenses are included in “Property operating expenses” and reimbursements are included in “Tenant recovery income” in the accompanying consolidated statements of operations and other comprehensive loss.

In certain municipalities, the Company is required to remit sales taxes to governmental authorities based upon the rental income received from properties in those regions. These taxes may be reimbursed by the tenant to the Company depending upon the terms of the applicable tenant lease. As with other recoverable expenses, the presentation of the remittance and reimbursement of these taxes is on a gross basis whereby sales tax expenses are included in “Property operating expenses” and sales tax reimbursements are included in “Other property income” in the accompanying consolidated statements of operations and other comprehensive loss. Such taxes remitted to governmental authorities and reimbursed by tenants were $1,874, $1,928 and $2,015 for the years ended December 31, 2011, 2010 and 2009, respectively.

Minimum lease payments to be received under operating leases, excluding payments under master lease agreements and assuming no expiring leases are renewed, are as follows:
 
 
Minimum
Lease
Payments
2012
 
$
526,380

2013
 
484,140

2014
 
416,455

2015
 
347,893

2016
 
296,669

Thereafter
 
1,303,207

Total
 
$
3,374,744


The remaining lease terms range from less than one year to more than 69 years.

In certain properties where there are large tenants, other tenants may have co-tenancy provisions within their leases that provide a right of termination or reduced rent if certain large tenants or “shadow” tenants discontinue operations. The Company does not expect that such co-tenancy provisions will have a material impact on the future operating results.

The Company leases land under non-cancellable operating leases at certain of its properties expiring in various years from 2018 to 2105. The related ground lease rent expense is included in “Property operating expenses” in the accompanying consolidated statements of operations and other comprehensive loss. In addition, the Company leases office space for certain management offices from third parties and subleases its corporate office space from an Inland affiliate. In the accompanying consolidated statements of operations and other comprehensive loss, office rent expense related to property management operations is included in “Property operating expenses” and office rent expense related to corporate office operations is included in “General and administrative expenses.”
 
 
Years Ended December 31,
 
 
2011
 
2010
 
2009
Ground lease rent expense
 
$
10,094

 
$
10,252

 
$
10,074

Office rent expense - related party
 
$
496

 
$
496

 
$
496

Office rent expense - third party
 
$
337

 
$
261

 
$
314



50


RETAIL PROPERTIES OF AMERICA, INC.
Notes to Consolidated Financial Statements

Minimum future rental payments to be paid under the ground leases and office leases are as follows:
 
 
Minimum
Lease
Payments
2012
 
$
7,089

2013
 
6,558

2014
 
6,696

2015
 
6,600

2016
 
6,699

Thereafter
 
545,538

Total
 
$
579,180


(9)  Mortgages and Notes Payable

The following table summarizes the Company's mortgages and notes payable at December 31, 2011 and 2010:
 
 
December 31,
 
 
2011
 
2010
Fixed rate mortgages payable:
 
 
 
 
Mortgage loans (a)
 
$
2,691,323

 
$
3,334,784

Premium, net of accumulated amortization
 
10,858

 
17,534

Discount, net of accumulated amortization
 
(2,003
)
 
(2,502
)
 
 
2,700,178

 
3,349,816

Variable rate mortgages payable:
 
 
 
 
Mortgage loans
 

 
17,389

Construction loans
 
79,599

 
86,768

 
 
79,599

 
104,157

 
 
 
 
 
Mortgages payable
 
2,779,777

 
3,453,973

Notes payable
 
138,900

 
138,900

Margin payable
 
7,541

 
10,017

Mortgages and notes payable
 
$
2,926,218

 
$
3,602,890


(a)
Includes $76,269 and $67,504 of variable rate debt that was swapped to a fixed rate as of December 31, 2011 and 2010, respectively.

Mortgages Payable

Mortgages payable outstanding as of December 31, 2011 were $2,779,777 and had a weighted average interest rate of 6.13%. Of this amount, $2,700,178 had fixed rates ranging from 4.61% to 8.00% (9.78% for matured mortgages payable) and a weighted average fixed rate of 6.20% at December 31, 2011. The weighted average interest rate for the fixed rate mortgages payable excludes the impact of the premium and discount amortization. The remaining $79,599 of mortgages payable represented variable rate loans with a weighted average interest rate of 3.77% at December 31, 2011. Properties with a net carrying value of $4,086,595 at December 31, 2011 and related tenant leases are pledged as collateral for the mortgage loans. Properties with a net carrying value of $126,585 at December 31, 2011 and related tenant leases are pledged as collateral for the construction loans. As of December 31, 2011, the Company's outstanding mortgage indebtedness had various scheduled maturity dates through March 1, 2037.

During the year ended December 31, 2011, the Company obtained mortgages payable proceeds of $91,579, of which a $60,000 mortgage payable was subsequently assumed by the RioCan joint venture on August 22, 2011, made mortgages payable repayments of $637,474 (excluding principal amortization of $40,597) and received forgiveness of debt of $15,798. The mortgages payable originated during the year ended December 31, 2011 have a fixed or variable interest rate ranging from 2.50% to 5.50%, a weighted average interest rate of 3.84% and a maturity date up to 15 years. The fixed or variable interest rates of the loans repaid during the year ended December 31, 2011 ranged from 2.49% to 8.00% and had a weighted average interest rate of 5.14%. The Company also entered into modifications of four existing loan agreements which extended the maturities of $16,116 of mortgages payable

51


RETAIL PROPERTIES OF AMERICA, INC.
Notes to Consolidated Financial Statements

to May 1, 2014, a $7,137 mortgage payable to September 30, 2016 and a matured mortgage payable with a balance of $5,336 to November 1, 2011, on which date it was repaid.
Mortgages payable outstanding as of December 31, 2010 were $3,453,973 and had a weighted average interest rate of 5.99%. Of this amount, $3,349,816 had fixed rates ranging from 4.44% to 8.00% (10.04% for matured mortgages payable) and a weighted average fixed rate of 6.04% at December 31, 2010. The weighted average interest rate for the fixed rate mortgages payable excludes the impact of the premium and discount amortization. The remaining $104,157 of mortgages payable represented variable rate loans with a weighted average interest rate of 4.47% at December 31, 2010. Properties with a net carrying value of $5,170,029 at December 31, 2010 and related tenant leases were pledged as collateral for the mortgage loans. Development properties with a net carrying value of $148,808 at December 31, 2010, of which $62,704 is included in developments in progress and the remaining balance of $86,104 is included in net investment properties, and related tenant leases were pledged as collateral for the construction loans. As of December 31, 2010, the Company's outstanding mortgage indebtedness had various scheduled maturity dates through March 1, 2037.

The majority of the Company's mortgages payable require monthly payments of principal and interest, as well as reserves for real estate taxes and certain other costs. Although the loans obtained by the Company are generally non-recourse, occasionally, when it is deemed necessary, the Company may guarantee all or a portion of the debt on a full-recourse basis. As of December 31, 2011, the Company had guaranteed $24,399 of the outstanding mortgages payable with maturity dates ranging from February 11, 2013 through September 30, 2016 (see Note 17). At times, the Company has borrowed funds financed as part of a cross-collateralized package, with cross-default provisions, in order to enhance the financial benefits. In those circumstances, one or more of the properties may secure the debt of another of the Company's properties. Individual decisions regarding interest rates, loan-to-value, debt yield, fixed versus variable-rate financing, term and related matters are often based on the condition of the financial markets at the time the debt is issued, which may vary from time to time.

As of December 31, 2011, the Company had two mortgages payable, totaling $51,769, which had matured and had not been repaid or refinanced. In the second quarter of 2010, the Company ceased making the monthly debt service payment on one of these mortgages payable with an outstanding principal balance of $26,865 as of December 31, 2011. The non-payment of this monthly debt service amounts to $1,311 annually and does not result in noncompliance under any of our other mortgages payable or secured credit agreements. Subsequent to December 31, 2011, the Company made payments of $664 relating to the other matured mortgage payable with an outstanding principal balance of $24,904. As of December 31, 2011, the Company had accrued $4,842 of interest related to these mortgages payable. The Company has attempted to negotiate and has made offers to the lenders to determine an appropriate course of action under these non-recourse loan agreements; however no assurance can be provided that negotiations will result in a favorable outcome.

Some of the mortgage payable agreements include periodic reporting requirements and/or debt service coverage ratios which allow the lender to control property cash flow if the Company fails to meet such requirements. Management believes the Company was in compliance with such provisions as of December 31, 2011.

Notes Payable

The following table summarizes the Company's notes payable as of December 31, 2011 and 2010:
 
 
December 31,
 
 
2011
 
2010
IW JV Senior Mezzanine Note
 
$
85,000

 
$
85,000

IW JV Junior Mezzanine Note
 
40,000

 
40,000

Mezzanine Note
 
13,900

 
13,900

 
 
$
138,900

 
$
138,900


Notes payable outstanding as of December 31, 2011 were $138,900 and had a weighted average interest rate of 12.62%. Of this amount, $125,000 represents notes payable proceeds from a third party lender related to the debt refinancing transaction for IW JV. The notes have fixed interest rates ranging from 12.24% to 14.00%, mature on December 1, 2019 and are secured by 100% of the Company's equity interest in the entity owning the IW JV investment properties. The IW JV notes can be prepaid beginning in February 2013 for a fee ranging from 1% to 5% of the outstanding principal balance depending on the date the prepayment is made.


52


RETAIL PROPERTIES OF AMERICA, INC.
Notes to Consolidated Financial Statements

During the year ended December 31, 2010, the Company borrowed $13,900 from a third party in the form of a mezzanine note and used the proceeds as a partial paydown of the mortgage payable, as required by the lender. The mezzanine note bears interest at 11.00% and matures on December 16, 2013.

Derivative Instruments and Hedging Activities

Risk Management Objective of Using Derivatives

The Company is exposed to certain risks arising from both its business operations and economic conditions. The Company principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. The Company manages economic risk, including interest rate, liquidity and credit risk primarily by managing the amount, sources and duration of its debt funding and, to a limited extent, the use of derivative instruments.

The Company has entered into derivative instruments to manage exposures that arise from business activities that result in the payment of future known and uncertain cash amounts, the value of which are determined by interest rates. The Company's derivative instruments, described below, are used to manage differences in the amount, timing and duration of the Company's known or expected cash payments principally related to certain of the Company's borrowings.

Cash Flow Hedges of Interest Rate Risk

The Company's objective in using interest rate derivatives is to manage its exposure to interest rate movements and add stability to interest expense. To accomplish this objective, the Company uses interest rate swaps as part of its interest rate risk management strategy. Interest rate swaps designated as cash flow hedges involve the receipt of variable-rate amounts from a counterparty in exchange for the Company making fixed-rate payments over the life of the agreement without exchange of the underlying notional amount.

The Company utilizes three interest rate swaps to hedge the variable cash flows associated with variable-rate debt. The effective portion of changes in the fair value of derivatives that are designated and that qualify as cash flow hedges is recorded in “Accumulated other comprehensive income” and is subsequently reclassified into earnings in the period that the hedged forecasted transaction affects earnings. The ineffective portion of the change in fair value of the derivatives is recognized directly in earnings. During the years ended December 31, 2011 and 2010, the Company recorded hedge ineffectiveness of $314 loss and $232 loss, respectively, as a result of the off-market nature and notional mismatches related to its swaps. The Company has reclassified all of the previously deferred accumulated other comprehensive income into earnings as of December 31, 2011. During the year ended December 31, 2009, the Company recorded no hedge ineffectiveness.

Amounts reported in “Accumulated other comprehensive income” related to derivatives will be reclassified to interest expense as interest payments are made on the Company's variable-rate debt. Over the next year, the Company estimates that an additional $990 will be reclassified as an increase to interest expense. During the year ended December 31, 2010, the Company accelerated $117 loss from accumulated other comprehensive income into earnings as a result of the hedged forecasted transactions becoming probable not to occur. There were no such accelerations during the years ended December 31, 2011 and 2009.

As of December 31, 2011 and 2010, the Company had the following outstanding interest rate derivatives that were designated as cash flow hedges of interest rate risk:
 
 
Number of Instruments
 
Notional
Interest Rate Derivatives
 
2011
 
2010
 
2011
 
2010
Interest Rate Swap
 
3

 
2

 
$
76,269

 
$
67,504


The table below presents the estimated fair value of the Company's derivative financial instruments as well as their classification on the consolidated balance sheets as of December 31, 2011 and 2010. The valuation techniques utilized are described in Note 16 to the consolidated financial statements.

53


RETAIL PROPERTIES OF AMERICA, INC.
Notes to Consolidated Financial Statements

 
 
Liability Derivatives
 
 
December 31, 2011
 
December 31, 2010
 
 
Balance Sheet
Location
 
Fair Value
 
Balance Sheet
Location
 
Fair Value
Derivatives designated as cash flow hedges:
 
 
 
 
 
 
 
 
Interest rate swaps
 
Other Liabilities
 
$
2,891

 
Other Liabilities
 
$
2,967


The table below presents the effect of the Company's derivative financial instruments in the consolidated statements of operations and other comprehensive loss for the years ended December 31, 2011 and 2010.
Derivatives in
Cash Flow
Hedging
Relationships
 
Amount of Loss
Recognized in OCI
on Derivative
(Effective Portion)
 
Location of Loss
Reclassified from
Accumulated
OCI into Income
(Effective Portion)
 
Amount of Loss
Reclassified from
Accumulated OCI into
Income(Effective Portion)
 
Location of Loss
Recognized in Income
on Derivative
(Ineffective Portion
and Amount Excluded
from Effectiveness Testing)
 
Amount of Loss
Recognized in
Income on Derivative
(Ineffective Portion and
Amount Excluded from
Effectiveness Testing and
Missed Forecasted
Transactions)
 
2011
 
2010
 
 
2011
 
2010
 
 
2011
 
2010
Interest rate swaps
 
$
(1,346
)
 
$
(1,722
)
 
Interest Expense
 
$
(2,557
)
 
$
(2,970
)
 
Other Expense
 
$
(314
)
 
$
(350
)

Credit-risk-related Contingent Features

Derivative financial investments expose the Company to credit risk in the event of non-performance by the counterparties under the terms of the interest rate hedge agreements. The Company believes it minimizes credit risk by transacting with major creditworthy financial institutions. As part of the Company's ongoing control procedures, it monitors the credit ratings of counterparties and the exposure to any single entity, which minimizes credit risk concentration. The Company believes the potential impact of realized losses from counterparty non-performance is not significant.

The Company has agreements with each of its derivative counterparties that contain a provision whereby if the Company defaults on the related indebtedness, including default where repayment of the indebtedness has not been accelerated by the lender, then the Company could also be declared in default on its corresponding derivative obligation. The Company was not in default with respect to these agreements at December 31, 2011.

The Company's agreements with each of its derivative counterparties also contain a provision whereby if the Company consolidates with, merges with or into, or transfers all or substantially all of its assets to another entity and the creditworthiness of the resulting, surviving or transferee entity is materially weaker than the Company's, the counterparty has the right to terminate the derivative obligations. As of December 31, 2011, the termination value of derivatives in a liability position, which includes accrued interest of $153 but excludes any adjustment for nonperformance risk, which the Company has deemed not significant, was $3,151. As of December 31, 2011, the Company has not posted any collateral related to these agreements. If the Company had breached any of these provisions at December 31, 2011, it could have been required to settle its obligations under the agreements at their termination value of $3,151.

Margin Payable

The Company purchases a portion of its securities through a margin account. As of December 31, 2011 and 2010, the Company had recorded a payable of $7,541 and $10,017, respectively, for securities purchased on margin. This debt bears a variable interest rate of the London Interbank Offered Rate, or LIBOR, plus 35 basis points. At December 31, 2011, this rate was equal to 0.62%. Interest expense on this debt in the amount of $51, $96 and $252 was recognized within “Interest expense” in the accompanying consolidated statements of operations and other comprehensive loss for the years ended December 31, 2011, 2010 and 2009, respectively. This debt is due upon demand. The value of the Company's marketable securities serves as collateral for this debt. During the years ended December 31, 2011 and 2010, the Company did not borrow on its margin account, but paid down $2,476 and $12,843, respectively.


54


RETAIL PROPERTIES OF AMERICA, INC.
Notes to Consolidated Financial Statements

Debt Maturities

The following table shows the scheduled maturities of the Company's mortgages payable, notes payable, margin payable and secured credit facility (as described in Note 10) as of December 31, 2011, for each of the next five years and thereafter and does not reflect the impact of any 2012 debt activity:
 
 
2012
 
2013
 
2014
 
2015
 
2016
 
Thereafter
 
Total
 
Fair Value
Maturing debt (a) :
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed rate debt:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgages payable (b)
 
$
450,388

 
$
310,354

 
$
239,572

 
$
470,754

 
$
46,706

 
$
1,173,549

 
$
2,691,323

 
$
2,871,601

Notes payable
 

 
13,900

 

 

 

 
125,000

 
138,900

 
150,836

Total fixed rate debt
 
450,388

 
324,254

 
239,572

 
470,754

 
46,706

 
1,298,549

 
2,830,223

 
3,022,437

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Variable rate debt:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgages payable
 
69,448

 

 
10,151

 

 

 

 
79,599

 
79,599

Secured credit facility
 

 
555,000

 

 

 

 

 
555,000

 
555,000

Margin payable
 
7,541

 

 

 

 

 

 
7,541

 
7,541

Total variable rate debt
 
76,989

 
555,000

 
10,151

 

 

 

 
642,140

 
642,140

Total maturing debt (c)
 
$
527,377

 
$
879,254

 
$
249,723

 
$
470,754

 
$
46,706

 
$
1,298,549

 
$
3,472,363

 
$
3,664,577

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Weighted average interest rate on debt:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed rate debt
 
5.61
%
 
5.55
%
 
7.12
%
 
5.77
%
 
6.15
%
 
7.23
%
 
6.51
%
 
 
Variable rate debt
 
3.62
%
 
3.81
%
 
2.56
%
 
%
 
%
 
%
 
3.77
%
 
 
Total
 
5.32
%
 
4.45
%
 
6.94
%
 
5.77
%
 
6.15
%
 
7.23
%
 
6.00
%
 
 
(a)
The debt maturity table does not include any premium or discount, of which $10,858 and $(2,003), net of accumulated amortization, respectively, were outstanding as of December 31, 2011.
(b)
Includes $76,269 of variable rate debt that was swapped to a fixed rate.
(c)
As of December 31, 2011, the weighted average years to maturity of consolidated indebtedness was 5.4 years.
The maturity table excludes other financings and the co-venture obligation as described in Notes 1 and 11. The maturity table also excludes accelerated principal payments that may be required as a result of covenants or conditions included in certain loan agreements due to the uncertainty in the timing and amount of these payments. In these cases, the total outstanding indebtedness is included in the year corresponding to the loan maturity date or, if the mortgage payable is amortizing, the payments are presented in accordance with the loan's original amortization schedule. As of December 31, 2011, the Company was making accelerated principal payments on three mortgages payable with a combined outstanding principal balance of $102,206, which are reflected in the year corresponding to the loan maturity date. During the year ended December 31, 2011, the Company made accelerated principal payments of $11,652 with respect to these mortgages payable. The maturity table includes $51,769 of mortgages payable that had matured as of December 31, 2011 in the 2012 column. The Company plans on addressing its 2012 mortgages payable maturities by using proceeds from an amended credit facility, refinancing the mortgages payable, securing new mortgages collateralized by individual properties or by using proceeds from asset sales.
(10)  Secured Credit Facility

On February 4, 2011, the Company amended and restated its secured credit agreement with KeyBank National Association and other financial institutions. The amended and restated credit facility consists of a $435,000 senior secured revolving line of credit and a $150,000 secured term loan. The Company has the ability to increase available borrowings up to $500,000 under the revolving line of credit in certain circumstances. The amended and restated credit agreement matures on February 3, 2013 and the Company has the option to extend the maturity for one year. Prior to the February 2011 amendment and restatement, the Company's credit facility consisted of a $200,000 secured revolving line of credit with an interest rate equal to LIBOR (3% floor) plus 3.50% and an original maturity date of October 14, 2010 that was extended to October 14, 2011.


55


RETAIL PROPERTIES OF AMERICA, INC.
Notes to Consolidated Financial Statements

As of December 31, 2011, the terms of the agreement stipulate:
monthly interest-only payments on the outstanding balance at a rate of LIBOR plus a margin of 2.75% to 4.00%, depending on leverage levels;
quarterly unused fees ranging from 0.40% to 0.50% per annum, depending on the undrawn amount;
the requirement for a comprehensive collateral pool (secured by mortgage interests in each asset) subject to certain covenants and minimum requirements related to the value and number of properties included in the collateral pool;
a maximum advance rate on the appraised value of the collateral pool of 65% (reduced to 60% of the collateral pool value after the issuance of the Company's financial statements for the quarter ending March 31, 2012). After February 22, 2012 (the date on which the Company filed its Annual Report on Form 10-K), the value of the collateral pool will be determined by capitalizing the collateral pool adjusted net operating income at 8%; and
$20,000 of recourse cross-default permissions and $100,000 of non-recourse cross-default permissions, subject to certain carve-outs and allowances for maturity defaults under non-recourse indebtedness for up to 90 days subject to extension at the discretion of the lenders.
This full recourse credit agreement requires compliance with certain covenants including: a leverage ratio, fixed charge coverage, debt service coverage, a minimum net worth requirement, a distribution limitation and investment restrictions, as well as limitations on the Company's ability to incur recourse indebtedness. It also contains customary default provisions including the failure to timely pay debt service payable thereunder, the failure to comply with the Company's financial and operating covenants and the failure to pay when the consolidated indebtedness becomes due. In the event the lenders declare a default, as defined in the credit agreement, this could result in an acceleration of all outstanding borrowings on the line of credit. As of December 31, 2011, management believes the Company was in compliance with all of the covenants and default provisions under the credit agreement and the Company's current business plan, which is based on management's expectations of operating performance and planned capital recycling initiatives, indicates that it will be able to operate in compliance with these covenants and provisions in 2012 and beyond. Additionally, management is in the process of negotiating an amended credit facility, which will provide the Company with additional operating and financial flexibility. As of December 31, 2011, the interest rate of the revolving line of credit and secured term loan was 3.81%. Upon closing the amended credit agreement, the Company borrowed the full amount of the term loan. As of December 31, 2011, the total availability under the revolving line of credit was $435,000, of which the Company had borrowed $405,000. As of December 31, 2010, the outstanding balance on the line of credit was $154,347.
(11) Co-venture Obligation

As discussed in Note 1, on December 1, 2009, the Company transferred a 23% noncontrolling interest in IW JV to a related party, Inland Equity, in exchange for $50,000.

The Company is the controlling member in IW JV. The organizational documents of IW JV contain provisions that require the entity to be liquidated through the sale of its assets upon reaching a future date as specified in the organizational documents or through a call arrangement. As controlling member, the Company has an obligation to cause these property owning entities to distribute proceeds from liquidation to the noncontrolling interest partner only if the net proceeds received by each of the entities from the sale of assets warrant a distribution based on the agreements. In addition, at any time after 90 days from the date of Inland Equity's contribution, the Company has the option to call Inland Equity's interest in IW JV for an amount which is the greater of either: (a) fair market value of Inland Equity's interest or (b) $50,000, plus an additional distribution of $5,000 and any unpaid preferred return or promote. Since the outside ownership interest in IW JV is subject to a call arrangement, the transaction does not qualify as a sale and is accounted for as a financing arrangement. Accordingly, IW JV is treated as a 100% owned subsidiary by the Company with the amount due to Inland Equity reflected as a financing in “Co-venture obligation” and “Accounts payable and accrued expenses” in the accompanying consolidated balance sheets.

If Inland Equity retains an ownership interest in IW JV through the liquidation of the joint venture, Inland Equity may be entitled to receive an additional distribution of $5,000, depending on the availability of proceeds at the time of liquidation.

Pursuant to the terms of the IW JV agreement, Inland Equity earns a preferred return of 6% annually, paid monthly and cumulative on any unpaid balance. Inland Equity earns an additional 5% annually, set aside monthly and paid quarterly, if the portfolio net income is above a target amount as specified in the agreement. Expense is recorded on such liability in the amount equal to the preferred return, incentive compensation and other compensation due to Inland Equity as provided by the LLC agreement and is

56


RETAIL PROPERTIES OF AMERICA, INC.
Notes to Consolidated Financial Statements

included in “Co-venture obligation expense” in the accompanying consolidated statements of operations and other comprehensive loss.
The Company anticipates exercising its call option prior to reaching the liquidation date. As a result, the Company is accruing the estimated additional amount it would be required to pay upon exercise of the call option over the anticipated exercise period of three years and, as such, has cumulatively accrued $3,472 through December 31, 2011.
(12) Investment in Unconsolidated Joint Ventures

Investment Summary

The following table summarizes the Company's investments in unconsolidated joint ventures:
 
 
 
 
 
 
Ownership Interest
 
Investment at
 
 
Date of
 
Date of
 
December 31,
 
December 31,
Joint Venture
 
Investment
 
Redemption
 
2011
 
2010
 
2011
 
2010
MS Inland Fund, LLC (a)
 
4/27/2007
 
N/A
 
20.0
%
 
20.0
%
 
$
9,246

 
$
9,884

Hampton Retail Colorado, L.L.C. (b)
 
8/31/2007
 
N/A
 
95.9
%
 
95.8
%
 
1,124

 
4,059

RC Inland L.P. (c) 
 
9/30/2010
 
N/A
 
20.0
%
 
20.0
%
 
53,800

 
12,292

Oak Property and Casualty LLC (d)
 
10/1/2006
 
N/A
 
25.0
%
 
25.0
%
 
8,759

 
7,230

Britomart (e)
 
12/15/2011
 
N/A
 
15.0
%
 
N/A

 
8,239

 

 
 
 
 
 
 
 
 
 
 
$
81,168

 
$
33,465

(a)
The MS Inland Fund, LLC (MS Inland) joint venture was formed with a large state pension fund; the Company is the managing member of the venture and earns fees for providing property management, acquisition and leasing services.
(b)
The ownership percentage in Hampton Retail Colorado, L.L.C., or Hampton, is based upon the Company's pro rata capital contributions to date. Subject to the maximum capital contributions specified within the organization documents, the Company's ownership percentage could increase to 96.3%.
(c)
The joint venture was formed with a wholly-owned subsidiary of RioCan Real Estate Investment Trust (RioCan), a REIT based in Canada. The initial investment in 2010 included eight grocery and necessity-based-anchored shopping centers located in Texas. RioCan contributed cash for an 80% interest in the venture and the Company contributed a 20% interest in the properties. For properties contributed to the venture by the Company, the joint venture has acquired an 80% interest from the Company in exchange for cash. Such transactions were accounted for as partial sales by the Company. Certain of the properties contained earnout provisions which, when met, resulted or could result in additional sales proceeds to the Company. The Company is the general partner of the joint venture and earns fees for providing property management, asset management and other customary services.
(d)
Effective December 1, 2010, it was determined that the Company was no longer the primary beneficiary of Oak Property and Casualty LLC (Oak Property and Casualty), or the Captive. Since such date, Oak Property & Casualty has been accounted for as an equity method investment by the Company. Refer to Note 1 for further information.
(e)
In a non-cash transaction on December 15, 2011, the Company, through a consolidated limited liability company joint venture, contributed an $8,239 note receivable to two joint ventures under common control (collectively referred to as Britomart) in return for a 15% noncontrolling ownership interest. The Company and its consolidated joint venture do not have any management responsibilities with respect to Britomart, which as of December 31, 2011 owns one vacant land parcel and one single-tenant office building in Auckland, New Zealand.

Pursuant to the terms and conditions of the organizational documents of the Company's consolidated joint venture, the noncontrolling interest holder's ownership interest was redeemed in full effective February 15, 2012. Such redemption was settled on February 15, 2012 by transferring the Company's entire interest in Britomart to the partner in the Company's consolidated joint venture.

The Company has the ability to exercise significant influence, but does not have the financial or operating control over these investments, and as a result the Company accounts for these investments pursuant to the equity method of accounting. Under the equity method of accounting, the net equity investment of the Company is reflected in the accompanying consolidated balance sheets and the accompanying consolidated statements of operations and other comprehensive loss includes the Company's share of net income or loss from each unconsolidated joint venture. Distributions from these investments that are related to income from operations are included as operating activities and distributions that are related to capital transactions are included in investing activities in the Company's consolidated statements of cash flows.


57


RETAIL PROPERTIES OF AMERICA, INC.
Notes to Consolidated Financial Statements

Profits, Losses and Capital Activity

The following table summarizes the Company's share of net income (loss) as well as net cash distribution from (contributions to) each unconsolidated joint venture for the years ended December 31, 2011, 2010 and 2009:
 
 
The Company's Share of
Net Income (Loss)
For Years Ended December 31,
 
Net Cash Distributions from / (Contributions to) Joint Ventures For Years Ended December 31,
 
Fees Earned by the Company
For Years Ended December 31,
Joint Venture
 
2011
 
2010
 
2009
 
2011
 
2010
 
2009
 
2011
 
2010
 
2009
MS Inland
 
$
(463
)
 
$
1,339

 
$
1,699

 
$
497

 
$
68,838

 
$
4,209

 
$
862

 
$
1,155

 
$
1,193

Hampton (a)
 
(3,649
)
 
819

 
(13,282
)
 
(756
)
 
(1,384
)
 
(2,912
)
 
3

 
91

 
112

RioCan
 
(1,412
)
 
(365
)
 

 
(32,344
)
 
(82
)
 

 
954

 
125

 

Oak Property and Casualty (b)
 
(1,117
)
 
(45
)
 

 
(2,646
)
 

 

 

 

 

Britomart (c)
 

 

 

 

 

 

 

 

 

 
 
$
(6,641
)
 
$
1,748

 
$
(11,583
)
 
$
(35,249
)
 
$
67,372

 
$
1,297

 
$
1,819

 
$
1,371

 
$
1,305

(a)
During the years ended December 31, 2011 and December 31 2009, Hampton determined that the carrying value of certain of its assets was not recoverable and, accordingly, recorded impairment charges in the amounts of $4,128, of which the Company's share was $3,956, and $9,411, of which the Company's share was $9,062, respectively. There were no impairment charges recorded during the year ended December 31, 2010. The joint ventures' estimates of fair value relating to these impairment assessments were based upon estimated contract prices.
(b)
The deconsolidation of Oak Property and Casualty in December 2010 and concurrent commencement of equity method accounting was treated as a non-cash contribution.
(c)
As discussed above, the Company's contribution to Britomart on December 15, 2011, was a non-cash transaction.
In addition to the Company's share of net income (loss) for each unconsolidated joint venture, amortization of basis differences resulting from the Company's previous contributions of investment properties to its unconsolidated joint ventures is recorded within “Equity in (loss) income of unconsolidated joint ventures, net” in the consolidated statements of operations and other comprehensive loss. Such basis differences resulted from the differences between the historical cost net book values and fair values of the contributed properties and are amortized over the depreciable lives of the joint ventures' property assets. The Company recorded amortization of $204, $277 and $284 during the years ended December 31, 2011, 2010 and 2009, respectively.

Property Acquisitions and Dispositions

The following table summarizes the acquisition activity during 2011 for the Company's unconsolidated joint ventures:
Joint Venture
 
Date
 
Square Footage
 
Property Type
 
Location
 
Purchase Price
 
Pro Rata Contribution (a)
RioCan
 
December 2, 2011
 
465,400

 
Multi-tenant retail
 
San Antonio, Texas
 
$
92,202

 
$
18,336

RioCan
 
October 11, 2011
 
486,900

 
Multi-tenant retail
 
Cedar Park, Texas
 
97,605

 
8,707

RioCan
 
July 1, 2011
 
107,600

 
Multi-tenant retail
 
Houston, Texas
 
35,000

 
3,201

RioCan
 
May 20, 2011
 
124,900

 
Multi-tenant retail
 
Temple, Texas
 
21,239

 
1,929

 
 
 
 
1,184,800

 
 
 
 
 
$
246,046

 
$
32,173


(a)
Amount represents the Company's contribution of its proportionate share of the acquisition price net of customary prorations and mortgage proceeds, if applicable.

In addition, on August 22, 2011, the Company closed on the partial sale of a property to the RioCan joint venture with terms substantially consistent with the eight 2010 partial sales. The sales price of the property, a 654,200 square foot multi-tenant retail property in Austin, Texas, was $110,799, which resulted in a net loss of $3,047, net proceeds of $39,935 and the venture assuming the $60,000 of related debt. Such transaction did not qualify as a discontinued operation within the Company's consolidated statements of operations and other comprehensive loss as a result of the Company's 20% ownership interest in the RioCan joint venture.


58


RETAIL PROPERTIES OF AMERICA, INC.
Notes to Consolidated Financial Statements

During the year ended December 31, 2011, Hampton separately sold two investment properties consisting of an aggregate 93,100 square feet. The combined sales price, repayment of debt and loss on sale were $2,300, $2,300 and $29, respectively. As of December 31, 2011, there were four properties remaining in the Hampton joint venture. All other properties from the original portfolio of nine single-user retail properties and eight leasehold assets have been disposed of primarily through sales and assignment.
The Company's investments in unconsolidated joint ventures are reviewed for potential impairment, in addition to impairment evaluations of the individual assets underlying these investments, whenever events or changes in circumstances warrant such an evaluation. To determine whether impairment is other-than-temporary, the Company considers whether it has the ability and intent to hold the investment until the carrying value is fully recovered. As a result, the carrying value of its investment in the unconsolidated joint ventures was determined to be fully recoverable as of December 31, 2011 and 2010.
(13) Earnings per Share

In connection with the April 12, 2011 issuance of restricted common stock to certain executive officers, for each reporting period after the grant date, earnings (loss) per common share attributable to Company shareholders (EPS) is calculated pursuant to the two-class method which specifies that all outstanding unvested share-based payment awards that contain nonforfeitable rights to distributions are considered participating securities and should be included in the computation of EPS.

The Company presents both basic and diluted EPS amounts. Basic EPS is calculated by dividing net distributed and undistributed earnings attributable to common shareholders, excluding participating securities, by the weighted average number of common shares outstanding. As of December 31, 2011, distributions totaling $4 had been paid on the unvested shares. Diluted EPS includes the components of basic EPS and, in addition, reflects the impact of other potentially dilutive shares outstanding during the period using the two-class method.

Shares of the Company's common stock related to the restricted common stock issuance are not included in the denominator of basic EPS until contingencies are resolved and the shares are released.
The following is a reconciliation between weighted average shares used in the basic and diluted EPS calculations, excluding amounts attributable to noncontrolling interests:
 
Years Ended December 31,
 
 
2011
 
2010
 
2009
 
Numerator:
 
 
 
 
 
 
Net loss from continuing operations
$
(76,009
)
 
$
(100,051
)
 
$
(99,215
)
 
Gain on sales of investment properties, net
5,906

 

 

 
(Income) loss from continuing operations attributable to noncontrolling interests
(31
)
 
(1,136
)
 
3,074

 
Loss from continuing operations attributable to Company shareholders
(70,134
)
 
(101,187
)
 
(96,141
)
 
(Loss) income from discontinued operations
(2,475
)
 
5,344

 
(16,194
)
 
Net loss attributable to Company shareholders
(72,609
)
 
(95,843
)
 
(112,335
)
 
Distributions paid on unvested restricted shares
(4
)
 

 

 
Net loss attributable to Company shareholders excluding amounts attributable to unvested restricted shares
$
(72,613
)
 
$
(95,843
)
 
$
(112,335
)
 
 
 
 
 
 
 
 
Denominator:
 
 
 
 
 
 
Denominator for loss per common share — basic:
 
 
 
 
 
 
Weighted average number of common shares outstanding
192,456

(a)
193,497

 
192,124

 
Effect of dilutive securities:
 
 
 
 
 
 
Stock options

(b)

(b)

(b)
Equity awards

(c)
 
 
 
 
Denominator for loss per common share — diluted:
 
 
 
 
 
 
Weighted average number of common and common equivalent shares outstanding
192,456

 
193,497

 
192,124

 

59


RETAIL PROPERTIES OF AMERICA, INC.
Notes to Consolidated Financial Statements

(a)
Excluded from this weighted average amount are 14 shares of restricted common stock, which equate to 10 shares on a weighted average basis for the year ended December 31, 2011. These shares will continue to be excluded from the computation of basic EPS until contingencies are resolved and the shares are released.
(b)
Outstanding options to purchase shares of common stock, the effect of which would be anti-dilutive, were 69, 56 and 42 shares as of December 31, 2011, 2010 and 2009, respectively, at a weighted average exercise price of $20.83, $21.70 and $23.25, respectively. These shares were not included in the computation of diluted EPS because a loss was reported for the respective periods.
(c)
Potential common shares issuable from the vesting of restricted share awards are anti-dilutive in periods in which a loss is reported and therefore excluded from the computation of diluted EPS as the Company had a loss from continuing operations for the year ended December 31, 2011.
(14) Income Taxes

The Company has elected to be taxed as a REIT under the Code. To qualify as a REIT, the Company must meet a number of organizational and operational requirements, including a requirement to annually distribute at least 90% of its REIT taxable income to the Company's shareholders, determined without regard to the deduction for dividends paid and excluding net capital gains. The Company intends to continue to adhere to these requirements and to maintain its REIT status. As a REIT, the Company is entitled to a deduction for some or all of the distributions it pays to shareholders. Accordingly, the Company generally will not be subject to U.S. federal income taxes on the taxable income distributed to its shareholders. The Company is generally subject to U.S. federal income taxes on any taxable income that is not currently distributed to its shareholders. If the Company fails to qualify as a REIT in any taxable year, it will be subject to U.S. federal income taxes and may not be able to qualify as a REIT until the fifth subsequent taxable year.

REIT qualification reduces, but does not eliminate, the amount of state and local taxes the Company pays. In addition, the Company's consolidated financial statements include the operations of one wholly-owned subsidiary that has elected to be treated as a TRS that is not entitled to a dividends paid deduction and is subject to U.S federal, state and local income taxes. The Company recorded no income tax expense related to the TRS for the years ended December 31, 2011, 2010 and 2009, as a result of losses incurred during these periods.

As a REIT, the Company may also be subject to certain U.S federal excise taxes if it engages in certain types of transactions. Deferred income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the estimated future consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis. Deferred tax assets and liabilities are measured using enacted tax rates in effect for the year in which these temporary differences are expected to reverse. Deferred tax assets are recognized only to the extent that it is more likely than not that they will be realized based on consideration of available evidence, including future reversal of existing taxable temporary differences, future projected taxable income and tax planning strategies. In assessing the realizability of deferred tax assets, the Company considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible. The Company has considered various factors, including future reversals of existing taxable temporary differences, projected future taxable income and tax-planning strategies in making this assessment. The Company believes any deferred tax asset will not be realized in future periods and therefore, has recorded a valuation allowance for the entire balance, resulting in no effect on the consolidated financial statements.


60


RETAIL PROPERTIES OF AMERICA, INC.
Notes to Consolidated Financial Statements

The Company's deferred tax assets and liabilities as of December 31, 2011 and 2010 were as follows:
 
 
2011
 
2010
Deferred tax assets:
 
 
 
 
Impairment of assets
 
$
4,886

 
$
2,874

Capital loss carryforward
 
2,008

 
1,975

Net operating loss carryforward
 
3,937

 
4,047

Other
 
92

 
202

Gross deferred tax assets
 
10,923

 
9,098

Less: valuation allowance
 
(8,900
)
 
(6,823
)
Total deferred tax assets
 
2,023

 
2,275

Deferred tax liabilities
 

 

Other
 
(2,023
)
 
(2,275
)
Net deferred tax assets
 
$

 
$


The Company's deferred tax assets and liabilities result from the activities of the TRS. As of December 31, 2011, the TRS had a federal net operating loss (NOL) of $10,570, which will be available to offset future taxable income. The TRS also had net capital losses (NCL) in excess of capital gains of $5,392 as of December 31, 2011, which can be carried forward to offset future capital gains. If not used, the NOL and NCL will begin to expire in 2027 and 2013, respectively.

Differences between net loss per the consolidated statements of operations and other comprehensive loss and the Company's taxable income (loss) primarily relate to impairment charges recorded on investment properties, other-than-temporary impairment on investments in marketable securities, the timing of revenue recognition, and investment property depreciation and amortization.

The following table reconciles the Company's net loss to taxable income before the dividends paid deduction for the years ended December 31, 2011, 2010 and 2009:
 
 
2011
 
2010
 
2009
Net loss attributable to Company shareholders
 
$
(72,609
)
 
$
(95,843
)
 
$
(112,335
)
Book/tax differences
 
95,869

 
68,240

 
157,492

Adjust for negative taxable income
 

 
27,603

 

Taxable income subject to 90% dividend requirement
 
$
23,260

 
$

 
$
45,157


The Company's dividends paid deduction is summarized below:
 
 
2011
 
2010
 
2009
Cash distributions paid
 
$
116,050

 
$
83,385

 
$
84,953

Less: non-dividend distributions
 
(92,782
)
 
(83,385
)
 
(39,293
)
Total dividends paid deduction attributable to earnings and profits
 
$
23,268

 
$

 
$
45,660


A summary of the tax characterization of the distributions paid per share for the years ended December 31, 2011, 2010 and 2009 follows:
 
 
2011
 
2010
 
2009
Ordinary income
 
$
0.12

 
$

 
$
0.24

Non-dividend distributions
 
0.48

 
0.43

 
0.20

 
 
$
0.60

 
$
0.43

 
$
0.44

The Company records a benefit for uncertain income tax positions if the result of a tax position meets a “more likely than not” recognition threshold. As a result of this provision, liabilities of $237 are recorded as of December 31, 2011 and 2010. The Company expects no significant increases or decreases in unrecognized tax benefits due to changes in tax positions within one year of December 31, 2011. Returns for the calendar years 2008 through 2011 remain subject to examination by federal and various state tax jurisdictions.

61


RETAIL PROPERTIES OF AMERICA, INC.
Notes to Consolidated Financial Statements

(15) Provision for Impairment of Investment Properties
The Company identified certain indicators of impairment for certain of its properties, such as a low occupancy rate, difficulty in leasing space and related cost of re-leasing, reduced anticipated holding periods and financially troubled tenants. The Company performed cash flow analyses during the year ended December 31, 2011 and determined that the carrying value of four of these properties exceeded the projected undiscounted cash flows based upon the estimated holding periods for the assets. Therefore, the Company has recorded impairment charges related to these properties consisting of the excess carrying value of the assets over the estimated fair value within the accompanying consolidated statements of operations and other comprehensive loss.
Location
 
Property Type
 
Impairment Date
 
Approximate
Square
Footage
 
Provision for
Impairment of
Investment
Properties
Henderson, Nevada
 
Multi-tenant retail
 
December 31, 2011
 
236,000

 
$
7,650

 
 
 
 
 
 
 
 
 
Discontinued Operations:
 
 
 
 
 
 
 
 
Thousand Oaks, California
 
Multi-tenant retail
 
December 22, 2011 (a)
 
63,000

 
636

Winston-Salem, North Carolina
 
Single-user office
 
March 31, 2011
 
501,000

 
30,373

Mesa, Arizona
 
Multi-tenant retail
 
Various (b)
 
195,000

 
1,322

 
 
 
 
 
 
 
 
32,331

 
 
 
 
 
 
Total

 
$
39,981

 
 
 
Estimated fair value of impaired properties
 
 
$
37,466

(a)
An impairment charge of $2,700 was previously recorded during the year ended December 31, 2009.
(b)
During 2011, this asset was impaired upon execution of the purchase and sale agreement based upon the negotiated purchase price; such impairment charge was revised upon closing of the disposition. Impairment charges for this asset of $3,400 and $20,400 were previously recorded during the years ended December 31, 2010 and December 31, 2009, respectively.
During the year ended December 31, 2010, the Company recorded investment property impairment charges as summarized below:

Location
 
Property Type
 
Impairment Date
 
Approximate
Square
Footage
 
Provision for
Impairment of
Investment
Properties
Coppell, Texas (a)
 
Multi-tenant retail
 
September 30, 2010
 
91,000

 
$
1,851

Southlake, Texas (a)
 
Multi-tenant retail
 
September 30, 2010
 
96,000

 
1,322

Sugarland, Texas (a)
 
Multi-tenant retail
 
June 30, 2010
 
61,000

 
1,576

University Heights, Ohio
 
Multi-tenant retail
 
June 30, 2010
 
287,000

 
6,281

 
 
 
 
 
 
 
 
11,030

Discontinued Operations:
 
 
 
 
 
 
 
 
Mesa, Arizona
 
Multi-tenant retail
 
December 31, 2010
 
195,000

 
3,400

Richmond, Virginia
 
Single-user retail
 
June 30, 2010
 
383,000

 
7,806

Hinsdale, Illinois
 
Single-user retail
 
May 28, 2010
 
49,000

 
821

 
 
 
 
 
 
 
 
12,027

 
 
 
 
 
 
Total

 
$
23,057

 
 
 
Estimated fair value of impaired properties
 
 
$
72,696


(a)
Property acquired by the RioCan joint venture. Impairment based on estimated net realizable value inclusive of projected fair value of contingent earnout proceeds.


62


RETAIL PROPERTIES OF AMERICA, INC.
Notes to Consolidated Financial Statements

During the year ended December 31, 2009, the Company recorded investment property impairment charges as summarized below:
Location
 
Property Type
 
Impairment Date
 
Approximate
Square
Footage
 
Provision for
Impairment of
Investment
Properties
Nashville, Tennessee
 
Multi-tenant retail
 
December 31, 2009
 
293,000

 
$
6,700

Largo, Maryland
 
Multi-tenant retail
 
June 30, 2009
 
482,000

 
13,100

 
 
 
 
 
 
 
 
19,800

Discontinued Operations:
 
 
 
 
 
 
 
 
Douglasville, Georgia
 
Single-user retail
 
December 31, 2009
 
110,000

 
3,200

Thousand Oaks, California
 
Multi-tenant retail
 
September 30, 2009
 
63,000

 
2,700

Kansas City, Missouri
 
Single-user retail
 
September 30, 2009
 
88,000

 
500

Wilmington, North Carolina
 
Single-user retail
 
September 30, 2009
 
57,000

 
800

Mountain Brook, Alabama
 
Single-user retail
 
September 30, 2009
 
44,000

 
1,100

Cupertino, California
 
Single-user office
 
September 30, 2009
 
100,000

 
8,400

Vacaville, California
 
Single-user retail
 
September 30, 2009
 
78,000

 
4,000

Hanford, California
 
Single-user retail
 
June 30, 2009
 
78,000

 
3,800

Mesa, Arizona
 
Multi-tenant retail
 
March 31, 2009
 
195,000

 
20,400

 
 
 
 
 
 
 
 
44,900

 
 
 
 
 
 
Total

 
$
64,700

 
 
 
Estimated fair value of impaired properties
 
 
$
208,335

The Company can provide no assurance that material impairment charges with respect to the Company's investment properties will not occur in future periods.
(16) Fair Value Measurements

The following table presents the carrying value and estimated fair value of the Company's financial instruments at December 31, 2011 and 2010. The fair value of a financial instrument is the amount that would be received to sell an asset or paid to transfer a liability in a transaction between market participants at the measurement date.
 
 
December 31, 2011
 
December 31, 2010
 
 
Carrying
Value
 
Fair Value
 
Carrying
Value
 
Fair Value
Financial assets:
 
 
 
 
 
 
 
 
Investment in marketable securities, net
 
$
30,385

 
$
30,385

 
$
34,230

 
$
34,230

Notes receivable
 
$

 
$

 
$
8,290

 
$
8,245

 
 
 
 
 
 
 
 
 
Financial liabilities:
 
 
 
 
 
 
 
 
Mortgages and notes payable
 
$
2,926,218

 
$
3,109,577

 
$
3,602,890

 
$
3,628,042

Secured credit facility
 
$
555,000

 
$
555,000

 
$
154,347

 
$
154,347

Other financings
 
$
8,477

 
$
8,477

 
$
8,477

 
$
8,477

Co-venture obligation
 
$
52,431

 
$
55,000

 
$
51,264

 
$
55,000

Derivative liability
 
$
2,891

 
$
2,891

 
$
2,967

 
$
2,967


The carrying values shown in the table are included in the consolidated balance sheets under the indicated captions, except for notes receivable and derivative liability, which are included in “Accounts and notes receivable” and “Other liabilities,” respectively.

The fair value of the financial instruments shown in the above table as of December 31, 2011 and 2010 represent the Company's best estimates of the amounts that would be received to sell those assets or that would be paid to transfer those liabilities in a transaction between market participants at that date. Those fair value measurements maximize the use of observable inputs. However, in situations where there is little, if any, market activity for the asset or liability at the measurement date, the fair value measurement reflects the Company's own judgments about the assumptions that market participants would use in pricing the asset or liability. Those judgments are developed by the Company based on the best information available in those circumstances.

63


RETAIL PROPERTIES OF AMERICA, INC.
Notes to Consolidated Financial Statements

GAAP specifies a hierarchy of valuation techniques based upon whether the inputs to those valuation techniques reflect assumptions other market participants would use based upon market data obtained from independent sources (observable inputs). The fair value hierarchy is summarized as follows:
Level 1 Inputs - Unadjusted quoted market prices for identical assets and liabilities in an active market which the Company has the ability to access.
Level 2 Inputs - Inputs, other than quoted prices in active markets, which are observable either directly or indirectly.
Level 3 Inputs - Inputs based on prices or valuation techniques that are both unobservable and significant to the overall fair value measurements.
The guidance requires the use of observable market data, when available, in making fair value measurements. When inputs used to measure fair value fall within different levels of the hierarchy, the level within which the fair value measurement is categorized is based on the lowest level input that is significant to the fair value measurement.

Recurring Fair Value Measurements

The following table presents the Company's financial instruments, which are measured at fair value on a recurring basis, by the level in the fair value hierarchy within which those measurements fall as of December 31, 2011 and 2010. Methods and assumptions used to estimate the fair value of these instruments are described after the table.
 
 
Level 1
 
Level 2
 
Level 3
 
Total
December 31, 2011
 
 
 
 
 
 
 
 
Investment in marketable securities
 
$
30,385

 

 

 
$
30,385

Derivative liability, net
 
$

 
2,891

 

 
$
2,891

 
 
 
 
 
 
 
 
 
December 31, 2010
 
 
 
 
 
 
 
 
Investment in marketable securities
 
$
34,230

 

 

 
$
34,230

Derivative liability, net
 
$

 
2,967

 

 
$
2,967


Investment in marketable securities, net: Marketable securities classified as available-for-sale are measured using quoted market prices at the reporting date multiplied by the quantity held.

Derivative liability: The fair value of the derivative liability is determined using a discounted cash flow analysis on the expected future cash flows of each derivative.This analysis utilizes observable market data including forward yield curves and implied volatilities to determine the market's expectation of the future cash flows of the variable component.The fixed and variable components of the derivative are then discounted using calculated discount factors developed based on the LIBOR swap rate and are netted to arrive at a single valuation for the period. The Company also incorporates credit valuation adjustments to appropriately reflect both its own nonperformance risk and the respective counterparty's nonperformance risk in the fair value measurements. Although the Company has determined that the majority of the inputs used to value its derivatives fall within Level 2 of the fair value hierarchy, the credit valuation adjustments associated with its derivatives utilize Level 3 inputs, such as estimates of current credit spreads to evaluate the likelihood of default by itself and its counterparties. However, as of December 31, 2011 and 2010, the Company has assessed the significance of the impact of the credit valuation adjustments on the overall valuation of its derivative positions and has determined that the credit valuation adjustments are not significant to the overall valuation. As a result, the Company has determined that its derivative valuations in their entirety are classified within Level 2 of the fair value hierarchy. In adjusting the fair value of its derivative contracts for the effect of nonperformance risk, the Company has considered any applicable credit enhancements. The Company's derivative instruments are further described in Note 9.

Non-Recurring Fair Value Measurements

During the year ended December 31, 2011, the Company recorded asset impairment charges of $39,981 related to two of its consolidated operating properties and two consolidated properties which were sold during 2011. The combined estimated fair value of the properties which were impaired during the year ended December 31, 2011 was $37,466. During the year ended December 31, 2010, the Company recorded asset impairment charges of $23,057 related to one of its consolidated operating properties, three consolidated operating properties that were partially sold to the RioCan joint venture and three consolidated operating properties that were sold to unaffiliated third parties. The combined estimated fair value of these properties was $72,696.

64


RETAIL PROPERTIES OF AMERICA, INC.
Notes to Consolidated Financial Statements

During the year ended December 31, 2009, the Company recorded asset impairment charges of $64,700 related to four of its consolidated operating properties and seven consolidated operating properties that were sold. The combined estimated fair value of these properties was $208,335.

The Company's estimated fair value, measured on a non-recurring basis, relating to these impairment assessments was based upon discounted cash flow models that included all projected cash inflows and outflows over a specific holding period, or the negotiated sales price, if applicable. Such projected cash flows are comprised of unobservable inputs which include contractual rental revenues and forecasted rental revenues and expenses based upon market conditions and expectations for growth. Capitalization rates and discount rates utilized in these models were based upon observable rates that the Company believed to be within a reasonable range of current market rates for each property analyzed. Based upon these inputs, the Company determined that its valuations of properties using a discounted cash flow model was classified within Level 3 of the fair value hierarchy. For the Company's properties for which the estimated fair value was based on estimated sales prices, the Company determined that its valuation was classified within Level 2 of the fair value hierarchy.

Fair Value Disclosures

The following table presents the Company's financial assets and liabilities, which are measured at fair value for disclosure purposes, by the level in the fair value hierarchy within which they fall as of December 31, 2011 and 2010. Methods and assumptions used to estimate the fair value of these instruments are described after the table.
 
 
Level 1
 
Level 2
 
Level 3
 
Total
December 31, 2011
 
 
 
 
 
 
 
 
Mortgages and notes payable
 
$

 

 
3,109,577

 
$
3,109,577

Secured credit facility
 
$

 

 
555,000

 
$
555,000

Other financings
 
$

 

 
8,477

 
$
8,477

Co-venture obligation
 
$

 

 
55,000

 
$
55,000

 
 
 
 
 
 
 
 
 
December 31, 2010
 
 
 
 
 
 
 
 
Notes receivable
 
$

 

 
8,245

 
$
8,245

Mortgages and notes payable
 
$

 

 
3,628,042

 
$
3,628,042

Secured credit facility
 
$

 

 
154,347

 
$
154,347

Other financings
 
$

 

 
8,477

 
$
8,477

Co-venture obligation
 
$

 

 
55,000

 
$
55,000


Notes receivable: The Company estimates the fair value of its notes receivable by discounting the future cash flows of each instrument at rates that approximate those offered by lending institutions for loans with similar terms to companies with comparable risk. The rates used are not directly observable in the marketplace and judgment is used in determining the appropriate rate based upon the specific terms of the individual notes receivable agreement.

Mortgages and notes payable: The Company estimates the fair value of its mortgages and notes payable by discounting the future cash flows of each instrument at rates currently offered to the Company for similar debt instruments of comparable maturities by the Company's lenders. The rates used are not directly observable in the marketplace and judgment is used in determining the appropriate rate for each of the Company's individual mortgages and notes payable based upon the specific terms of the agreement, including the term to maturity, the quality and nature of the underlying property and its leverage ratio.

Secured credit facility: The carrying value of the Company's secured credit facility approximates fair value due to the periodic variable rate pricing and the loan pricing spreads based on the Company's leverage ratio.

Other financings: Other financings on the consolidated balance sheets represent the equity interest of the noncontrolling member in certain consolidated entities where the LLC or LP agreement contains put/call arrangements, which grant the right to the outside owners and the Company to require each LLC or LP to redeem the ownership interest in future periods for fixed amounts. The Company believes the fair value of other financings is that amount which is the fixed amount at which it would settle, which approximates its carrying value.


65


RETAIL PROPERTIES OF AMERICA, INC.
Notes to Consolidated Financial Statements

Co-venture obligation: The Company estimates the fair value of its co-venture obligation based on the amount at which it believes the obligation will settle and the timing of such payment. The fair value of the co-venture obligation includes the estimated additional amount the Company would be required to pay upon exercise of the call option. The carrying value of the co-venture obligation as of December 31, 2011 includes $2,431 of cumulative co-venture obligation expense accretion related to the estimated additional distribution.
There were no transfers of assets or liabilities between the levels of the fair value hierarchy and there were no purchases, sales, issuances or settlements of Level 3 assets or liabilities during the year ended December 31, 2011.
(17) Commitments and Contingencies

The Company has acquired certain properties which have earnout components, meaning the Company did not pay for portions of these properties that were not rent producing at the time of acquisition. The Company is obligated, under these agreements, to pay for those portions when a tenant moves into its space and begins to pay rent. The earnout payments are based on a predetermined formula. Each earnout agreement has a time limit regarding the obligation to pay any additional monies. The time limits generally range from one to three years. If, at the end of the time period allowed, certain space has not been leased and occupied, the Company will generally not have any further payment obligation to the seller. As of December 31, 2011, the Company could pay as much as $1,400 in the future pursuant to earnout agreements.

The Company previously entered into one construction loan agreement, which was impaired as of December 31, 2009 and written off on March 31, 2010, one secured installment note and one other installment note agreement. In a non-cash transaction on December 15, 2011, the Company, through a consolidated joint venture, contributed the secured installment note, with a receivable balance of $8,239, to Britomart in return for a 15% noncontrolling ownership interest. Refer to Note 12 for more information. In conjunction with the one remaining installment agreement, the Company has funded its total commitment of $300. The remaining loan requires monthly interest payments with the entire principal balance due at maturity. The combined receivable balance included in “Accounts and notes receivable” in the accompanying consolidated balance sheets at December 31, 2011 and 2010 was none and $8,290, respectively, net of allowances of $300.

Although the loans obtained by the Company are generally non-recourse, occasionally, when it is deemed necessary, the Company may guarantee all or a portion of the debt on a full-recourse basis. As of December 31, 2011, the Company has guaranteed $555,000 and $24,399 of its outstanding secured credit facility and mortgage loans, respectively, with maturity dates ranging from February 11, 2013 through September 30, 2016. As of December 31, 2011, the Company also guaranteed $18,591 which represents a portion of the construction debt associated with certain of its wholly-owned and consolidated joint venture properties. The guarantees are released as certain leasing parameters are met. The following table summarizes these guarantees:
Location
 
Property
 
Construction Loan
 Balance at
December 31, 2011
 
Maturity Date
 
Percentage
Guaranteed by the Company
 
Guarantee
Amount
Frisco, Texas
 
Parkway Towne Crossing
 
$
20,569

 
August 31, 2012
 
35
%
 
$
7,199

Henderson, Nevada
 
Lake Mead Crossing
 
$
48,879

 
January 2, 2012 (a)
 
15
%
 
7,332

Henderson, Nevada
 
Green Valley Crossing
 
$
10,151

 
November 2, 2014
 
40
%
 
4,060

 
 
 
 
 
 
 
 
 
 
$
18,591

(a)
Subsequent to December 31, 2011, the maturity date was extended to March 27, 2012.
(18) Litigation

The Company previously disclosed in its Form 10-K, as amended, for the fiscal years ended December 31, 2009, 2008 and 2007, the lawsuit filed against the Company and nineteen other defendants by City of St. Clair Shores General Employees Retirement System and Madison Investment Trust in the United States District Court for the Northern District of Illinois (the “Court”). In the lawsuit, plaintiffs alleged that all the defendants violated the federal securities laws, and certain defendants breached fiduciary duties owed to the Company and its shareholders, in connection with the Company's merger with its business manager/advisor and property managers as reflected in its Proxy Statement dated September 12, 2007.

On July 14, 2010, the lawsuit was settled by the Company and the other defendants (the “Settlement”). On November 8, 2010, the Court granted final approval of the Settlement. Pursuant to the terms of the Settlement, 3,600 shares of common stock of the Company were transferred back to the Company from shares of common stock issued to the owners (the “Owners”) of certain

66


RETAIL PROPERTIES OF AMERICA, INC.
Notes to Consolidated Financial Statements

entities that were acquired by the Company in its internalization transaction. This share transfer was recorded as a capital transaction in the fourth quarter of 2010. Pursuant to the Settlement, the Company paid the fees and expenses of counsel for class plaintiffs in the amount of $10,000, as awarded by the Court on November 8, 2010. The Company was reimbursed $1,994 by its insurance carrier for a portion of such fees and expenses. The Owners (who include Daniel L. Goodwin, who beneficially owned more than 5% of the stock of the Company as of December 31, 2010, and certain directors and executive officers of the Company) also agreed to provide a limited indemnification to certain defendants who are directors and an officer of the Company if any class members opted out of the Settlement and brought claims against them. Seven class members have opted out of the Settlement; to the Company's knowledge, none of these seven class members have filed claims against the Company or its directors and officers. However, the statute of limitations with respect to the amount of time the seven class members had to file a claim expired prior to December 31, 2011 without any of them filing a claim.
The Company is subject, from time to time, to various legal proceedings and claims that arise in the ordinary course of business. While the resolution of these matters cannot be predicted with certainty, management believes, based on currently available information, that the final outcome of such matters will not have a material adverse effect on the financial statements of the Company.
(19) Subsequent Events

During the period from January 1, 2012 through the date of the Company's Annual Report on Form 10-K filed on February 22, 2012, the Company:
paid down $25,000 on its senior secured revolving line of credit;
closed on the sale of a 13,800 square foot single-user retail property for a sales price of $5,800, which resulted in a net gain on sale of $915 and net cash proceeds of $5,702 after customary prorations at closing;
transferred the Company's entire interest in Britomart to the partner in a consolidated joint venture, resulting in the noncontrolling interest holder's ownership interest being fully redeemed;
paid a nominal amount to acquire the remaining 13.3% noncontrolling interest in the Lake Mead Crossing joint venture, increasing the Company's ownership interest in that venture from 86.7% to 100%; and
extended the maturity date of the Lake Mead Crossing construction loan from January 2, 2012 to March 27, 2012. Additionally, the terms and conditions of the executed extension permit the Company to pay off the outstanding principal balance for a reduced amount of $45,000 on or prior to March 26, 2012.

67


RETAIL PROPERTIES OF AMERICA, INC.
Notes to Consolidated Financial Statements

(20) Quarterly Financial Information (unaudited)

 
 
2011
 
 
Dec 31
 
Sep 30
 
Jun 30
 
Mar 31
Total revenue as previously reported
 
$
153,352

 
$
151,788

 
$
150,318

 
$
155,318

Reclassified to discontinued operations (a)
 
(5,475
)
 
(5,742
)
 
(6,526
)
 
(7,777
)
Adjusted total revenues
 
$
147,877

 
$
146,046

 
$
143,792

 
$
147,541

 
 
 
 
 
 
 
 
 
Net loss attributable to Company shareholders
 
$
(13,837
)
 
$
(5,023
)
 
$
(13,724
)
 
$
(40,025
)
 
 
 
 
 
 
 
 
 
Net loss per common share - basic and diluted
 
$
(0.07
)
 
$
(0.03
)
 
$
(0.07
)
 
$
(0.21
)
 
 
 
 
 
 
 
 
 
Weighted average number of common shares
   outstanding - basic and diluted
 
193,444

 
192,779

 
192,114

 
191,488

 
 
 
 
 
 
 
 
 
 
 
2010
 
 
Dec 31
 
Sep 30
 
Jun 30
 
Mar 31
Total revenue as previously reported
 
$
155,277

 
$
162,030

 
$
160,586

 
$
164,755

Reclassified to discontinued operations (a)
 
(8,847
)
 
(5,640
)
 
(7,161
)
 
(7,624
)
Adjusted total revenues
 
$
146,430

 
$
156,390

 
$
153,425

 
$
157,131

 
 
 
 
 
 
 
 
 
Net loss attributable to Company shareholders
 
$
(3,411
)
 
$
(25,527
)
 
$
(38,349
)
 
$
(28,556
)
 
 
 
 
 
 
 
 
 
Net loss per common share - basic and diluted
 
$
(0.02
)
 
$
(0.13
)
 
$
(0.20
)
 
$
(0.15
)
 
 
 
 
 
 
 
 
 
Weighted average number of common shares
   outstanding - basic and diluted
 
193,645

 
193,946

 
193,436

 
192,961

(a)
Represents revenue that has been reclassified to discontinued operations since previously reported amounts in Form 10-Q or 10-K.

68


RETAIL PROPERTIES OF AMERICA, INC.

Schedule II
Valuation and Qualifying Accounts
For the Years Ended December 31, 2011, 2010 and 2009
(in thousands)

 
 
Balance at
beginning of year
 
Charged to
costs and
expenses
 
Write-offs
 
Balance at
end of year
 
Year ended December 31, 2011
 
 
 
 
 
 
 
 
 
Allowance for doubtful accounts
 
$
9,138

 
6,527

 
(7,434
)
 
$
8,231

 
Tax valuation allowance
 
$
6,823

 
2,077

 

 
$
8,900

 
 
 
 
 
 
 
 
 
 
 
Year ended December 31, 2010
 
 
 
 
 
 
 
 
 
Allowance for doubtful accounts
 
$
31,019

(a)
3,103

 
(24,984
)
(b)
$
9,138

 
 
 
 
 
 
 
 
 
 
 
Year ended December 31, 2009
 
 
 
 
 
 
 
 
 
Allowance for doubtful accounts
 
$
15,510

(c)
26,944

(d)
(11,440
)
 
$
31,014

(d)
(a)
Beginning balance includes $5 for allowance for doubtful accounts related to an investment property held for sale in 2009.
(b)
Includes $16,909 related to a note receivable that was fully written off in 2010.
(c)
Beginning balance excludes $10 of allowance for doubtful accounts related to an investment property held for sale in 2009 and includes $479 for allowance for doubtful accounts related to an investment property held for sale in 2008.
(d)
Includes $16,909 related to a note receivable that was fully reserved in 2009.


69



RETAIL PROPERTIES OF AMERICA, INC.

Schedule III
Real Estate and Accumulated Depreciation
December 31, 2011
(in thousands)

 
 
 
 
Initial Cost (A)
 
 
 
Gross amount carried at end of period
 
 
 
 
 
 
Property Name
 
Encumbrance
 
Land
 
Buildings and Improvements
 
Adjustments to Basis (C)
 
Land and Improvements
 
Buildings and Improvements (D)
 
Total (B), (D)
 
Accumulated Depreciation (E)
 
Date Constructed
 
Date Acquired
23rd Street Plaza
 
$
3,163

 
$
1,300

 
$
5,319

 
$
65

 
$
1,300

 
$
5,384

 
$
6,684

 
$
1,382

 
2003
 
12/04
Panama City, FL
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Academy Sports
 
3,236

 
1,230

 
3,752

 

 
1,230

 
3,752

 
4,982

 
1,020

 
2004
 
07/04
Houma, LA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Academy Sports
 
2,650

 
1,340

 
2,943

 
3

 
1,340

 
2,946

 
4,286

 
774

 
2004
 
07/04
Midland, TX
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Academy Sports
 
3,219

 
1,050

 
3,954

 
6

 
1,050

 
3,960

 
5,010

 
1,040

 
2004
 
07/04
Port Arthur, TX
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Academy Sports
 
4,216

 
3,215

 
3,963

 

 
3,215

 
3,963

 
7,178

 
1,005

 
2004
 
07/04
San Antonio, TX
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Alison's Corner
 
2,630

 
1,045

 
5,700

 
78

 
1,045

 
5,778

 
6,823

 
1,622

 
2003
 
04/04
San Antonio, TX
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
American Express
 
10,105

 
1,400

 
15,370

 
9

 
1,400

 
15,379

 
16,779

 
3,768

 
2000
 
12/04
DePere, WI
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
American Express
 

 
2,900

 
10,170

 
8

 
2,900

 
10,178

 
13,078

 
2,493

 
1983
 
12/04
Phoenix, AZ
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Arvada Connection and Arvada Marketplace
 
22,000

 
8,125

 
39,366

 
490

 
8,125

 
39,856

 
47,981

 
11,425

 
1987-1990
 
04/04
Arvada, CO
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ashland & Roosevelt
 
9,744

 

 
21,052

 
299

 

 
21,351

 
21,351

 
5,161

 
2002
 
05/05
Chicago, IL
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Azalea Square I
 
12,378

 
6,375

 
21,304

 
1,592

 
6,375

 
22,896

 
29,271

 
5,924

 
2004
 
10/04
Summerville, SC
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Azalea Square III
 
8,703

 
3,280

 
10,348

 
63

 
3,280

 
10,411

 
13,691

 
1,621

 
2007
 
10/07
Summerville, SC
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Bangor Parkade (a)
 

 
11,600

 
13,539

 
4,003

 
11,600

 
17,542

 
29,142

 
3,689

 
2005
 
03/06
Bangor, ME
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Battle Ridge Pavilion (a)
 

 
4,350

 
11,366

 
(124
)
 
4,350

 
11,242

 
15,592

 
2,356

 
1999
 
05/06
Marietta, GA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beachway Plaza
 
6,025

 
5,460

 
10,397

 
210

 
5,460

 
10,607

 
16,067

 
2,570

 
1984 / 2004
 
06/05
Bradenton, FL
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Bed Bath & Beyond Plaza
 
9,333

 

 
18,367

 
40

 

 
18,407

 
18,407

 
4,862

 
2004
 
10/04
Miami, FL
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 



70



RETAIL PROPERTIES OF AMERICA, INC.

Schedule III
Real Estate and Accumulated Depreciation
December 31, 2011
(in thousands)

 
 
 
 
Initial Cost (A)
 
 
 
Gross amount carried at end of period
 
 
 
 
 
 
Property Name
 
Encumbrance
 
Land
 
Buildings and Improvements
 
Adjustments to Basis (C)
 
Land and Improvements
 
Buildings and Improvements (D)
 
Total (B), (D)
 
Accumulated Depreciation (E)
 
Date Constructed
 
Date Acquired
Bed Bath & Beyond Plaza
 
10,550

 
4,530

 
11,901

 

 
4,530

 
11,901

 
16,431

 
2,797

 
2000-2002
 
07/05
Westbury, NY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Best on the Boulevard
 
17,978

 
7,460

 
25,583

 
357

 
7,460

 
25,940

 
33,400

 
7,458

 
1996-1999
 
04/04
Las Vegas, NV
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Bison Hollow
 
7,701

 
5,550

 
12,324

 
28

 
5,550

 
12,352

 
17,902

 
3,011

 
2004
 
04/05
Traverse City, MI
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Blockbuster at Five Forks (a)
 

 
440

 
1,018

 

 
440

 
1,018

 
1,458

 
252

 
2004-2005
 
03/05
Simpsonville, SC
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Bluebonnet Parc
 
8,978

 
4,450

 
16,407

 
76

 
4,450

 
16,483

 
20,933

 
4,809

 
2002
 
04/04
Baton Rouge, LA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Boston Commons
 
8,826

 
3,750

 
9,690

 
200

 
3,750

 
9,890

 
13,640

 
2,408

 
1993
 
05/05
Springfield, MA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Boulevard at The Capital Ctr. (a)
 

 

 
114,703

 
(31,003
)
 

 
83,700

 
83,700

 
9,383

 
2004
 
09/04
Largo, MD
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Boulevard Plaza
 
2,456

 
4,170

 
12,038

 
2,499

 
4,170

 
14,537

 
18,707

 
3,427

 
1994
 
04/05
Pawtucket, RI
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The Brickyard
 
44,000

 
45,300

 
26,657

 
4,277

 
45,300

 
30,934

 
76,234

 
7,569

 
1977 / 2004
 
04/05
Chicago, IL
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Broadway Shopping Center
 
10,379

 
5,500

 
14,002

 
1,973

 
5,500

 
15,975

 
21,475

 
3,574

 
1960 / 1999-
 
09/05
Bangor, ME
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2000
 
 
Brown's Lane
 
5,109

 
2,600

 
12,005

 
866

 
2,600

 
12,871

 
15,471

 
3,101

 
1985
 
04/05
Middletown, RI
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Burlington Coat Factory
 
5,500

 
2,858

 
5,084

 
1,247

 
2,858

 
6,331

 
9,189

 
1,320

 
1993
 
09/05
Elk Grove, CA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Burlington Coat Factory
 
5,100

 
3,860

 
4,008

 
1,917

 
3,860

 
5,925

 
9,785

 
1,174

 
1988
 
09/05
Moreno Valley, CA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Burlington Coat Factory
 
5,000

 
3,388

 
4,339

 
1,247

 
3,388

 
5,586

 
8,974

 
1,119

 
1981
 
09/05
Redlands, CA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Burlington Coat Factory
 
5,200

 
3,324

 
4,624

 
(3,487
)
 
1,494

 
2,967

 
4,461

 
329

 
1992
 
09/05
Vacaville, CA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Carmax
 

 
6,210

 
7,731

 

 
6,210

 
7,731

 
13,941

 
1,936

 
1998
 
03/05
San Antonio, TX
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Carrier Towne Crossing (a)
 

 
2,750

 
13,662

 
862

 
2,750

 
14,524

 
17,274

 
3,272

 
1998
 
12/05
Grand Prairie, TX
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


71



RETAIL PROPERTIES OF AMERICA, INC.

Schedule III
Real Estate and Accumulated Depreciation
December 31, 2011
(in thousands)

 
 
 
 
Initial Cost (A)
 
 
 
Gross amount carried at end of period
 
 
 
 
 
 
Property Name
 
Encumbrance
 
Land
 
Buildings and Improvements
 
Adjustments to Basis (C)
 
Land and Improvements
 
Buildings and Improvements (D)
 
Total (B), (D)
 
Accumulated Depreciation (E)
 
Date Constructed
 
Date Acquired
Central Texas Marketplace
 
45,386

 
13,000

 
47,559

 
3,981

 
13,000

 
51,540

 
64,540

 
9,331

 
2004
 
12/06
Waco, TX
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Centre at Laurel
 
27,200

 
19,000

 
8,406

 
16,589

 
19,000

 
24,995

 
43,995

 
5,114

 
2005
 
02/06
Laurel, MD
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Century III Plaza
 
26,200

 
7,100

 
33,212

 
1,391

 
7,100

 
34,603

 
41,703

 
7,876

 
1996
 
06/05
West Mifflin, PA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Chantilly Crossing
 
16,673

 
8,500

 
16,060

 
2,085

 
8,500

 
18,145

 
26,645

 
4,219

 
2004
 
05/05
Chantilly, VA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cinemark Seven Bridges
 
5,109

 
3,450

 
11,728

 

 
3,450

 
11,728

 
15,178

 
2,770

 
2000
 
03/05
Woodridge, IL
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Citizen's Property Insurance (a)
 

 
2,150

 
7,601

 
6

 
2,150

 
7,607

 
9,757

 
1,686

 
2005
 
08/05
Jacksonville, FL
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Clearlake Shores
 
6,177

 
1,775

 
7,026

 
1,182

 
1,775

 
8,208

 
9,983

 
1,975

 
2003-2004
 
04/05
Clear Lake, TX
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Colony Square (a)
 

 
16,700

 
22,775

 
234

 
16,700

 
23,009

 
39,709

 
4,566

 
1997
 
05/06
Sugar Land, TX
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The Columns
 
12,771

 
5,830

 
19,439

 
77

 
5,830

 
19,516

 
25,346

 
5,229

 
2004
 
8/04 &
Jackson, TN
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
10/04
The Commons at Temecula (a)
 

 
12,000

 
35,887

 
293

 
12,000

 
36,180

 
48,180

 
8,360

 
1999
 
04/05
Temecula, CA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Coram Plaza
 
14,540

 
10,200

 
26,178

 
2,065

 
10,200

 
28,243

 
38,443

 
7,148

 
2004
 
12/04
Coram, NY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cornerstone Plaza
 
4,903

 
2,920

 
10,359

 
(160
)
 
2,920

 
10,199

 
13,119

 
2,470

 
2004-2005
 
05/05
Cocoa Beach, FL
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corwest Plaza
 
15,075

 
6,900

 
23,851

 
53

 
6,900

 
23,904

 
30,804

 
7,093

 
1999-2003
 
01/04
New Britian, CT
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cost Plus Distribution Warehouse (b)
 
16,300

 
10,075

 
21,483

 
29,493

 
7,104

 
53,947

 
61,051

 
9,583

 
2003
 
04/06
Stockton, CA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cottage Plaza
 
11,101

 
3,000

 
19,158

 
(50
)
 
3,000

 
19,108

 
22,108

 
4,840

 
2004-2005
 
02/05
Pawtucket, RI
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cranberry Square
 
11,396

 
3,000

 
18,736

 
492

 
3,000

 
19,228

 
22,228

 
5,302

 
1996-1997
 
07/04
Cranberry Township, PA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Crockett Square
 
5,812

 
4,140

 
7,534

 
53

 
4,140

 
7,587

 
11,727

 
1,643

 
2005
 
02/06
Morristown, TN
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


72



RETAIL PROPERTIES OF AMERICA, INC.

Schedule III
Real Estate and Accumulated Depreciation
December 31, 2011
(in thousands)

 
 
 
 
Initial Cost (A)
 
 
 
Gross amount carried at end of period
 
 
 
 
 
 
Property Name
 
Encumbrance
 
Land
 
Buildings and Improvements
 
Adjustments to Basis (C)
 
Land and Improvements
 
Buildings and Improvements (D)
 
Total (B), (D)
 
Accumulated Depreciation (E)
 
Date Constructed
 
Date Acquired
Crossroads Plaza CVS
 
4,474

 
1,040

 
3,780

 
52

 
1,040

 
3,832

 
4,872

 
922

 
1987
 
05/05
North Attelborough, MA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Crown Theater (a)
 

 
7,318

 
954

 

 
7,318

 
954

 
8,272

 
411

 
2000
 
07/05
Hartford, CT
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cuyahoga Falls Market Center
 
3,782

 
3,350

 
11,083

 
(231
)
 
3,350

 
10,852

 
14,202

 
2,697

 
1998
 
04/05
Cuyahoga Falls, OH
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CVS Pharmacy
 
1,719

 
910

 
2,891

 

 
910

 
2,891

 
3,801

 
689

 
1999
 
06/05
Burleson, TX
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CVS Pharmacy (Eckerd)
 
2,309

 
975

 
2,400

 
2

 
975

 
2,402

 
3,377

 
712

 
2003
 
12/03
Edmond, OK
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CVS Pharmacy (a)
 

 
1,460

 
4,455

 
2

 
1,460

 
4,457

 
5,917

 
1,116

 
2004
 
03/05
Jacksonville, FL
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CVS Pharmacy
 
1,208

 
750

 
1,958

 

 
750

 
1,958

 
2,708

 
472

 
1999
 
05/05
Lawton, OK
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CVS Pharmacy
 
1,847

 
250

 
2,777

 

 
250

 
2,777

 
3,027

 
687

 
2001
 
03/05
Montevallo, AL
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CVS Pharmacy
 
1,994

 
600

 
2,659

 

 
600

 
2,659

 
3,259

 
650

 
2004
 
05/05
Moore, OK
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CVS Pharmacy (Eckerd)
 
3,635

 
932

 
4,370

 

 
932

 
4,370

 
5,302

 
1,306

 
2003
 
12/03
Norman, OK
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CVS Pharmacy
 
1,925

 
620

 
3,583

 

 
620

 
3,583

 
4,203

 
854

 
1999
 
06/05
Oklahoma City, OK
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CVS Pharmacy
 
2,731

 
1,100

 
3,254

 

 
1,100

 
3,254

 
4,354

 
805

 
2004
 
03/05
Saginaw, TX
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CVS Pharmacy
 
1,845

 
600

 
2,469

 
3

 
600

 
2,472

 
3,072

 
650

 
2004
 
10/04
Sylacauga, AL
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Darien Towne Center
 
18,133

 
7,000

 
22,468

 
673

 
7,000

 
23,141

 
30,141

 
6,658

 
1994
 
12/03
Darien, IL
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Davis Towne Crossing
 
2,739

 
1,850

 
5,681

 
863

 
1,671

 
6,723

 
8,394

 
1,778

 
2003-2004
 
06/04
North Richland Hills, TX
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Denton Crossing
 
28,195

 
6,000

 
43,434

 
11,155

 
6,000

 
54,589

 
60,589

 
13,845

 
2003-2004
 
10/04
Denton, TX
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Dick's Sporting Goods (c)
 
5,100

 
2,455

 
5,438

 
1,696

 
2,455

 
7,134

 
9,589

 
1,333

 
1993
 
09/05
Fresno, CA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


73



RETAIL PROPERTIES OF AMERICA, INC.

Schedule III
Real Estate and Accumulated Depreciation
December 31, 2011
(in thousands)

 
 
 
 
Initial Cost (A)
 
 
 
Gross amount carried at end of period
 
 
 
 
 
 
Property Name
 
Encumbrance
 
Land
 
Buildings and Improvements
 
Adjustments to Basis (C)
 
Land and Improvements
 
Buildings and Improvements (D)
 
Total (B), (D)
 
Accumulated Depreciation (E)
 
Date Constructed
 
Date Acquired
Diebold Warehouse (a)
 

 

 
11,190

 
2

 

 
11,192

 
11,192

 
2,667

 
2005
 
07/05
Green, OH
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Dorman Center I & II
 
21,347

 
17,025

 
29,478

 
452

 
17,025

 
29,930

 
46,955

 
8,644

 
2003-2004
 
3/04 & 7/04
Spartanburg, SC
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Duck Creek
 
12,432

 
4,440

 
12,076

 
5,198

 
4,440

 
17,274

 
21,714

 
3,628

 
2005
 
11/05
Bettendorf, IA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
East Stone Commons
 
22,550

 
2,900

 
28,714

 
(1,484
)
 
2,826

 
27,304

 
30,130

 
5,504

 
2005
 
06/06
Kingsport, TN
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Eastwood Towne Center
 
23,001

 
12,000

 
65,067

 
(1,026
)
 
12,000

 
64,041

 
76,041

 
18,063

 
2002
 
05/04
Lansing, MI
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Edgemont Town Center
 
6,730

 
3,500

 
10,956

 
(193
)
 
3,500

 
10,763

 
14,263

 
2,878

 
2003
 
11/04
Homewood, AL
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Edwards Multiplex
 
9,824

 

 
35,421

 

 

 
35,421

 
35,421

 
8,658

 
1988
 
05/05
Fresno, CA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Edwards Multiplex
 
14,196

 
11,800

 
33,098

 

 
11,800

 
33,098

 
44,898

 
8,090

 
1997
 
05/05
Ontario, CA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Evans Towne Centre
 
4,421

 
1,700

 
6,425

 
64

 
1,700

 
6,489

 
8,189

 
1,662

 
1995
 
12/04
Evans, GA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fairgrounds Plaza
 
14,142

 
4,800

 
13,490

 
4,354

 
5,431

 
17,213

 
22,644

 
4,171

 
2002-2004
 
01/05
Middletown, NY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fisher Scientific (a)
 

 
510

 
12,768

 
10

 
510

 
12,778

 
13,288

 
2,905

 
2005
 
06/05
Kalamazoo, MI
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Five Forks (a)
 

 
2,100

 
5,374

 
51

 
2,100

 
5,425

 
7,525

 
1,404

 
1999
 
12/04
Simpsonville, SC
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Forks Town Center
 
8,691

 
2,430

 
14,836

 
697

 
2,430

 
15,533

 
17,963

 
4,208

 
2002
 
07/04
Easton, PA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Four Peaks Plaza
 
10,048

 
5,000

 
20,098

 
4,406

 
5,000

 
24,504

 
29,504

 
5,739

 
2004
 
03/05
Fountain Hills, AZ
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fox Creek Village
 
9,333

 
3,755

 
15,563

 
(1,075
)
 
3,755

 
14,488

 
18,243

 
3,931

 
2003-2004
 
11/04
Longmont, CO
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fullerton Metrocenter
 
28,981

 

 
47,403

 
1,236

 

 
48,639

 
48,639

 
13,213

 
1988
 
06/04
Fullerton, CA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Galvez Shopping Center
 
4,245

 
1,250

 
4,947

 
339

 
1,250

 
5,286

 
6,536

 
1,267

 
2004
 
06/05
Galveston, TX
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


74



RETAIL PROPERTIES OF AMERICA, INC.

Schedule III
Real Estate and Accumulated Depreciation
December 31, 2011
(in thousands)

 
 
 
 
Initial Cost (A)
 
 
 
Gross amount carried at end of period
 
 
 
 
 
 
Property Name
 
Encumbrance
 
Land
 
Buildings and Improvements
 
Adjustments to Basis (C)
 
Land and Improvements
 
Buildings and Improvements (D)
 
Total (B), (D)
 
Accumulated Depreciation (E)
 
Date Constructed
 
Date Acquired
The Gateway
 
99,414

 
28,665

 
110,945

 
21,853

 
28,665

 
132,798

 
161,463

 
30,605

 
2001-2003
 
05/05
Salt Lake City, UT
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gateway Pavilions
 
25,052

 
9,880

 
55,195

 
(1,163
)
 
9,880

 
54,032

 
63,912

 
13,986

 
2003-2004
 
12/04
Avondale, AZ
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gateway Plaza
 
18,862

 

 
26,371

 
2,273

 

 
28,644

 
28,644

 
7,574

 
2000
 
07/04
Southlake, TX
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gateway Station
 
3,067

 
1,050

 
3,911

 
1,122

 
1,050

 
5,033

 
6,083

 
1,256

 
2003-2004
 
12/04
College Station, TX
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gateway Station II & III (b)
 
6,268

 
3,280

 
11,557

 
4

 
3,280

 
11,561

 
14,841

 
1,367

 
2006-2007
 
05/07
College Station, TX
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gateway Village
 
25,529

 
8,550

 
39,298

 
3,777

 
8,550

 
43,075

 
51,625

 
11,623

 
1996
 
07/04
Annapolis, MD
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gerry Centennial Plaza (a)
 

 
5,370

 
12,968

 
8,318

 
5,370

 
21,286

 
26,656

 
3,252

 
2006
 
06/07
Oswego, IL
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Giant Eagle
 
12,154

 
3,425

 
16,868

 
10

 
3,425

 
16,878

 
20,303

 
3,764

 
2000
 
11/05
Columbus, OH
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gloucester Town Center
 
9,141

 
3,900

 
17,878

 
198

 
3,900

 
18,076

 
21,976

 
4,337

 
2003
 
05/05
Gloucester, NJ
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
GMAC Insurance Buildings
 
24,904

 
8,250

 
50,287

 
(42,010
)
 
2,928

 
13,599

 
16,527

 
491

 
1980/1990
 
09/04
Winston-Salem, NC
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Golfsmith (a)
 

 
1,250

 
2,974

 
2

 
1,250

 
2,976

 
4,226

 
642

 
1992/2004
 
11/05
Altamonte Springs, FL
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Governor's Marketplace
 
13,568

 

 
30,377

 
2,034

 

 
32,411

 
32,411

 
8,658

 
2001
 
08/04
Tallahassee, FL
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Grapevine Crossing
 
11,707

 
4,100

 
16,938

 
(50
)
 
3,894

 
17,094

 
20,988

 
4,159

 
2001
 
04/05
Grapevine, TX
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Green's Corner
 
5,502

 
3,200

 
8,663

 
63

 
3,200

 
8,726

 
11,926

 
2,223

 
1997
 
12/04
Cumming, GA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Greensburg Commons
 
10,250

 
2,700

 
19,116

 
(170
)
 
2,700

 
18,946

 
21,646

 
4,727

 
1999
 
04/05
Greensburg, IN
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Greenwich Center (a)
 

 
5,439

 
21,594

 
(9,465
)
 
3,791

 
13,777

 
17,568

 
1,193

 
2002-2003
 
02/06
Phillipsburg, NJ
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
& 2006
 
 
Gurnee Town Center
 
15,620

 
7,000

 
35,147

 
1,436

 
7,000

 
36,583

 
43,583

 
9,285

 
2000
 
10/04
Gurnee, IL
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


75



RETAIL PROPERTIES OF AMERICA, INC.

Schedule III
Real Estate and Accumulated Depreciation
December 31, 2011
(in thousands)

 
 
 
 
Initial Cost (A)
 
 
 
Gross amount carried at end of period
 
 
 
 
 
 
Property Name
 
Encumbrance
 
Land
 
Buildings and Improvements
 
Adjustments to Basis (C)
 
Land and Improvements
 
Buildings and Improvements (D)
 
Total (B), (D)
 
Accumulated Depreciation (E)
 
Date Constructed
 
Date Acquired
Hartford Insurance Building (a)
 

 
1,700

 
13,709

 
6

 
1,700

 
13,715

 
15,415

 
3,185

 
2005
 
08/05
Maple Grove, MN
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Harvest Towne Center
 
4,126

 
3,155

 
5,085

 
53

 
3,155

 
5,138

 
8,293

 
1,385

 
1996-1999
 
09/04
Knoxville, TN
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Henry Town Center
 
31,878

 
10,650

 
46,814

 
348

 
10,650

 
47,162

 
57,812

 
12,113

 
2002
 
12/04
McDonough, GA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Heritage Towne Crossing
 
8,755

 
3,065

 
10,729

 
1,153

 
3,065

 
11,882

 
14,947

 
3,375

 
2002
 
03/04
Euless, TX
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Hewitt Associates Campus
 
116,958

 
28,500

 
178,524

 
(3
)
 
28,497

 
178,524

 
207,021

 
43,087

 
1974/1986
 
05/05
Lincolnshire, IL
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Hickory Ridge
 
19,943

 
6,860

 
30,517

 
501

 
6,860

 
31,018

 
37,878

 
8,586

 
1999
 
01/04
Hickory, NC
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
High Ridge Crossing
 
5,109

 
3,075

 
9,148

 
(296
)
 
3,075

 
8,852

 
11,927

 
2,229

 
2004
 
03/05
High Ridge, MO
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Hobby Lobby (c)
 
5,000

 
4,419

 
3,235

 
757

 
4,419

 
3,992

 
8,411

 
756

 
1990
 
09/05
Rancho Cucamonga, CA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Hobby Lobby (c)
 
5,400

 
4,734

 
2,997

 
522

 
4,734

 
3,519

 
8,253

 
700

 
1983
 
09/05
Roseville, CA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Hobby Lobby (c)
 
5,100

 
4,704

 
3,062

 
720

 
4,704

 
3,782

 
8,486

 
716

 
1990
 
09/05
Temecula, CA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Holliday Towne Center
 
8,056

 
2,200

 
11,609

 
(367
)
 
2,200

 
11,242

 
13,442

 
2,917

 
2003
 
02/05
Duncansville, PA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Home Depot Center
 
11,200

 

 
16,758

 

 

 
16,758

 
16,758

 
3,993

 
1996
 
06/05
Pittsburgh, PA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Home Depot Plaza
 
13,530

 
9,700

 
17,137

 
455

 
9,700

 
17,592

 
27,292

 
4,173

 
1992
 
06/05
Orange, CT
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
HQ Building
 
9,408

 
5,200

 
10,010

 
4,156

 
5,200

 
14,166

 
19,366

 
2,671

 
Redev: 04
 
12/05
San Antonio, TX
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Humblewood Shopping Center
 
6,672

 
2,200

 
12,823

 
(51
)
 
2,200

 
12,772

 
14,972

 
2,828

 
Renov: 05
 
11/05
Humble, TX
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Irmo Station
 
5,207

 
2,600

 
9,247

 
88

 
2,600

 
9,335

 
11,935

 
2,392

 
1980 & 1985
 
12/04
Irmo, SC
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Jefferson Commons
 
54,507

 
23,097

 
52,762

 
(74
)
 
23,097

 
52,688

 
75,785

 
7,591

 
2005
 
02/08
Newport News, VA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


76



RETAIL PROPERTIES OF AMERICA, INC.

Schedule III
Real Estate and Accumulated Depreciation
December 31, 2011
(in thousands)

 
 
 
 
Initial Cost (A)
 
 
 
Gross amount carried at end of period
 
 
 
 
 
 
Property Name
 
Encumbrance
 
Land
 
Buildings and Improvements
 
Adjustments to Basis (C)
 
Land and Improvements
 
Buildings and Improvements (D)
 
Total (B), (D)
 
Accumulated Depreciation (E)
 
Date Constructed
 
Date Acquired
King Philip's Crossing
 
10,687

 
3,710

 
19,144

 
(556
)
 
3,710

 
18,588

 
22,298

 
4,202

 
2005
 
11/05
Seekonk, MA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Kohl's
 
4,700

 
2,701

 
5,304

 
(4,487
)
 
1,289

 
2,229

 
3,518

 
233

 
1993
 
09/05
Hanford, CA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Kohl's
 
4,400

 
2,723

 
4,210

 
1

 
2,723

 
4,211

 
6,934

 
971

 
1979
 
09/05
Lodi, CA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Kohl's
 
4,800

 
3,864

 
3,533

 
1

 
3,864

 
3,534

 
7,398

 
815

 
1973
 
09/05
Sacramento, CA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Kohl's
 
6,000

 
5,211

 
3,546

 
1

 
5,211

 
3,547

 
8,758

 
818

 
1980
 
09/05
Sun Valley, CA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
La Plaza Del Norte
 
17,125

 
16,005

 
37,744

 
954

 
16,005

 
38,698

 
54,703

 
10,972

 
1996/1999
 
01/04
San Antonio, TX
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Lake Forest Crossing
 

 
2,200

 
5,110

 
116

 
2,200

 
5,226

 
7,426

 
1,267

 
2004
 
03/05
McKinney, TX
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Lake Mary Pointe
 
1,709

 
2,075

 
4,009

 
89

 
2,075

 
4,098

 
6,173

 
1,077

 
1999
 
10/04
Lake Mary, FL
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Lake Mead Crossing (d)
 

 
17,796

 
50,216

 
(7,191
)
 
14,934

 
45,887

 
60,821

 
4,366

 
2011
 
10/06
Las Vegas, NV
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Lake Worth Towne Crossing (a)
 

 
6,200

 
30,910

 
4,285

 
6,200

 
35,195

 
41,395

 
6,942

 
2005
 
06/06
Lake Worth, TX
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Lakepointe Towne Center (a)
 

 
4,750

 
23,904

 
875

 
4,750

 
24,779

 
29,529

 
5,928

 
2004
 
05/05
Lewisville, TX
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Lakewood Towne Center
 
41,048

 
11,200

 
70,796

 
(3,388
)
 
11,200

 
67,408

 
78,608

 
18,725

 
1988/2002-
 
06/04
Lakewood, WA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2003
 
 
Lincoln Plaza
 
40,707

 
13,000

 
46,482

 
21,517

 
13,165

 
67,834

 
80,999

 
14,500

 
2001-2004
 
09/05
Worcester, MA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Low Country Village I & II
 
10,561

 
2,910

 
16,614

 
(513
)
 
2,486

 
16,525

 
19,011

 
4,248

 
2004 & 2005
 
06/04 &
Bluffton, SC
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
09/05
Lowe's/Bed, Bath & Beyond
 
13,569

 
7,423

 
799

 
(8
)
 
7,415

 
799

 
8,214

 
337

 
2005
 
08/05
Butler, NJ
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
MacArthur Crossing
 
7,221

 
4,710

 
16,265

 
709

 
4,710

 
16,974

 
21,684

 
4,919

 
1995-1996
 
02/04
Los Colinas, TX
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Magnolia Square
 
6,582

 
2,635

 
15,040

 
(1,121
)
 
2,635

 
13,919

 
16,554

 
3,617

 
2004
 
02/05
Houma, LA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


77



RETAIL PROPERTIES OF AMERICA, INC.

Schedule III
Real Estate and Accumulated Depreciation
December 31, 2011
(in thousands)

 
 
 
 
Initial Cost (A)
 
 
 
Gross amount carried at end of period
 
 
 
 
 
 
Property Name
 
Encumbrance
 
Land
 
Buildings and Improvements
 
Adjustments to Basis (C)
 
Land and Improvements
 
Buildings and Improvements (D)
 
Total (B), (D)
 
Accumulated Depreciation (E)
 
Date Constructed
 
Date Acquired
Manchester Meadows (a)
 

 
14,700

 
39,738

 
(118
)
 
14,700

 
39,620

 
54,320

 
10,751

 
1994-1995
 
08/04
Town and Country, MO
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mansfield Towne Crossing
 
8,792

 
3,300

 
12,195

 
3,452

 
3,300

 
15,647

 
18,947

 
4,015

 
2003-2004
 
11/04
Mansfield, TX
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Maple Tree Place
 
63,400

 
28,000

 
67,361

 
2,992

 
28,000

 
70,353

 
98,353

 
16,900

 
2004-2005
 
05/05
Williston, VT
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The Market at Clifty Crossing
 
13,710

 
1,900

 
16,668

 
670

 
1,847

 
17,391

 
19,238

 
3,792

 
1986/2004
 
11/05
Columbus, IN
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The Market at Polaris
 
36,196

 
11,750

 
40,197

 
5,997

 
11,750

 
46,194

 
57,944

 
10,089

 
2005
 
11/05
Columbus, OH
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Massillon Commons
 
7,221

 
4,090

 
12,521

 
332

 
4,090

 
12,853

 
16,943

 
3,135

 
1986/2000
 
04/05
Massillon, OH
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
McAllen Shopping Center
 
1,605

 
850

 
2,958

 
(112
)
 
850

 
2,846

 
3,696

 
733

 
2004
 
12/04
McAllen, TX
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
McDermott Towne Crossing
 

 
1,850

 
6,923

 
63

 
1,850

 
6,986

 
8,836

 
1,608

 
1999
 
09/05
Allen, TX
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mervyns
 
5,000

 
1,964

 
5,682

 
(4,088
)
 
1,006

 
2,552

 
3,558

 
317

 
1988
 
09/05
Bakersfield, CA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mervyns
 
5,200

 
2,357

 
5,702

 
1

 
2,357

 
5,703

 
8,060

 
1,316

 
1992
 
09/05
Fontana, CA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mervyns
 
5,300

 
2,308

 
5,870

 
(3,311
)
 
1,506

 
3,361

 
4,867

 
418

 
1994
 
09/05
Highland, CA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mervyns
 
5,700

 
2,799

 
6,194

 
1

 
2,799

 
6,195

 
8,994

 
1,429

 
1992
 
09/05
Manteca, CA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mervyns
 
5,100

 
4,027

 
3,931

 
2

 
4,027

 
3,933

 
7,960

 
907

 
1992
 
09/05
McAllen, TX
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mervyns
 
5,100

 
4,714

 
3,153

 
1

 
4,714

 
3,154

 
7,868

 
728

 
1989
 
09/05
Morgan Hill, CA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mervyns
 
6,400

 
6,305

 
5,384

 
18

 
6,305

 
5,402

 
11,707

 
1,243

 
1982
 
09/05
Oceanside, CA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mervyns
 
3,300

 
1,473

 
4,556

 
(3,632
)
 
641

 
1,756

 
2,397

 
234

 
1990
 
09/05
Ridgecrest, CA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mervyns
 
4,000

 
1,925

 
4,294

 
(3,315
)
 
975

 
1,929

 
2,904

 
258

 
1987
 
09/05
Turlock, CA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


78



RETAIL PROPERTIES OF AMERICA, INC.

Schedule III
Real Estate and Accumulated Depreciation
December 31, 2011
(in thousands)

 
 
 
 
Initial Cost (A)
 
 
 
Gross amount carried at end of period
 
 
 
 
 
 
Property Name
 
Encumbrance
 
Land
 
Buildings and Improvements
 
Adjustments to Basis (C)
 
Land and Improvements
 
Buildings and Improvements (D)
 
Total (B), (D)
 
Accumulated Depreciation (E)
 
Date Constructed
 
Date Acquired
Mid-Hudson Center
 
23,750

 
9,900

 
29,160

 
1

 
9,900

 
29,161

 
39,061

 
6,867

 
2000
 
07/05
Poughkeepsie, NY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Midtown Center
 
30,963

 
13,220

 
41,687

 
5,208

 
13,220

 
46,895

 
60,115

 
10,996

 
1986-1987
 
01/05
Milwaukee, WI
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mission Crossing
 
12,014

 
4,000

 
12,616

 
7,141

 
4,670

 
19,087

 
23,757

 
4,242

 
Renov:
 
07/05
San Antonio, TX
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2003-2005
 
 
Mitchell Ranch Plaza
 
20,060

 
5,550

 
26,213

 
294

 
5,550

 
26,507

 
32,057

 
7,109

 
2003
 
08/04
New Port Richey, FL
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Montecito Crossing
 
17,608

 
9,700

 
25,414

 
9,294

 
11,300

 
33,108

 
44,408

 
7,289

 
2004-2005
 
10/05
Las Vegas, NV
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mor Furniture
 

 
3,200

 
5,530

 
(5,227
)
 
3,200

 
303

 
3,503

 
39

 
2005
 
10/05
Murrieta,CA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mountain View Plaza I & II (a)
 

 
5,180

 
18,212

 
45

 
5,120

 
18,317

 
23,437

 
3,999

 
2003 &
 
10/05 &
Kalispell, MT
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2006
 
11/06
Newburgh Crossing
 
6,808

 
4,000

 
10,246

 
6

 
4,000

 
10,252

 
14,252

 
2,349

 
2005
 
10/05
Newburgh, NY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Newnan Crossing I & II
 
25,404

 
15,100

 
33,987

 
4,095

 
15,100

 
38,082

 
53,182

 
10,184

 
1999 &
 
12/03 &
Newnan, GA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2004
 
02/04
Newton Crossroads
 
3,881

 
3,350

 
6,927

 
(25
)
 
3,350

 
6,902

 
10,252

 
1,765

 
1997
 
12/04
Covington, GA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
North Rivers Towne Center
 
10,414

 
3,350

 
15,720

 
213

 
3,350

 
15,933

 
19,283

 
4,526

 
2003-2004
 
04/04
Charleston, SC
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Northgate North
 
28,650

 
7,540

 
49,078

 
(16,220
)
 
7,540

 
32,858

 
40,398

 
9,351

 
1999-2003
 
06/04
Seattle, WA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Northpointe Plaza
 
24,069

 
13,800

 
37,707

 
1,929

 
13,800

 
39,636

 
53,436

 
10,915

 
1991-1993
 
05/04
Spokane, WA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Northwood Crossing (a)
 

 
3,770

 
13,658

 
458

 
3,770

 
14,116

 
17,886

 
3,068

 
1979/2004
 
01/06
Northport, AL
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Northwoods Center
 
8,842

 
3,415

 
9,475

 
6,186

 
3,415

 
15,661

 
19,076

 
3,858

 
2002-2004
 
12/04
Wesley Chapel, FL
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Orange Plaza (Golfland Plaza)
 
6,200

 
4,350

 
4,834

 
961

 
4,350

 
5,795

 
10,145

 
1,302

 
1995
 
05/05
Orange, CT
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The Orchard
 
12,109

 
3,200

 
17,151

 
14

 
3,200

 
17,165

 
20,365

 
3,998

 
2004-2005
 
07/05 &
New Hartford, NY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
9/05


79



RETAIL PROPERTIES OF AMERICA, INC.

Schedule III
Real Estate and Accumulated Depreciation
December 31, 2011
(in thousands)

 
 
 
 
Initial Cost (A)
 
 
 
Gross amount carried at end of period
 
 
 
 
 
 
Property Name
 
Encumbrance
 
Land
 
Buildings and Improvements
 
Adjustments to Basis (C)
 
Land and Improvements
 
Buildings and Improvements (D)
 
Total (B), (D)
 
Accumulated Depreciation (E)
 
Date Constructed
 
Date Acquired
Pacheco Pass Phase I & II (a)
 

 
13,420

 
32,784

 
(1,094
)
 
13,400

 
31,710

 
45,110

 
6,492

 
2004 &
 
07/05 &
Gilroy, CA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2006
 
06/07
Page Field Commons (a)
 

 

 
43,355

 
1,151

 

 
44,506

 
44,506

 
10,780

 
1999
 
05/05
Fort Myers, FL
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Paradise Valley Marketplace
 
9,529

 
6,590

 
20,425

 
86

 
6,590

 
20,511

 
27,101

 
5,809

 
2002
 
04/04
Phoenix, AZ
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Parkway Towne Crossing (d)
 

 
6,142

 
20,423

 
3,384

 
6,142

 
23,807

 
29,949

 
3,815

 
2010
 
08/06
Frisco, TX
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pavillion at Kings Grant I & II
 
16,000

 
10,274

 
12,392

 
11,697

 
10,274

 
24,089

 
34,363

 
4,531

 
2002-2003
 
12/03 &
Concord, NC
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
& 2005
 
06/06
Peoria Crossings I & II (b)
 
17,426

 
6,995

 
32,816

 
3,722

 
8,495

 
35,038

 
43,533

 
9,730

 
2002-2003
 
03/04 &
Peoria, AZ
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
& 2005
 
05/05
Phenix Crossing
 
4,323

 
2,600

 
6,776

 
122

 
2,600

 
6,898

 
9,498

 
1,791

 
2004
 
12/04
Phenix City, AL
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pine Ridge Plaza
 
11,203

 
5,000

 
19,802

 
1,893

 
5,000

 
21,695

 
26,695

 
5,809

 
1998-2004
 
06/04
Lawrence, KS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Placentia Town Center
 
11,494

 
11,200

 
11,751

 
193

 
11,200

 
11,944

 
23,144

 
3,077

 
1973/2000
 
12/04
Placentia, CA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Plaza at Marysville
 
9,496

 
6,600

 
13,728

 
159

 
6,600

 
13,887

 
20,487

 
3,752

 
1995
 
07/04
Marysville, WA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Plaza at Riverlakes
 
8,827

 
5,100

 
10,824

 
(10
)
 
5,100

 
10,814

 
15,914

 
2,837

 
2001
 
10/04
Bakersfield, CA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Plaza Santa Fe II
 
14,550

 

 
28,588

 
803

 

 
29,391

 
29,391

 
8,044

 
2000-2002
 
06/04
Santa Fe, NM
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pleasant Run
 
14,245

 
4,200

 
29,085

 
2,502

 
4,200

 
31,587

 
35,787

 
8,003

 
2004
 
12/04
Cedar Hill, TX
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Powell Center
 
8,390

 
5,490

 
7,448

 
(43
)
 
5,490

 
7,405

 
12,895

 
1,294

 
2001
 
04/07
Lewis Center, OH
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Preston Trail Village
 
13,378

 
7,139

 
13,670

 
1,038

 
7,139

 
14,708

 
21,847

 
1,818

 
1978/2008
 
09/08
Dallas, TX
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Promenade at Red Cliff
 
8,351

 
5,340

 
12,665

 
513

 
5,340

 
13,178

 
18,518

 
3,687

 
1997
 
02/04
St. George, UT
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pro-Ranch Market
 
5,000

 
3,339

 
4,348

 
1

 
3,339

 
4,349

 
7,688

 
1,003

 
1981
 
9/05
El Paso, TX
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


80



RETAIL PROPERTIES OF AMERICA, INC.

Schedule III
Real Estate and Accumulated Depreciation
December 31, 2011
(in thousands)

 
 
 
 
Initial Cost (A)
 
 
 
Gross amount carried at end of period
 
 
 
 
 
 
Property Name
 
Encumbrance
 
Land
 
Buildings and Improvements
 
Adjustments to Basis (C)
 
Land and Improvements
 
Buildings and Improvements (D)
 
Total (B), (D)
 
Accumulated Depreciation (E)
 
Date Constructed
 
Date Acquired
Quakertown
 
8,161

 
2,400

 
9,246

 
1

 
2,400

 
9,247

 
11,647

 
2,149

 
2004-2005
 
09/05
Quakertown, PA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Rasmussen College (a)
 

 
850

 
4,049

 
6

 
850

 
4,055

 
4,905

 
953

 
2,005
 
08/05
Brooklyn Park, MN
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Rave Theater
 
17,889

 
3,440

 
22,111

 
2,881

 
3,440

 
24,992

 
28,432

 
5,428

 
2,005
 
12/05
Houston, TX
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Raytheon Facility (a)
 

 
650

 
18,353

 
2

 
650

 
18,355

 
19,005

 
4,318

 
Rehab:2001
 
08/05
State College, PA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Red Bug Village
 
4,439

 
1,790

 
6,178

 
102

 
1,790

 
6,280

 
8,070

 
1,454

 
2,004
 
12/05
Winter Springs, FL
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reisterstown Road Plaza (a)
 

 
15,800

 
70,372

 
9,569

 
15,800

 
79,941

 
95,741

 
20,787

 
1986/2004
 
08/04
Baltimore, MD
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ridge Tool Building (a)
 

 
415

 
6,799

 
1

 
415

 
6,800

 
7,215

 
1,487

 
2,005
 
09/05
Cambridge, OH
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Rite Aid Store (Eckerd), Sheridan Dr.
 
2,903

 
2,000

 
2,722

 

 
2,000

 
2,722

 
4,722

 
615

 
1,999
 
11/05
Amherst, NY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Rite Aid Store (Eckerd), Transit Rd.
 
3,243

 
2,500

 
2,764

 
2

 
2,500

 
2,766

 
5,266

 
625

 
2,003
 
11/05
Amherst, NY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Rite Aid Store (Eckerd)
 

 
900

 
1,215

 

 
900

 
1,215

 
2,115

 
293

 
1999-2000
 
05/05
Atlanta, GA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Rite Aid Store (Eckerd), E. Main St.
 
2,855

 
1,860

 
2,786

 

 
1,860

 
2,786

 
4,646

 
630

 
2,004
 
11/05
Batavia, NY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Rite Aid Store (Eckerd), W. Main St.
 
2,547

 
1,510

 
2,627

 

 
1,510

 
2,627

 
4,137

 
594

 
2,001
 
11/05
Batavia, NY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Rite Aid Store (Eckerd), Ferry St.
 
2,198

 
900

 
2,677

 

 
900

 
2,677

 
3,577

 
605

 
2,000
 
11/05
Buffalo, NY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Rite Aid Store (Eckerd), Main St.
 
2,174

 
1,340

 
2,192

 

 
1,340

 
2,192

 
3,532

 
495

 
1,998
 
11/05
Buffalo, NY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Rite Aid Store (Eckerd)
 
3,091

 
1,968

 
2,575

 
1

 
1,968

 
2,576

 
4,544

 
582

 
2,004
 
11/05
Canandaigua, NY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Rite Aid Store (Eckerd)
 
1,739

 
750

 
2,042

 

 
750

 
2,042

 
2,792

 
486

 
1,999
 
06/05
Chattanooga, TN
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Rite Aid Store (Eckerd)
 
2,117

 
2,080

 
1,393

 

 
2,080

 
1,393

 
3,473

 
315

 
1,999
 
11/05
Cheektowaga, NY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


81



RETAIL PROPERTIES OF AMERICA, INC.

Schedule III
Real Estate and Accumulated Depreciation
December 31, 2011
(in thousands)

 
 
 
 
Initial Cost (A)
 
 
 
Gross amount carried at end of period
 
 
 
 
 
 
Property Name
 
Encumbrance
 
Land
 
Buildings and Improvements
 
Adjustments to Basis (C)
 
Land and Improvements
 
Buildings and Improvements (D)
 
Total (B), (D)
 
Accumulated Depreciation (E)
 
Date Constructed
 
Date Acquired
Rite Aid Store (Eckerd)
 
3,193

 
3,000

 
3,955

 
22

 
3,000

 
3,977

 
6,977

 
962

 
2005
 
05/05
Colesville, MD
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Rite Aid Store (Eckerd)
 
1,719

 
900

 
2,377

 

 
900

 
2,377

 
3,277

 
678

 
2003-2004
 
06/04
Columbia, SC
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Rite Aid Store (Eckerd)
 
1,375

 
600

 
2,033

 
1

 
600

 
2,034

 
2,634

 
565

 
2003-2004
 
06/04
Crossville, TN
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Rite Aid Store (Eckerd)
 
1,665

 
900

 
2,475

 

 
900

 
2,475

 
3,375

 
556

 
1999
 
11/05
Grand Island, NY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Rite Aid Store (Eckerd)
 
1,926

 
470

 
2,657

 

 
470

 
2,657

 
3,127

 
601

 
1998
 
11/05
Greece, NY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Rite Aid Store (Eckerd)
 
1,650

 
1,050

 
2,047

 
1

 
1,050

 
2,048

 
3,098

 
569

 
2003-2004
 
06/04
Greer, SC
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Rite Aid Store (Eckerd) (a)
 

 
1,550

 
3,954

 
6

 
1,550

 
3,960

 
5,510

 
931

 
2004
 
8/05
Hellertown, PA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Rite Aid Store (Eckerd)
 
2,409

 
2,060

 
1,873

 

 
2,060

 
1,873

 
3,933

 
423

 
2002
 
11/05
Hudson, NY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Rite Aid Store (Eckerd)
 
2,877

 
1,940

 
2,736

 

 
1,940

 
2,736

 
4,676

 
619

 
2002
 
11/05
Irondequoit, NY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Rite Aid Store (Eckerd)
 
1,965

 
700

 
2,960

 
1

 
700

 
2,961

 
3,661

 
823

 
2003-2004
 
06/04
Kill Devil Hills, NC
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Rite Aid Store (Eckerd)
 
1,786

 
1,710

 
1,207

 

 
1,710

 
1,207

 
2,917

 
273

 
1999
 
11/05
Lancaster, NY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Rite Aid Store (Eckerd) (a)
 

 
975

 
4,369

 
6

 
975

 
4,375

 
5,350

 
1,029

 
2004
 
08/05
Lebanon, PA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Rite Aid Store (Eckerd)
 
2,716

 
1,650

 
2,788

 

 
1,650

 
2,788

 
4,438

 
630

 
2002
 
11/05
Lockport, NY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Rite Aid Store (Eckerd)
 
1,682

 
820

 
1,935

 

 
820

 
1,935

 
2,755

 
437

 
2000
 
11/05
North Chili, NY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Rite Aid Store (Eckerd)
 
2,452

 
1,190

 
2,809

 

 
1,190

 
2,809

 
3,999

 
635

 
1999
 
11/05
Olean, NY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Rite Aid Store (Eckerd) (a)
 

 
1,000

 
4,328

 
5

 
1,000

 
4,333

 
5,333

 
1,019

 
2004
 
08/05
Punxsutawney, PA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Rite Aid Store (Eckerd), Culver Rd.
 
2,376

 
1,590

 
2,279

 

 
1,590

 
2,279

 
3,869

 
515

 
2001
 
11/05
Rochester, NY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


82



RETAIL PROPERTIES OF AMERICA, INC.
Schedule III
Real Estate and Accumulated Depreciation
December 31, 2011
(in thousands)

 
 
 
 
Initial Cost (A)
 
 
 
Gross amount carried at end of period
 
 
 
 
 
 
Property Name
 
Encumbrance
 
Land
 
Buildings and Improvements
 
Adjustments to Basis (C)
 
Land and Improvements
 
Buildings and Improvements (D)
 
Total (B), (D)
 
Accumulated Depreciation (E)
 
Date Constructed
 
Date Acquired
Rite Aid Store (Eckerd), Lake Ave.
 
3,210

 
2,220

 
3,025

 
2

 
2,220

 
3,027

 
5,247

 
684

 
2001
 
11/05
Rochester, NY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Rite Aid Store (Eckerd)
 
2,370

 
800

 
3,075

 

 
800

 
3,075

 
3,875

 
695

 
2000
 
11/05
Tonawanda, NY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Rite Aid Store (Eckerd), Harlem Rd
 
2,770

 
2,830

 
1,683

 

 
2,830

 
1,683

 
4,513

 
380

 
2003
 
11/05
West Seneca, NY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Rite Aid Store (Eckerd), Union Rd.
 
2,395

 
1,610

 
2,300

 

 
1,610

 
2,300

 
3,910

 
520

 
2000
 
11/05
West Seneca, NY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Rite Aid Store (Eckerd)
 
1,372

 
810

 
1,434

 

 
810

 
1,434

 
2,244

 
324

 
1997
 
11/05
Yorkshire, NY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Riverpark Phase IIA
 
6,435

 
1,800

 
8,542

 
(57
)
 
1,800

 
8,485

 
10,285

 
1,661

 
2006
 
09/06
Sugar Land, TX
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Rivery Town Crossing
 
8,018

 
2,900

 
6,814

 
308

 
2,900

 
7,122

 
10,022

 
1,345

 
2005
 
10/06
Georgetown, TX
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Royal Oaks Village II
 
8,550

 
2,200

 
11,859

 
(232
)
 
2,200

 
11,627

 
13,827

 
2,637

 
2004-2005
 
11/05
Houston, TX
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Saucon Valley Square
 
8,842

 
3,200

 
12,642

 
(2,030
)
 
3,200

 
10,612

 
13,812

 
2,901

 
1999
 
09/04
Bethlehem, PA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Shaws Supermarket
 

 
2,700

 
11,532

 
(298
)
 
2,700

 
11,234

 
13,934

 
3,396

 
1995
 
12/03
New Britian, CT
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Shoppes at Lake Andrew I & II
 
15,117

 
4,000

 
22,996

 
305

 
4,000

 
23,301

 
27,301

 
5,942

 
2003
 
12/04
Viera, FL
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Shoppes at Park West
 
5,502

 
2,240

 
9,357

 
(56
)
 
2,240

 
9,301

 
11,541

 
2,469

 
2004
 
11/04
Mt. Pleasant, SC
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The Shoppes at Quarterfield
 
5,019

 
2,190

 
8,840

 
66

 
2,190

 
8,906

 
11,096

 
2,581

 
1999
 
01/04
Severn, MD
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Shoppes at Stroud (a)
 

 
5,711

 
27,878

 
(2,938
)
 
5,111

 
25,540

 
30,651

 
3,163

 
2007-2008
 
01/08
Stroudsburg, PA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Shoppes of New Hope
 
3,759

 
1,350

 
11,045

 
(302
)
 
1,350

 
10,743

 
12,093

 
2,974

 
2004
 
07/04
Dallas, GA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Shoppes of Prominence Point I&II (b)
 

 
3,650

 
12,652

 
(18
)
 
3,650

 
12,634

 
16,284

 
3,401

 
2004 & 2005
 
06/04 &
Canton, GA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
09/05
Shoppes of Warner Robins
 
5,328

 
1,110

 
11,258

 
(59
)
 
1,110

 
11,199

 
12,309

 
2,673

 
2004
 
06/05
Warner Robins, GA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 



83



RETAIL PROPERTIES OF AMERICA, INC.

Schedule III
Real Estate and Accumulated Depreciation
December 31, 2011
(in thousands)

 
 
 
 
Initial Cost (A)
 
 
 
Gross amount carried at end of period
 
 
 
 
 
 
Property Name
 
Encumbrance
 
Land
 
Buildings and Improvements
 
Adjustments to Basis (C)
 
Land and Improvements
 
Buildings and Improvements (D)
 
Total (B), (D)
 
Accumulated Depreciation (E)
 
Date Constructed
 
Date Acquired
Shops at 5 (a)
 

 
8,350

 
59,570

 
70

 
8,350

 
59,640

 
67,990

 
14,387

 
2005
 
06/05
Plymouth, MA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The Shops at Boardwalk
 
7,625

 
5,000

 
30,540

 
(1,910
)
 
5,000

 
28,630

 
33,630

 
7,963

 
2003-2004
 
07/04
Kansas City, MO
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Shops at Forest Commons
 
4,710

 
1,050

 
6,133

 
(159
)
 
1,050

 
5,974

 
7,024

 
1,556

 
2002
 
12/04
Round Rock, TX
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The Shops at Legacy
 
61,100

 
8,800

 
108,940

 
10,509

 
8,800

 
119,449

 
128,249

 
19,686

 
2002
 
06/07
Plano, TX
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Shops at Park Place
 
8,089

 
9,096

 
13,175

 
513

 
9,096

 
13,688

 
22,784

 
4,287

 
2001
 
10/03
Plano, TX
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
South Towne Crossing (a)
 

 
1,600

 
9,391

 
1,971

 
1,600

 
11,362

 
12,962

 
2,205

 
2005
 
06/06
Burleson, TX
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Southgate Plaza
 
4,070

 
2,200

 
9,229

 
37

 
2,161

 
9,305

 
11,466

 
2,317

 
1998-2002
 
03/05
Heath, OH
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Southlake Town Square I - VII (b)
 
147,960

 
41,490

 
187,353

 
17,490

 
41,490

 
204,843

 
246,333

 
43,279

 
1998-2004
 
12/04, 5/07,
Southlake, TX
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
& 2007
 
9/08 & 3/09
Southwest Crossing (a)
 

 
4,750

 
19,679

 
154

 
4,750

 
19,833

 
24,583

 
4,779

 
1999
 
06/05
Fort Worth, TX
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stanley Works / Mac Tools (a)
 

 
1,900

 
7,624

 

 
1,900

 
7,624

 
9,524

 
1,845

 
2004
 
01/05
Westerville, OH
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stateline Station (a)
 

 
6,500

 
23,780

 
(14,946
)
 
3,829

 
11,505

 
15,334

 
1,482

 
2003-2004
 
03/05
Kansas City, MO
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stilesboro Oaks
 
5,266

 
2,200

 
9,426

 
(45
)
 
2,200

 
9,381

 
11,581

 
2,408

 
1997
 
12/04
Acworth, GA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stonebridge Plaza
 

 
1,000

 
5,783

 
60

 
1,000

 
5,843

 
6,843

 
1,387

 
1997
 
08/05
McKinney, TX
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stony Creek I
 
8,842

 
6,735

 
17,564

 
355

 
6,735

 
17,919

 
24,654

 
5,442

 
2003
 
12/03
Noblesville, IN
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stony Creek II (a)
 

 
1,900

 
5,106

 
37

 
1,900

 
5,143

 
7,043

 
1,157

 
2005
 
11/05
Noblesville, IN
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stop & Shop
 
7,349

 
2,650

 
11,491

 
6

 
2,650

 
11,497

 
14,147

 
2,594

 
Renov:
 
11/05
Beekman, NY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2005
 
 
Target South Center
 
5,634

 
2,300

 
8,760

 
257

 
2,300

 
9,017

 
11,317

 
2,031

 
1999
 
11/05
Austin, TX
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


84



RETAIL PROPERTIES OF AMERICA, INC.

Schedule III
Real Estate and Accumulated Depreciation
December 31, 2011
(in thousands)

 
 
 
 
Initial Cost (A)
 
 
 
Gross amount carried at end of period
 
 
 
 
 
 
Property Name
 
Encumbrance
 
Land
 
Buildings and Improvements
 
Adjustments to Basis (C)
 
Land and Improvements
 
Buildings and Improvements (D)
 
Total (B), (D)
 
Accumulated Depreciation (E)
 
Date Constructed
 
Date Acquired
Tim Horton Donut Shop
 

 
212

 
30

 

 
212

 
30

 
242

 
12

 
2004
 
11/05
Canandaigua, NY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Tollgate Marketplace (a)
 

 
8,700

 
61,247

 
1,783

 
8,700

 
63,030

 
71,730

 
16,635

 
1979/1994
 
07/04
Bel Air, MD
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Town Square Plaza (a)
 

 
9,700

 
18,264

 
1,489

 
9,700

 
19,753

 
29,453

 
4,326

 
2004
 
12/05
Pottstown, PA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Towson Circle
 
12,471

 
9,050

 
17,840

 
1,606

 
9,050

 
19,446

 
28,496

 
5,119

 
1998
 
07/04
Towson, MD
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Traveler's Office Building (a)
 

 
650

 
7,001

 
822

 
1,079

 
7,394

 
8,473

 
1,554

 
2005
 
01/06
Knoxville, TN
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trenton Crossing
 
16,799

 
8,180

 
19,262

 
3,165

 
8,180

 
22,427

 
30,607

 
5,423

 
2003
 
02/05
McAllen, TX
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
University Square
 
26,865

 
1,770

 
48,068

 
(42,239
)
 
986

 
6,613

 
7,599

 
512

 
2003
 
05/05
University Heights, OH
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
University Town Center
 
4,617

 

 
9,557

 
151

 

 
9,708

 
9,708

 
2,516

 
2002
 
11/04
Tuscaloosa, AL
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Vail Ranch Plaza
 
11,138

 
6,200

 
16,275

 
(31
)
 
6,200

 
16,244

 
22,444

 
3,979

 
2004-2005
 
04/05
Temecula, CA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The Village at Quail Springs
 
5,403

 
3,335

 
7,766

 
121

 
3,335

 
7,887

 
11,222

 
1,964

 
2003-2004
 
02/05
Oklahoma City, OK
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Village Shoppes at Gainesville (a)
 

 
4,450

 
36,592

 
361

 
4,450

 
36,953

 
41,403

 
8,630

 
2004
 
09/05
Gainesville, GA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Village Shoppes at Simonton
 
3,470

 
2,200

 
10,874

 
(222
)
 
2,200

 
10,652

 
12,852

 
2,918

 
2004
 
08/04
Lawrenceville, GA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Walgreens
 
3,094

 
450

 
5,074

 

 
450

 
5,074

 
5,524

 
1,199

 
2000
 
04/05
Northwoods, MO
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Walgreens
 
2,269

 
550

 
3,580

 

 
550

 
3,580

 
4,130

 
886

 
1999
 
04/05
West Allis, WI
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Walter's Crossing
 
20,626

 
14,500

 
16,914

 
(4
)
 
14,500

 
16,910

 
31,410

 
3,637

 
2005
 
07/06
Tampa, FL
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Watauga Pavillion
 
14,500

 
5,185

 
27,504

 
92

 
5,185

 
27,596

 
32,781

 
7,755

 
2003-2004
 
05/04
Watauga, TX
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
West Town Market
 
5,393

 
1,170

 
10,488

 
(35
)
 
1,170

 
10,453

 
11,623

 
2,487

 
2004
 
06/05
Fort Mill, SC
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


85



RETAIL PROPERTIES OF AMERICA, INC.

Schedule III
Real Estate and Accumulated Depreciation
December 31, 2011
(in thousands)

 
 
 
 
Initial Cost (A)
 
 
 
Gross amount carried at end of period
 
 
 
 
 
 
Property Name
 
Encumbrance
 
Land
 
Buildings and Improvements
 
Adjustments to Basis (C)
 
Land and Improvements
 
Buildings and Improvements (D)
 
Total (B), (D)
 
Accumulated Depreciation (E)
 
Date Constructed
 
Date Acquired
Wilton Square
 
28,560

 
8,200

 
35,538

 
23

 
8,200

 
35,561

 
43,761

 
8,364

 
2000
 
07/05
Saratoga Springs, NY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Winchester Commons
 
5,894

 
4,400

 
7,471

 
(9
)
 
4,400

 
7,462

 
11,862

 
1,966

 
1999
 
11/04
Memphis, TN
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Winco (c)
 
5,000

 
4,714

 
2,968

 
1

 
4,714

 
2,969

 
7,683

 
685

 
1982
 
09/05
Ventura, CA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Zurich Towers
 
67,197

 
7,900

 
137,096

 
13

 
7,900

 
137,109

 
145,009

 
33,459

 
1986-1990
 
11/04
Schaumburg, IL
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Operating Properties
 
2,700,178

 
1,339,983

 
4,916,705

 
108,542

 
1,320,270

 
5,044,960

 
6,365,230

 
1,180,509

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Development Properties
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Bellevue Mall
 

 
3,056

 

 

 
3,056

 

 
3,056

 

 
 
 
 
Nashville, TN
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Green Valley (d)
 

 
11,603

 
12,619

 
(893
)
 
11,037

 
12,292

 
23,329

 
258

 
 
 
 
Henderson, NV
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
South Billings (e)
 

 

 

 

 

 

 

 

 
 
 
 
Billings, MT
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Development Properties
 

 
14,659

 
12,619

 
(893
)
 
14,093

 
12,292

 
26,385

 
258

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Developments in Progress
 
79,599

 
20,587

 
29,353

 

 
20,587

 
29,353

 
49,940

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Investment Properties
 
$
2,779,777

 
$
1,375,229

 
$
4,958,677

 
$
107,649

 
$
1,354,950

 
$
5,086,605

 
$
6,441,555

 
$
1,180,767

 
 
 
 

(a)
This property is secured as collateral under the Company's line of credit agreement.
(b)
A portion of this property is secured as collateral under the Company's line of credit agreement.
(c)
This property was a former Mervyns. The property name was changed when a new tenant took occupancy in 2011.
(d)
This property is encumbered by a construction loan included in Developments in Progress.
(e)
This property is included in Developments in Progress.

86



RETAIL PROPERTIES OF AMERICA, INC.

Notes:

(A)
The initial cost to the Company represents the original purchase price of the property, including amounts incurred subsequent to acquisition which were contemplated at the time the property was acquired.
(B)
The aggregate cost of real estate owned at December 31, 2011 for U.S. federal income tax purposes was approximately $6,420,750 (unaudited).
(C)
Adjustments to basis include payments received under master lease agreements as well as additional tangible costs associated with the investment properties, including any earnout of tenant space.
(D)
Reconciliation of real estate owned:
 
 
2011
 
2010
 
2009
Balance at January 1
 
$
6,721,242

 
$
6,969,951

 
$
7,365,167

Purchase of investment property
 
25,194

 
58

 
25,195

Sale of investment property
 
(269,214
)
 
(255,764
)
 
(313,062
)
Property held for sale
 

 

 
(41,689
)
Provision for asset impairment
 
(54,848
)
 
(32,318
)
 
(101,543
)
Payments received under master leases
 
(259
)
 
(789
)
 
(1,231
)
Acquired in-place lease intangibles
 
23,154

 
45,551

 
40,868

Acquired above market lease intangibles
 
2,572

 
3,171

 
4,689

Acquired below market lease intangibles
 
(6,286
)
 
(8,618
)
 
(8,443
)
Balance at December 31
 
$
6,441,555

 
$
6,721,242

 
$
6,969,951

(E)
Reconciliation of accumulated depreciation:
 
 
2011
 
2010
 
2009
Balance at January 1
 
$
1,034,769

 
$
866,169

 
$
733,661

Depreciation expense
 
202,970

 
212,832

 
218,029

Sale of investment property
 
(35,604
)
 
(22,653
)
 
(35,006
)
Property held for sale
 

 

 
(112
)
Provision for asset impairment
 
(13,856
)
 
(8,071
)
 
(38,553
)
Write offs due to early lease termination
 
(7,512
)
 
(11,568
)
 
(11,850
)
Other disposals
 

 
(1,940
)
 

Balance at December 31
 
$
1,180,767

 
$
1,034,769

 
$
866,169


87