XML 56 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
6 Months Ended 166 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Cash flows from operating activities:      
Net loss $ (1,065,433) $ (1,844,982) $ (39,987,047)
Adjustments to reconcile net loss to net cash used in operating activities:      
Depreciation and amortization 1,598 216 24,291
Gain on sale of furniture and equipment 0 0 (2,200)
Stock based compensation and consulting 11,730 107,585 2,774,391
Common stock issued for services rendered 3,850 88,053 530,963
Common stock issued in debt issuance cost 0 0 177,086
Notes payable issued for intangibles expensed as research and development 0 0 150,000
Note payable issued for interest 0 0 1,000
Convertible note issued for services rendered 0 0 2,700
Warrants issued for services 89,850 0 773,220
Warrants issued for debt issuance cost 0 0 1,782,828
Warrants issued for early warrant exercise incentive 0 0 2,727,103
Units issued for interest 0 0 8,700
Units issued for debt extinguisment 0 0 870,981
Amortization of original issue discount on debt 0 7,241 2,675,348
Amortization of debt issuance costs 293,829 344,940 4,129,847
Bargain conversion option added to note payable- related party for debt extinguishment 0 0 48,214
Write-off debt issuance cost for debt extinguishment 0 0 42,797
Write-off of deferred offering cost 0 0 59,696
License rights expensed as research and development, paid by issuance of common stock to CS Medical Technologies, LLC 0 0 475,000
License rights expensed as research and development, paid by issuance of common stock to Profile, LLC 0 0 1,713,600
Changes in operating assets and liabilities:      
Prepaid expenses 31,393 (54,151) (44,748)
Accounts payable 35,205 29,945 3,641,373
Accrued expenses 302,705 806,266 1,542,633
Net cash used in operating activities (295,273) (514,887) (15,882,224)
Cash flows from investing activities:      
Purchases of equipment and furniture 0 0 (46,325)
Deposit into a restricted cash account (50,000) 0 (94,214)
Withdrawal from a restricted cash account 0 0 44,214
Net cash used in investing activities (50,000) 0 (96,325)
Cash flows from financing activities:      
Proceeds of note payable, bank 0 0 700,000
Payments of note payable, bank (50,000) (200,000) (1,750,000)
Proceeds of notes payable 99,312 145,628 1,319,412
Payment of notes payable (33,266) (41,527) (1,813,888)
Proceeds of notes payable - related party 0 0 1,346,596
Payments of notes payable - related party 0 0 (289,300)
Proceeds from long-term convertible notes payable and bank debt 0 0 4,357,362
Proceeds from long-term convertible notes payable - related party 0 200,000 1,913,500
Payments on convertible debt (2,500) 0 (2,500)
Payments on long-term bank debt 0 0 (600,000)
Net proceeds from warrants 0 0 104,500
Proceeds from exercise of warrants 0 0 2,406,788
Payments for debt issuance costs (2,500) 0 (798,227)
Payment for rescission of common stock 0 0 (100,000)
Payments for offering expenses 0 0 (651,962)
Cost of reverse merger 0 0 (162,556)
Advances from related parties 216,341 0 216,341
Proceeds from debt subscription agreement 50,000 0 50,000
Net proceeds from issuance of common stock 0 432,000 9,737,756
Net cash provided by financing activities 277,387 536,101 15,983,822
Net increase (decrease) in cash (67,886) 21,214 5,273
Cash, beginning of the period 73,159 25,843 0
Cash, end of the period $ 5,273 $ 47,057 $ 5,273