XML 55 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
3 Months Ended 163 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Mar. 31, 2013
Cash flows from operating activities:      
Net loss $ (491,844) $ (407,678) $ (39,413,458)
Adjustments to reconcile net loss to net cash used in operating activities:      
Depreciation and amortization 801 122 23,494
Gain on sale of furniture and equipment 0 0 (2,200)
Stock-based compensation 11,730 57,291 2,774,391
Common stock issued for services rendered 0 27,450 527,113
Common stock issued for debt issuance cost 0 0 177,086
Notes payable issued for intangibles expensed as research and development 0 0 150,000
Note payable issued for interest 0 0 1,000
Convertible note issued for services rendered 0 0 2,700
Warrants issued for services 0 0 683,370
Warrants issued for debt issuance cost 0 0 1,782,828
Warrants issued for early warrant exercise incentive 0 0 2,727,103
Units issued for interest 0 0 8,700
Units issued for debt extinguisment 0 0 870,981
Amortization of original issue discount on debt 0 7,241 2,675,348
Amortization of debt issuance costs 159,861 82,273 3,995,879
Bargain conversion option added to note payable- related party for debt extinguishment 0 0 48,214
Write-off debt issuance cost for debt extinguishment 0 0 42,797
Write-off of deferred offering cost 0 0 59,696
License rights expensed as research and development, paid by issuance of common stock to CS Medical Technologies, LLC 0 0 475,000
License rights expensed as research and development, paid by issuance of common stock to Profile, LLC 0 0 1,713,600
Changes in operating assets and liabilities:      
Prepaid expenses 23,890 24,427 (52,251)
Accounts payable 93,240 51,453 1,119,023
Accrued development expense (42,875) 0 2,537,510
Accrued expenses 162,948 108,735 1,402,876
Net cash used in operating activities (82,249) (48,686) (15,669,200)
Cash flows from investing activities:      
Purchases of equipment and furniture 0 0 (46,325)
Deposit into a restricted cash account (50,000) 0 (94,214)
Withdrawal from a restricted cash account 0 0 44,214
Net cash used in investing activities (50,000) 0 (96,325)
Cash flows from financing activities:      
Proceeds of note payable, bank 0 0 700,000
Payments of note payable, bank (50,005) (200,000) (1,750,005)
Proceeds of notes payable 0 40,000 1,220,100
Payment of notes payable (16,588) (16,544) (1,797,210)
Proceeds of notes payable - related party 0 0 1,346,596
Payments of notes payable - related party 0 0 (289,300)
Proceeds from long-term convertible notes payable and bank debt 0 0 4,357,362
Proceeds from long-term convertible notes payable - related party 0 200,000 1,913,500
Payments on long-term bank debt 0 0 (600,000)
Net proceeds from warrants 0 0 104,500
Proceeds from exercise of warrants 0 0 2,406,788
Payments for debt issuance costs (2,500) 0 (798,227)
Payment for rescission of common stock 0 0 (100,000)
Payments for offering expenses 0 0 (651,962)
Cost of reverse merger 0 0 (162,556)
Advances from related parties 78,341 0 78,341
Proceeds from debt subscription agreement 50,000 0 50,000
Net proceeds from issuance of common stock 0 0 9,737,756
Net cash provided by financing activities 59,248 23,456 15,765,683
Net increase (decrease) in cash (73,001) (25,230) 158
Cash, beginning of the period 73,159 25,843 0
Cash, end of the period $ 158 $ 613 $ 158