-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, Bgxnq71tv8/IpvWJosp5SPvfPs5IOyCxcbHLMXC2+qKvTWw6i/aIziuvn+tQ+GC/ OqpBTC4wIpPCdLtWVQCHlQ== 0001071787-03-001043.txt : 20030903 0001071787-03-001043.hdr.sgml : 20030903 20030903121126 ACCESSION NUMBER: 0001071787-03-001043 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 1 CONFORMED PERIOD OF REPORT: 20030825 ITEM INFORMATION: Financial statements and exhibits FILED AS OF DATE: 20030903 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CWMBS INC MORTGAGE PASS THROUGH CERTIFICATES SERIES 2003 5 CENTRAL INDEX KEY: 0001221031 STANDARD INDUSTRIAL CLASSIFICATION: ASSET-BACKED SECURITIES [6189] STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 333-103029-02 FILM NUMBER: 03878081 BUSINESS ADDRESS: STREET 1: 4500 PARK GRANADA CITY: CALABASAS STATE: CA ZIP: 91302 8-K 1 cw0305_8k0308.txt SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 8-K CURRENT REPORT Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): August 25, 2003 CW (Depositor) (Issuer in respect of Mortgage Pass-Through Certificates, Series 2003-5) (Exact name of registrant as specified in charter) Delaware 33-63714 95-4449516 (State or other (Commission File No.) (I.R.S. Employer jurisdiction of Identification No.) organization) , , N/A 91110-7137 (Address of principal executive offices) (Zip Code) Registrant's Telephone Number, including area code: (818)-304-4428 Not Applicable (Former name, former address and former fiscal year, if changed since last report) Item 5. Other Events CW Mortgage Pass-Through Certificates Series 2003-5 On August 25, 2003, The Bank of New York, as Trustee for CW, Mortgage Pass-Through Certificates Series 2003-5, made a monthly distribution to Certificate holders of principal and/or interest pursuant to the Pooling and Servicing Agreement, dated as of February 1, 2003, among CW as Depositor, Countrywide Home Loans, Seller and Master Servicer and The Bank of New York, as Trustee. Item 7. Financial Statements and Exhibits (c) Exhibits Exhibit No. Description 99 Report to Holders of CW, Mortgage Pass-Through Certificates Series 2003-5 relating to the distribution date of August 25, 2003 prepared by The Bank of New York, as Trustee under the Pooling and Servicing Agreement dated as of February 1, 2003. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. Dated: August 25, 2003 CW By: /s/ Courtney Bartholomew ------------------------------ Name: Courtney Bartholomew Vice President The Bank of New York, as Trustee EXHIBIT INDEX Exhibit 99 Monthly Remittance Statement dated August 25, 2003 Payment Date: 08/25/03 ------------------------------------------------------------ Countrywide Home Loans Mortgage Pass-Through Certificates, Series 2003-5 ------------------------------------------------------------
Class Information Current Payment Information - ---------------------------------------------------------------------------------------------------------------------------------- Beginning Pass Thru Principal Interest Total Principal Interest Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls - ---------------------------------------------------------------------------------------------------------------------------------- Senior A1 10,000,000.00 4.500000% 0.00 37,497.67 37,497.67 0.00 2.33 A2 7,223,166.82 5.000000% 669,335.23 30,094.66 699,429.89 0.00 1.87 A3 37,039,102.19 1.500000% 598,932.47 46,296.01 645,228.48 0.00 2.87 A4 37,039,102.19 7.000000% 0.00 216,048.03 216,048.03 0.00 13.40 A5 42,994,400.00 2.600000% 1,044,571.29 93,148.75 1,137,720.04 0.00 5.78 A6 10,748,600.00 19.600000% 261,142.82 175,549.58 436,692.40 0.00 10.89 A7 51,733,992.26 4.500000% 998,255.63 193,990.44 1,192,246.07 0.00 12.03 A8 7,972,905.89 1.850000% 7,972,905.89 12,290.80 7,985,196.69 0.00 0.76 A9 2,574,584.05 18.270973% 2,574,584.05 39,197.70 2,613,781.75 0.00 2.43 A10 747,460.09 8.000000% 747,460.09 4,982.76 752,442.85 0.00 0.31 A11 24,960,054.25 1.650000% 2,312,925.06 34,317.95 2,347,243.01 0.00 2.13 A12 24,960,054.25 6.850000% 0.00 142,471.47 142,471.47 0.00 8.84 A13 40,128,704.58 4.625000% 3,718,529.04 154,653.12 3,873,182.16 0.00 9.59 A14 5,000,000.00 6.000000% 0.00 24,998.45 24,998.45 0.00 1.55 PO 1,723,905.65 0.000000% 102,641.46 0.00 102,641.46 0.00 0.00 Residual AR 0.00 6.000000% 0.00 2.72 2.72 0.00 0.00 - ---------------------------------------------------------------------------------------------------------------------------------- Subordinate M 9,867,501.82 6.000000% 9,091.34 49,334.45 58,425.78 0.00 3.06 B1 2,506,032.21 6.000000% 2,308.91 12,529.38 14,838.29 0.00 0.78 B2 1,722,897.14 6.000000% 1,587.38 8,613.95 10,201.33 0.00 0.53 B3 783,135.07 6.000000% 721.53 3,915.43 4,636.97 0.00 0.24 B4 783,135.07 6.000000% 721.53 3,915.43 4,636.97 0.00 0.24 B5 783,629.29 6.000000% 721.99 3,917.90 4,639.89 -0.00 0.24 - ---------------------------------------------------------------------------------------------------------------------------------- - ---------------------------------------------------------------------------------------------------------------------------------- Totals - - 259,293,206.38 - 21,016,435.71 1,287,766.65 22,304,202.36 - 79.89 - ---------------------------------------------------------------------------------------------------------------------------------- Class Information - -------------------------------------------------------------------------------- Ending Cert. Unpaid Type Class Code Name Notional Bal. Interest - -------------------------------------------------------------------------------- Senior A1 10,000,000.00 2.33 A2 6,553,831.60 1.87 A3 36,440,169.72 2.87 A4 36,440,169.72 13.40 A5 41,949,828.71 5.78 A6 10,487,457.18 10.89 A7 50,735,736.63 12.03 A8 0.00 0.76 A9 0.00 2.43 A10 0.00 0.31 A11 22,647,129.19 2.13 A12 22,647,129.19 8.84 A13 36,410,175.54 9.59 A14 5,000,000.00 1.55 PO 1,621,264.19 0.00 Residual AR 0.00 0.00 - -------------------------------------------------------------------------------- Subordinate M 9,858,410.48 3.06 B1 2,503,723.30 0.78 B2 1,721,309.77 0.53 B3 782,413.53 0.24 B4 782,413.53 0.24 B5 782,907.30 0.24 - -------------------------------------------------------------------------------- - -------------------------------------------------------------------------------- Totals - - 238,276,770.67 79.89 - --------------------------------------------------------------------------------
Payment Date: 08/25/03 ------------------------------------------------------------ Countrywide Home Loans Mortgage Pass-Through Certificates, Series 2003-5 ------------------------------------------------------------
Class Information Current Payment Information Factors per $1,000 - ------------------------------------------------------------------------------------------------------------------------ Beginning Pass Thru CUSIP Principal Interest Ending Cert./ Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal. - ------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------ Senior A1 10,000,000.00 4.500000% 12669DR34 0.000000 3.749767 1,000.000000 A2 7,223,166.82 5.000000% 12669DR42 74.370581 3.343851 728.203511 A3 37,039,102.19 1.500000% 12669DR59 14.936344 1.154543 908.755074 A4 37,039,102.19 7.000000% 12669DR67 0.000000 5.387866 908.755074 A5 42,994,400.00 2.600000% 12669DR75 24.295520 2.166532 975.704480 A6 10,748,600.00 19.600000% 12669DR83 24.295520 16.332320 975.704480 A7 51,733,992.26 4.500000% 12669DR91 17.564409 3.413281 892.700437 A8 7,972,905.89 1.850000% 12669DS25 276.667484 0.426503 0.000000 A9 2,574,584.05 18.270973% 12669DS33 276.667484 4.212225 0.000000 A10 747,460.09 8.000000% 12669DS41 276.667484 1.844335 0.000000 A11 24,960,054.25 1.650000% 12669DS58 74.370581 1.103471 728.203511 A12 24,960,054.25 6.850000% 12669DS66 0.000000 4.581076 728.203511 A13 40,128,704.58 4.625000% 12669DS74 74.370581 3.093062 728.203511 A14 5,000,000.00 6.000000% 12669DS82 0.000000 4.999690 1,000.000000 PO 1,723,905.65 0.000000% 12669DS90 55.156800 0.000000 871.224444 Residual AR 0.00 6.000000% 12669DT24 0.000000 27.172246 0.000000 - ------------------------------------------------------------------------------------------------------------------------ Subordinate M 9,867,501.82 6.000000% 12669DT32 0.916234 4.971978 993.540991 B1 2,506,032.21 6.000000% 12669DT40 0.916234 4.971978 993.540991 B2 1,722,897.14 6.000000% 12669DT57 0.916234 4.971978 993.540991 B3 783,135.07 6.000000% 12669DM70 0.916234 4.971978 993.540991 B4 783,135.07 6.000000% 12669DM88 0.916234 4.971978 993.540991 B5 783,629.29 6.000000% 12669DM96 0.916234 4.971978 993.540979 - ------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------ Totals - - 259,293,206.38 - - - - - - ------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------
------------------------------------------------------------ Countrywide Home Loans Mortgage Pass-Through Certificates, Series 2003-5 ------------------------------------------------------------ - -------------------------------------------------------------------------------- COLLATERAL INFORMATION - -------------------------------------------------------------------------------- Total ----- Prin balance 238,276,770.67 238,276,770.67 Loan count 541 541 Avg loan rate 6.516468% 6.52 Prepay amount 20,777,360.96 20,777,360.96 - -------------------------------------------------------------------------------- FEES AND ADVANCES - -------------------------------------------------------------------------------- Total ----- Master serv fees 42,451.98 42,451.98 Sub servicer fees 64,252.60 64,252.60 Trustee fees 1,944.70 1,944.70 Agg advances N/A N/A Adv this period 24,884.76 24,884.76 - -------------------------------------------------------------------------------- LOSSES & INSURANCE COVERAGES - -------------------------------------------------------------------------------- Total ----- Realized losses 0.00 0.00 Cumulative losses 0.00 0.00 Coverage Amounts Total - ---------------- ----- Bankruptcy 172,000.00 172,000.00 Fraud 3,996,295.00 3,996,295.00 Special Hazard 3,889,014.00 3,889,014.00 Aggregate Certificate Information ----------------------------------------------------------------------------- Class Aggregate Aggregate Aggregate Type Percentage Prepay Pct. End Cert. Bal. ----------------------------------------------------------------------------- Senior 93.662719% 100.000000% 242,846,875.79 ----------------------------------------------------------------------------- Junior 6.337281% 0.000000% 16,431,177.91 ----------------------------------------------------------------------------- - -------------------------------------------------------------------------------- DELINQUENCY INFORMATION - -------------------------------------------------------------------------------- Period Loan Count Ending Stated Balance - ------ ---------- --------------------- 30 to 59 days 7 2,786,421.17 60 to 89 days 2 573,281.79 90 or more 1 533,575.64 Foreclosure 0 0.00 Totals: 10 3,893,278.60 - -------------------------------------------------------------------------------- - -------------------------------------------------------------------------------- REO INFORMATION - -------------------------------------------------------------------------------- REO Date Loan Number Ending Stated Balance Book Value -------- ----------- --------------------- ---------- N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A Totals: 0 N/A Current Total Outstanding Balance: 0.00 Current Total Outstanding Number of Loans: 0 - -------------------------------------------------------------------------------- OTHER INFORMATION - -------------------------------------------------------------------------------- Amount/Withdrawal Total/Ending Bal. ----------------- ----------------- Available remittance amount 22,304,202.36 22,304,202.36 Principal remittance amount 21,016,435.71 21,016,435.71 Interest remittance amount 1,287,766.65 1,287,766.65 -----END PRIVACY-ENHANCED MESSAGE-----