-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, SMiNPGFPboGaDcZelduOhsg7yHouKJMS0LOb4qQ0S1lvSesblyeiRQcfwltij4bK QlEEANB/HQ55TNrwkyWkwg== 0001071787-03-001041.txt : 20030903 0001071787-03-001041.hdr.sgml : 20030903 20030903121109 ACCESSION NUMBER: 0001071787-03-001041 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 1 CONFORMED PERIOD OF REPORT: 20030825 ITEM INFORMATION: Financial statements and exhibits FILED AS OF DATE: 20030903 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CWMBS INC CHL MORTGAGE PASS-THROUGH TRUST 2003-3 CENTRAL INDEX KEY: 0001220822 STANDARD INDUSTRIAL CLASSIFICATION: ASSET-BACKED SECURITIES [6189] STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 333-103029-01 FILM NUMBER: 03878079 BUSINESS ADDRESS: STREET 1: 4500 PARK GRANADA CITY: CALABASAS STATE: CA ZIP: 91302 8-K 1 cw0303_8k0308.txt SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 8-K CURRENT REPORT Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): August 25, 2003 CW (Depositor) (Issuer in respect of CHL Mortgage Pass-Through Trust, Series 2003-03) (Exact name of registrant as specified in charter) Delaware 33-63714 95-4449516 (State or other (Commission File No.) (I.R.S. Employer jurisdiction of Identification No.) organization) , , N/A 91110-7137 (Address of principal executive offices) (Zip Code) Registrant's Telephone Number, including area code: (818)-304-4428 Not Applicable (Former name, former address and former fiscal year, if changed since last report) Item 5. Other Events CW CHL Mortgage Pass-Through Trust Series 2003-03 On August 25, 2003, The Bank of New York, as Trustee for CW, CHL Mortgage Pass-Through Trust Series 2003-03, made a monthly distribution to Certificate holders of principal and/or interest pursuant to the Pooling and Servicing Agreement, dated as of February 1, 2003, among CW as Depositor, Countrywide Home Loans Servicing LP, Seller and Master Servicer and The Bank of New York, as Trustee. Item 7. Financial Statements and Exhibits (c) Exhibits Exhibit No. Description 99 Report to Holders of CW, CHL Mortgage Pass-Through Trust Series 2003-03 relating to the distribution date of August 25, 2003 prepared by The Bank of New York, as Trustee under the Pooling and Servicing Agreement dated as of February 1, 2003. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. Dated: August 25, 2003 CW By: /s/ Courtney Bartholomew ------------------------------ Name: Courtney Bartholomew Vice President The Bank of New York, as Trustee EXHIBIT INDEX Exhibit 99 Monthly Remittance Statement dated August 25, 2003 Payment Date: 08/25/03 ------------------------------------------------------------ Countrywide Home Loans Servicing LP CHL Mortgage Pass-Through Trust, Series 2003-03 ------------------------------------------------------------
Class Information Current Payment Information - ---------------------------------------------------------------------------------------------------------------------------------- Beginning Pass Thru Principal Interest Total Principal Interest Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls - ---------------------------------------------------------------------------------------------------------------------------------- Senior A1 56,489,950.12 4.250000% 5,450,599.62 200,068.57 5,650,668.19 0.00 0.00 A2 7,816,900.00 5.000000% 0.00 32,570.42 32,570.42 0.00 0.00 A3 14,122,487.53 1.600000% 1,362,649.90 18,829.98 1,381,479.89 0.00 0.00 A4 14,122,487.53 6.400000% 0.00 75,319.93 75,319.93 0.00 0.00 A5 286,297,580.52 4.500000% 24,871,010.16 1,073,615.93 25,944,626.09 0.00 0.00 A6 40,899,654.36 1.600000% 3,553,001.45 54,532.87 3,607,534.32 0.00 0.00 A7 40,899,654.36 6.900000% 0.00 235,173.01 235,173.01 0.00 0.00 PO 30,863.62 0.000000% 846.94 0.00 846.94 0.00 0.00 Residual AR 0.00 5.000000% 0.00 0.22 0.22 0.00 0.00 - ---------------------------------------------------------------------------------------------------------------------------------- Subordinate M 3,424,001.71 5.000000% 12,449.78 14,266.67 26,716.45 0.00 0.00 B1 1,222,857.75 5.000000% 4,446.35 5,095.24 9,541.59 0.00 0.00 B2 733,714.65 5.000000% 2,667.81 3,057.14 5,724.95 0.00 0.00 B3 489,143.10 5.000000% 1,778.54 2,038.10 3,816.64 0.00 0.00 B4 489,143.10 5.000000% 1,778.54 2,038.10 3,816.64 0.00 0.00 B5 489,171.23 5.000000% 1,778.64 2,038.21 3,816.86 -0.00 0.00 - ---------------------------------------------------------------------------------------------------------------------------------- - ---------------------------------------------------------------------------------------------------------------------------------- Totals - - 412,505,467.70 - 35,263,007.74 1,718,644.40 36,981,652.14 - - - ---------------------------------------------------------------------------------------------------------------------------------- Class Information - -------------------------------------------------------------------------------- Ending Cert. Unpaid Type Class Code Name Notional Bal. Interest - -------------------------------------------------------------------------------- Senior A1 51,039,350.50 0.00 A2 7,816,900.00 0.00 A3 12,759,837.63 0.00 A4 12,759,837.63 0.00 A5 261,426,570.36 0.00 A6 37,346,652.91 0.00 A7 37,346,652.91 0.00 PO 30,016.68 0.00 Residual AR 0.00 0.00 - -------------------------------------------------------------------------------- Subordinate M 3,411,551.93 0.00 B1 1,218,411.40 0.00 B2 731,046.84 0.00 B3 487,364.56 0.00 B4 487,364.56 0.00 B5 487,392.59 0.00 - -------------------------------------------------------------------------------- - -------------------------------------------------------------------------------- Totals - - 377,242,459.96 - - --------------------------------------------------------------------------------
Payment Date: 08/25/03 ------------------------------------------------------------ Countrywide Home Loans Servicing LP CHL Mortgage Pass-Through Trust, Series 2003-03 ------------------------------------------------------------
Class Information Current Payment Information Factors per $1,000 - ------------------------------------------------------------------------------------------------------------------------ Beginning Pass Thru CUSIP Principal Interest Ending Cert./ Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal. - ------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------ Senior A1 56,489,950.12 4.250000% 12669DP44 77.865709 2.858122 729.133579 A2 7,816,900.00 5.000000% 12669DP51 0.000000 4.166667 1,000.000000 A3 14,122,487.53 1.600000% 12669DP69 77.865709 1.075999 729.133579 A4 14,122,487.53 6.400000% 12669DP77 0.000000 4.303996 729.133579 A5 286,297,580.52 4.500000% 12669DP85 71.479974 3.085602 751.347223 A6 40,899,654.36 1.600000% 12669DP93 71.479974 1.097103 751.347223 A7 40,899,654.36 6.900000% 12669DQ27 0.000000 4.731256 751.347223 PO 30,863.62 0.000000% 12669DQ35 25.687202 0.000000 910.389673 Residual AR 0.00 5.000000% 12669DQ43 0.000000 2.161858 0.000000 - ------------------------------------------------------------------------------------------------------------------------ Subordinate M 3,424,001.71 5.000000% 12669DQ50 3.557080 4.076193 974.729123 B1 1,222,857.75 5.000000% 12669DQ68 3.557080 4.076193 974.729123 B2 733,714.65 5.000000% 12669DQ76 3.557080 4.076193 974.729123 B3 489,143.10 5.000000% 12669DQ84 3.557080 4.076193 974.729123 B4 489,143.10 5.000000% 12669DQ92 3.557080 4.076193 974.729123 B5 489,171.23 5.000000% 12669DR26 3.557080 4.076192 974.729104 - ------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------ Totals - - 412,505,467.70 - - - - - - ------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------
------------------------------------------------------------ Countrywide Home Loans Servicing LP CHL Mortgage Pass-Through Trust, Series 2003-03 ------------------------------------------------------------ - -------------------------------------------------------------------------------- COLLATERAL INFORMATION - -------------------------------------------------------------------------------- Total ----- Prin balance 377,242,459.96 377,242,459.96 Loan count 815 815 Avg loan rate 5.671330% 5.67 Prepay amount 33,763,115.76 33,763,115.76 - -------------------------------------------------------------------------------- FEES AND ADVANCES - -------------------------------------------------------------------------------- Total ----- Master serv fees 70,017.71 70,017.71 Sub servicer fees 141,868.94 141,868.94 Trustee fees 3,093.79 3,093.79 Agg advances N/A N/A Adv this period 10,233.10 10,233.10 - -------------------------------------------------------------------------------- LOSSES & INSURANCE COVERAGES - -------------------------------------------------------------------------------- Total ----- Realized losses 0.00 0.00 Cumulative losses 0.00 0.00 Coverage Amounts Total - ---------------- ----- Bankruptcy 100,000.00 100,000.00 Fraud 5,000,000.00 5,000,000.00 Special Hazard 4,217,186.95 4,217,186.95 Aggregate Certificate Information ----------------------------------------------------------------------------- Class Aggregate Aggregate Aggregate Type Percentage Prepay Pct. End Cert. Bal. ----------------------------------------------------------------------------- Senior 98.345829% 100.000000% 405,657,436.15 ----------------------------------------------------------------------------- Junior 1.654171% 0.000000% 6,823,131.89 ----------------------------------------------------------------------------- - -------------------------------------------------------------------------------- DELINQUENCY INFORMATION - -------------------------------------------------------------------------------- Period Loan Count Ending Stated Balance - ------ ---------- --------------------- 30 to 59 days 2 1,206,294.28 60 to 89 days 0 0.00 90 or more 0 0.00 Foreclosure 0 0.00 Totals: 2 1,206,294.28 - -------------------------------------------------------------------------------- - -------------------------------------------------------------------------------- REO INFORMATION - -------------------------------------------------------------------------------- REO Date Loan Number Ending Stated Balance Book Value -------- ----------- --------------------- ---------- N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A Totals: 0 N/A Current Total Outstanding Balance: 0.00 Current Total Outstanding Number of Loans: 0 - -------------------------------------------------------------------------------- OTHER INFORMATION - -------------------------------------------------------------------------------- Amount/Withdrawal Total/Ending Bal. ----------------- ----------------- Available remittance amount 36,981,652.14 36,981,652.14 Principal remittance amount 35,263,007.74 35,263,007.74 Interest remittance amount 1,718,644.40 1,718,644.40 -----END PRIVACY-ENHANCED MESSAGE-----