XML 35 R24.htm IDEA: XBRL DOCUMENT v3.25.3
Segment Information
9 Months Ended
Sep. 30, 2025
Segment Reporting [Abstract]  
Segment Information Segment Information
The Company evaluates performance and allocates resources based on segment income, which is not a defined term under GAAP. The Company defines segment income as income from operations adjusted to exclude intangibles amortization charges, provisions for restructuring and other and the impact of fair value adjustments related to inventory acquired in an acquisition. Segment income includes cost of products sold, depreciation and general selling and administrative expenses. Segment income should not be considered in isolation or as a substitute for net income prepared in accordance with GAAP and may not be comparable to calculations of similarly titled measures by other companies.     

The tables below present information about the Company's operating segments.
Three Months Ended September 30, 2025
ExternalIntersegmentCapitalSegment
salessalesDepreciationexpendituresincome
Americas Beverage$1,417 $— $33 $29 $255 
European Beverage658 — 15 41 109 
Asia Pacific259 — 11 44 
Transit Packaging517 12 70 
Total reportable segments2,851 71 80 $478 
Other351 35 11 
Corporate and unallocated items— — 
Total$3,202 $39 $79 $92 

Three Months Ended September 30, 2024
ExternalIntersegmentCapitalSegment
salessalesDepreciationexpendituresincome
Americas Beverage$1,368 $— $32 $41 $280 
European Beverage573 — 15 15 86 
Asia Pacific284 — 11 50 
Transit Packaging526 10 70 
Total reportable segments2,751 68 66 $486 
Other323 14 
Corporate and unallocated items— — — 
Total$3,074 $17 $73 $76 

Nine Months Ended September 30, 2025
ExternalIntersegmentCapitalSegment
salessalesDepreciationexpendituresincome
Americas Beverage$4,142 $— $97 $56 $759 
European Beverage1,805 — 44 79 273 
Asia Pacific794 — 33 141 
Transit Packaging1,525 12 33 20 202 
Total reportable segments8,266 12 207 164 $1,375 
Other972 67 20 14 
Corporate and unallocated items— — 
Total$9,238 $79 $230 $181 

Nine Months Ended September 30, 2024
ExternalIntersegmentCapitalSegment
salessalesDepreciationexpendituresincome
Americas Beverage$3,915 $— $97 $109 $712 
European Beverage1,615 — 41 80 225 
Asia Pacific853 — 34 18 147 
Transit Packaging1,596 11 31 17 211 
Total reportable segments7,979 11 203 224 $1,295 
Other919 48 18 23 
Corporate and unallocated items— — 
Total$8,898 $59 $222 $254 
The Company does not disclose total assets by segment as it is not provided to the chief operating decision maker.

The primary sources of revenue included in Other are the Company's food can, aerosol can, and closures businesses in North America, and beverage tooling and equipment operations in the U.S. and U.K.

Corporate and unallocated items include corporate and administrative costs, research and development, and unallocated items such as stock-based compensation and insurance costs.

Intersegment sales primarily include equipment and parts used in the manufacturing process.

A reconciliation of segment income of reportable segments to income before income taxes is as follows:

Three Months EndedNine Months Ended
 September 30,September 30,
 2025202420252024
Segment income of reportable segments$478 $486 $1,375 $1,295 
Segment income of other51 27 115 49 
Corporate and unallocated items(39)(41)(126)(127)
Restructuring and other, net(30)13 (75)(27)
Amortization of intangibles(37)(41)(110)(122)
Loss from early extinguishments of debt— — (1)— 
Other pension and postretirement(5)(523)(9)(547)
Interest expense(101)(119)(303)(344)
Interest income13 24 40 60 
Foreign exchange(8)(3)(19)(15)
Income (loss) from operations before taxes and equity in net earnings of affiliates$322 $(177)$887 $222