XML 35 R23.htm IDEA: XBRL DOCUMENT v3.23.3
Segment Information
9 Months Ended
Sep. 30, 2023
Segment Reporting [Abstract]  
Segment Information Segment Information
The Company evaluates performance and allocates resources based on segment income, which is not a defined term under GAAP. The Company defines segment income as income from operations adjusted to exclude intangibles amortization charges and provisions for restructuring and other. Segment income should not be considered in isolation or as a substitute for net income prepared in accordance with GAAP and may not be comparable to calculations of similarly titled measures by other companies.     

The tables below present information about the Company's operating segments.

 External SalesExternal Sales
Three Months EndedNine Months Ended
 September 30,September 30,
 2023202220232022
Americas Beverage$1,295 $1,312 $3,848 $3,916 
European Beverage536 552 1,547 1,661 
Asia Pacific307 375 977 1,220 
Transit Packaging 554 609 1,715 1,957 
Other377 411 1,065 1,177 
Total$3,069 $3,259 $9,152 $9,931 

The primary sources of revenue included in Other are the Company's food can, aerosol can, and closures businesses in North America, and beverage tooling and equipment operations in the U.S. and U.K.
 Intersegment SalesIntersegment Sales
Three Months EndedNine Months Ended
 September 30,September 30,
 2023202220232022
Americas Beverage$— $— $— $
European Beverage— 28 — 88 
Transit Packaging36 23 
Other29 12 113 61 
Total$38 $49 $149 $179 

Intersegment sales primarily include sales of equipment and parts used in the manufacturing process.

 Segment IncomeSegment Income
Three Months EndedNine Months Ended
 September 30,September 30,
 2023202220232022
Americas Beverage$232 $185 $621 $565 
European Beverage80 20 199 129 
Asia Pacific33 35 107 143 
Transit Packaging89 75 256 210 
Total reportable segments$434 $315 $1,183 $1,047 

A reconciliation of segment income of reportable segments to income before income taxes is as follows:

Three Months EndedNine Months Ended
 September 30,September 30,
 2023202220232022
Segment income of reportable segments$434 $315 $1,183 $1,047 
Segment income of other37 50 100 206 
Corporate and unallocated items(41)(29)(119)(102)
Restructuring and other, net(15)(32)75 
Amortization of intangibles(41)(40)(122)(119)
Loss from early extinguishments of debt— (11)— (11)
Other pension and postretirement(11)(38)13 
Interest expense(111)(76)(323)(194)
Interest income13 34 
Foreign exchange(13)(15)(31)(12)
Income from operations before taxes and equity in net earnings of affiliates$252 $203 $652 $912 

For the three and nine months ended September 30, 2023, intercompany profits of $1 and $10 were eliminated within segment income of other.

For the three and nine months ended September 30, 2022, intercompany profits of $2 and $11 were eliminated within segment income of other.

Corporate and unallocated items include corporate and administrative costs, research and development, and unallocated items such as stock-based compensation and insurance costs.

The Company also has a 20% minority interest in a European tinplate business, accounted for under the equity method and accordingly, those results are not included in sales or segment income. The Company's proportionate share of net
income from this investment was $9 and $16 for the three and nine months ended September 30, 2023 and $9 and $32, respectively, for the three and nine months ended September 30, 2022. The Company received distributions of $83 and $7 for the nine months ended September 30, 2023 and 2022, respectively.