XML 17 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
Consolidated Statements of Changes in Shareholders' Equity - USD ($)
$ in Millions
Total
Total Crown Equity
Common Stock
Paid-in Capital
Accumulated Earnings
Accumulated Other Comprehensive Loss
Treasury Stock
Noncontrolling Interests
Balance at beginning of period at Dec. 31, 2020 $ 2,604 $ 2,198 $ 929 $ 179 $ 4,538 $ (3,193) $ (255) $ 406
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 245 211     211     34
Other comprehensive income / (loss) (5) (5)       (5)   0
Dividends declared (27) (27)     (27)      
Dividends paid to noncontrolling interests (9)             (9)
Restricted stock awarded 0     (1)     1  
Stock-based compensation 11 11   11        
Common stock issued 1 1   1        
Common stock repurchased (12) (12)   (11)     (1)  
Balance at end of period at Mar. 31, 2021 2,808 2,377 929 179 4,722 (3,198) (255) 431
Balance at beginning of period at Dec. 31, 2020 2,604 2,198 929 179 4,538 (3,193) (255) 406
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 549              
Other comprehensive income / (loss) 601              
Balance at end of period at Sep. 30, 2021 2,887 2,444 929 0 4,396 (2,592) (289) 443
Balance at beginning of period at Dec. 31, 2020 2,604 2,198 929 179 4,538 (3,193) (255) 406
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Common stock repurchased (950)              
Balance at end of period at Dec. 31, 2021 2,330 1,912 929 0 3,180 (1,898) (299) 418
Balance at beginning of period at Mar. 31, 2021 2,808 2,377 929 179 4,722 (3,198) (255) 431
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 173 128     128     45
Other comprehensive income / (loss) 76 75       75   1
Dividends declared (26) (26)     (26)      
Dividends paid to noncontrolling interests (15)             (15)
Restricted stock awarded 0     (1)     1  
Stock-based compensation 6 6   6        
Common stock repurchased (298) (298)   (184) (100)   (14)  
Balance at end of period at Jun. 30, 2021 2,724 2,262 929 0 4,724 (3,123) (268) 462
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 131 102     102     29
Other comprehensive income / (loss) 530 531       531   (1)
Dividends declared (26) (26)     (26)      
Dividends paid to noncontrolling interests (32)             (32)
Stock-based compensation 10 10     10      
Common stock repurchased (435) (435)     (414)   (21)  
Disposition of subsidiary with noncontrolling interests [1] (15)             (15)
Balance at end of period at Sep. 30, 2021 2,887 2,444 929 0 4,396 (2,592) (289) 443
Balance at beginning of period at Dec. 31, 2021 2,330 1,912 929 0 3,180 (1,898) (299) 418
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 246 216     216     30
Other comprehensive income / (loss) 62 59       59   3
Dividends declared (27) (27)     (27)      
Dividends paid to noncontrolling interests (11)             (11)
Restricted stock awarded 0       (1)   1  
Stock-based compensation 10 10     10      
Common stock repurchased (350) (350)     (335)   (15)  
Balance at end of period at Mar. 31, 2022 2,260 1,820 929 0 3,043 (1,839) (313) 440
Balance at beginning of period at Dec. 31, 2021 2,330 1,912 929 0 3,180 (1,898) (299) 418
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 733              
Other comprehensive income / (loss) (116)              
Common stock repurchased (722)              
Balance at end of period at Sep. 30, 2022 2,135 1,666 929 0 3,070 (2,004) (329) 469
Balance at beginning of period at Mar. 31, 2022 2,260 1,820 929 0 3,043 (1,839) (313) 440
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 329 295     295     34
Other comprehensive income / (loss) (117) (107)       (107)   (10)
Dividends declared (26) (26)     (26)      
Dividends paid to noncontrolling interests (13)             (13)
Restricted stock awarded 0       (1)   1  
Stock-based compensation 6 6     6      
Common stock issued 1 1     1      
Common stock repurchased (250) (250)     (239)   (11)  
Balance at end of period at Jun. 30, 2022 2,190 1,739 929 0 3,079 (1,946) (323) 451
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 158 127     127     31
Other comprehensive income / (loss) (61) (58)       (58)   (3)
Dividends declared (27) (27)     (27)      
Dividends paid to noncontrolling interests (10)             (10)
Stock-based compensation 7 7     7      
Common stock repurchased (122) (122)     (116)   (6)  
Balance at end of period at Sep. 30, 2022 $ 2,135 $ 1,666 $ 929 $ 0 $ 3,070 $ (2,004) $ (329) $ 469
[1] The amount disposed in 2021 relates to discontinued operations. See Note C for further details.