XML 76 R90.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Combining Financial Information - Condensed Combining Statement of Cash Flows (Details) - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Net cash provided by/(used for) operating activities $ 201 $ (232)
Capital expenditures (242) (305)
Beneficial interests in transferred receivables 0 490
Acquisition of businesses, net of cash acquired (11) (3,912)
Proceeds from sale of property, plant and equipment 17 27
Foreign exchange derivatives related to acquisitions 0 (25)
Net investment hedge 21 10
Payments for (Proceeds from) Other Investing Activities (1) (4)
Net cash used for investing activities (216) (3,719)
Proceeds from long-term debt 0 4,082
Payments of long-term debt (323) (56)
Net change in revolving credit facility and short-term debt 131 (27)
Payments of finance leases (15) 0
Debt issue costs 0 (70)
Common stock issued 4 1
Common stock repurchased (2) (4)
Dividend paid to noncontrolling interests (36) (18)
Contributions from noncontrolling interests 5 0
Foreign exchange derivatives related to debt (9) (6)
Net cash provided by (used for) financing activities (245) 3,902
Effect of exchange rate changes on cash, cash equivalents and restricted cash (1) (32)
Net change in cash, cash equivalents and restricted cash (261) (81)
Cash, cash equivalents and restricted cash beginning balance 659 435
Cash, cash equivalents and restricted cash ending balance 398 354
Crown Cork & Seal Company Inc.    
Net cash provided by/(used for) operating activities 201 (232)
Capital expenditures (242) (305)
Beneficial interests in transferred receivables   490
Acquisition of businesses, net of cash acquired (11) (3,912)
Proceeds from sale of property, plant and equipment 17 27
Foreign exchange derivatives related to acquisitions   (25)
Net investment hedge 21 10
Payments for (Proceeds from) Other Investing Activities (1) (4)
Net cash used for investing activities (216) (3,719)
Proceeds from long-term debt   4,082
Payments of long-term debt (323) (56)
Net change in revolving credit facility and short-term debt 131 (27)
Net change in long-term intercompany balances   0
Payments of finance leases (15)  
Debt issue costs   (70)
Common stock issued 4 1
Common stock repurchased (2) (4)
Dividends paid 0 0
Dividend paid to noncontrolling interests (36) (18)
Contributions from noncontrolling interests 5  
Foreign exchange derivatives related to debt (9) (6)
Net cash provided by (used for) financing activities (245) 3,902
Effect of exchange rate changes on cash, cash equivalents and restricted cash (1) (32)
Net change in cash, cash equivalents and restricted cash (261) (81)
Cash, cash equivalents and restricted cash beginning balance 659 435
Cash, cash equivalents and restricted cash ending balance 398 354
Crown Cork & Seal Company Inc. | Parent    
Net cash provided by/(used for) operating activities 25 (15)
Capital expenditures
Beneficial interests in transferred receivables  
Acquisition of businesses, net of cash acquired  
Proceeds from sale of property, plant and equipment
Payments for (Proceeds from) Other Investing Activities  
Net cash used for investing activities 0  
Proceeds from long-term debt  
Payments of long-term debt
Net change in revolving credit facility and short-term debt
Net change in long-term intercompany balances (27) 18
Payments of finance leases  
Common stock issued 4 1
Common stock repurchased (2) (4)
Dividends paid
Dividend paid to noncontrolling interests
Foreign exchange derivatives related to debt
Net cash provided by (used for) financing activities (25) 15
Effect of exchange rate changes on cash, cash equivalents and restricted cash
Cash, cash equivalents and restricted cash beginning balance
Crown Cork & Seal Company Inc. | Issuer    
Net cash provided by/(used for) operating activities 25 (67)
Capital expenditures
Beneficial interests in transferred receivables  
Acquisition of businesses, net of cash acquired  
Proceeds from sale of property, plant and equipment
Payments for (Proceeds from) Other Investing Activities  
Net cash used for investing activities
Proceeds from long-term debt  
Payments of long-term debt
Net change in revolving credit facility and short-term debt
Net change in long-term intercompany balances (25) 67
Payments of finance leases  
Common stock issued
Common stock repurchased
Dividends paid
Dividend paid to noncontrolling interests
Foreign exchange derivatives related to debt
Net cash provided by (used for) financing activities (25) 67
Effect of exchange rate changes on cash, cash equivalents and restricted cash
Cash, cash equivalents and restricted cash beginning balance
Crown Cork & Seal Company Inc. | Non- Guarantors    
Net cash provided by/(used for) operating activities 161 (145)
Capital expenditures (242) (305)
Beneficial interests in transferred receivables   490
Acquisition of businesses, net of cash acquired (11) (3,912)
Proceeds from sale of property, plant and equipment 17 27
Foreign exchange derivatives related to acquisitions   (25)
Net investment hedge 21 10
Payments for (Proceeds from) Other Investing Activities (1) (4)
Net cash used for investing activities (216) (3,719)
Proceeds from long-term debt   4,082
Payments of long-term debt (323) (56)
Net change in revolving credit facility and short-term debt 131 (27)
Net change in long-term intercompany balances 52 (85)
Payments of finance leases (15)  
Debt issue costs   (70)
Common stock issued
Common stock repurchased
Dividends paid (10) (5)
Dividend paid to noncontrolling interests (36) (18)
Contributions from noncontrolling interests 5  
Foreign exchange derivatives related to debt (9) (6)
Net cash provided by (used for) financing activities (205) 3,815
Effect of exchange rate changes on cash, cash equivalents and restricted cash (1) (32)
Net change in cash, cash equivalents and restricted cash (261) (81)
Cash, cash equivalents and restricted cash beginning balance 659 435
Cash, cash equivalents and restricted cash ending balance 398 354
Crown Americas, LLC    
Net cash provided by/(used for) operating activities 201 (232)
Capital expenditures (242) (305)
Beneficial interests in transferred receivables   490
Acquisition of businesses, net of cash acquired (11) (3,912)
Proceeds from sale of property, plant and equipment 17 27
Foreign exchange derivatives related to acquisitions   (25)
Net investment hedge 21 10
Payments for (Proceeds from) Other Investing Activities (1) (4)
Net cash used for investing activities (216) (3,719)
Proceeds from long-term debt   4,082
Payments of long-term debt (323) (56)
Net change in revolving credit facility and short-term debt 131 (27)
Payments of finance leases (15)  
Debt issue costs   (70)
Common stock issued 4 1
Common stock repurchased (2) (4)
Capital contribution   0
Dividends paid 0 0
Dividend paid to noncontrolling interests (36) (18)
Contributions from noncontrolling interests 5  
Foreign exchange derivatives related to debt (9) (6)
Net cash provided by (used for) financing activities (245) 3,902
Effect of exchange rate changes on cash, cash equivalents and restricted cash (1) (32)
Net change in cash, cash equivalents and restricted cash (261) (81)
Cash, cash equivalents and restricted cash beginning balance 659 435
Cash, cash equivalents and restricted cash ending balance 398 354
Crown Americas, LLC | Parent    
Net cash provided by/(used for) operating activities 25 (15)
Capital expenditures
Beneficial interests in transferred receivables  
Acquisition of businesses, net of cash acquired
Proceeds from sale of property, plant and equipment
Intercompany investing activities  
Foreign exchange derivatives related to acquisitions  
Net investment hedge  
Payments for (Proceeds from) Other Investing Activities  
Proceeds from long-term debt  
Payments of long-term debt
Net change in revolving credit facility and short-term debt
Net change in long-term intercompany balances (27) 18
Payments of finance leases  
Common stock issued 4 1
Common stock repurchased (2) (4)
Capital contribution  
Dividends paid
Dividend paid to noncontrolling interests
Contributions from noncontrolling interests  
Foreign exchange derivatives related to debt
Net cash provided by (used for) financing activities (25) 15
Effect of exchange rate changes on cash, cash equivalents and restricted cash
Cash, cash equivalents and restricted cash beginning balance
Crown Americas, LLC | Issuer    
Net cash provided by/(used for) operating activities (90) (81)
Capital expenditures
Beneficial interests in transferred receivables  
Acquisition of businesses, net of cash acquired
Proceeds from sale of property, plant and equipment
Intercompany investing activities   (100)
Foreign exchange derivatives related to acquisitions  
Net investment hedge 21 10
Payments for (Proceeds from) Other Investing Activities  
Net cash used for investing activities 21 (90)
Proceeds from long-term debt   975
Payments of long-term debt (27) (20)
Net change in revolving credit facility and short-term debt 35 40
Net change in long-term intercompany balances (35) (796)
Payments of finance leases  
Debt issue costs   (40)
Common stock issued
Common stock repurchased
Capital contribution  
Dividends paid
Dividend paid to noncontrolling interests
Contributions from noncontrolling interests  
Foreign exchange derivatives related to debt
Net cash provided by (used for) financing activities (27) 159
Effect of exchange rate changes on cash, cash equivalents and restricted cash
Net change in cash, cash equivalents and restricted cash (96) (12)
Cash, cash equivalents and restricted cash beginning balance 117 36
Cash, cash equivalents and restricted cash ending balance 21 24
Crown Americas, LLC | Guarantors    
Net cash provided by/(used for) operating activities 103 91
Capital expenditures (55) (39)
Beneficial interests in transferred receivables  
Acquisition of businesses, net of cash acquired (11)
Proceeds from sale of property, plant and equipment 2 9
Foreign exchange derivatives related to acquisitions  
Net investment hedge
Payments for (Proceeds from) Other Investing Activities  
Net cash used for investing activities (64) (30)
Proceeds from long-term debt   1,150
Payments of long-term debt (270) (5)
Net change in revolving credit facility and short-term debt
Net change in long-term intercompany balances 236 (1,205)
Payments of finance leases (13)  
Common stock issued
Common stock repurchased
Capital contribution  
Dividends paid
Dividend paid to noncontrolling interests
Contributions from noncontrolling interests  
Foreign exchange derivatives related to debt
Net cash provided by (used for) financing activities (47) (60)
Effect of exchange rate changes on cash, cash equivalents and restricted cash
Net change in cash, cash equivalents and restricted cash (8) 1
Cash, cash equivalents and restricted cash beginning balance 19 3
Cash, cash equivalents and restricted cash ending balance 11 4
Crown Americas, LLC | Non- Guarantors    
Net cash provided by/(used for) operating activities 190 (216)
Capital expenditures (187) (266)
Beneficial interests in transferred receivables   490
Acquisition of businesses, net of cash acquired (3,912)
Proceeds from sale of property, plant and equipment 15 18
Foreign exchange derivatives related to acquisitions   (25)
Net investment hedge  
Payments for (Proceeds from) Other Investing Activities (1) (4)
Net cash used for investing activities (173) (3,699)
Proceeds from long-term debt   1,957
Payments of long-term debt (26) (31)
Net change in revolving credit facility and short-term debt 96 (67)
Net change in long-term intercompany balances (174) 1,983
Payments of finance leases (2)  
Debt issue costs   (30)
Common stock issued
Common stock repurchased
Capital contribution   100
Dividends paid (27) (11)
Dividend paid to noncontrolling interests (36) (18)
Contributions from noncontrolling interests 5  
Foreign exchange derivatives related to debt (9) (6)
Net cash provided by (used for) financing activities (173) 3,877
Effect of exchange rate changes on cash, cash equivalents and restricted cash (1) (32)
Net change in cash, cash equivalents and restricted cash (157) (70)
Cash, cash equivalents and restricted cash beginning balance 523 396
Cash, cash equivalents and restricted cash ending balance 366 326
Eliminations | Crown Cork & Seal Company Inc.    
Net cash provided by/(used for) operating activities (10) (5)
Capital expenditures
Beneficial interests in transferred receivables  
Acquisition of businesses, net of cash acquired  
Proceeds from sale of property, plant and equipment
Intercompany investing activities  
Payments for (Proceeds from) Other Investing Activities
Proceeds from long-term debt  
Payments of long-term debt
Net change in revolving credit facility and short-term debt
Net change in long-term intercompany balances
Payments of finance leases  
Debt issue costs  
Common stock issued
Common stock repurchased
Dividends paid 10 5
Dividend paid to noncontrolling interests
Foreign exchange derivatives related to debt
Net cash provided by (used for) financing activities 10 5
Effect of exchange rate changes on cash, cash equivalents and restricted cash
Cash, cash equivalents and restricted cash beginning balance
Eliminations | Crown Americas, LLC    
Net cash provided by/(used for) operating activities (27) (11)
Capital expenditures
Beneficial interests in transferred receivables  
Acquisition of businesses, net of cash acquired
Proceeds from sale of property, plant and equipment
Intercompany investing activities   100
Foreign exchange derivatives related to acquisitions  
Net investment hedge  
Payments for (Proceeds from) Other Investing Activities  
Net cash used for investing activities   100
Proceeds from long-term debt  
Payments of long-term debt
Net change in revolving credit facility and short-term debt
Net change in long-term intercompany balances
Payments of finance leases  
Common stock issued
Common stock repurchased
Capital contribution   (100)
Dividends paid 27 11
Dividend paid to noncontrolling interests
Contributions from noncontrolling interests  
Foreign exchange derivatives related to debt
Net cash provided by (used for) financing activities 27 (89)
Effect of exchange rate changes on cash, cash equivalents and restricted cash
Cash, cash equivalents and restricted cash beginning balance