XML 96 R86.htm IDEA: XBRL DOCUMENT v3.19.1
Condensed Combining Financial Information - Condensed Combining Statement of Cash Flows (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Net cash provided by/(used for) operating activities $ (666) $ (751)
Capital expenditures (75) (92)
Beneficial interests in transferred receivables 0 175
Proceeds from sale of property, plant and equipment 5 0
Foreign exchange derivatives related to acquisitions 0 (25)
Net investment hedge 6 0
Net cash (used for) provided by investing activities (64) 58
Proceeds from long-term debt 0 1,912
Payments of long-term debt (281) (13)
Net change in revolving credit facility and short-term debt 731 576
Payments of finance leases (14)  
Debt issue costs 0 (29)
Common stock issued 2 0
Common stock repurchased (1) (1)
Dividend paid to noncontrolling interests (9) 0
Foreign exchange derivatives related to debt (11) 10
Net cash provided by financing activities 417 2,455
Effect of exchange rate changes on cash, cash equivalents and restricted cash 2 14
Net change in cash, cash equivalents and restricted cash (311) 1,776
Cash, cash equivalents and restricted cash beginning balance 659 435
Cash, cash equivalents and restricted cash ending balance 348 2,211
Crown Cork & Seal Company Inc.    
Net cash provided by/(used for) operating activities (666) (751)
Capital expenditures (75) (92)
Beneficial interests in transferred receivables   175
Proceeds from sale of property, plant and equipment 5  
Foreign exchange derivatives related to acquisitions   (25)
Net investment hedge 6  
Net cash (used for) provided by investing activities (64) 58
Proceeds from long-term debt   1,912
Payments of long-term debt (281) (13)
Net change in revolving credit facility and short-term debt 731 576
Net change in long-term intercompany balances (1) 0
Payments of finance leases (14)  
Debt issue costs   (29)
Common stock issued 2  
Common stock repurchased (1) (1)
Dividends paid 0  
Dividend paid to noncontrolling interests (9)  
Foreign exchange derivatives related to debt (11) 10
Net cash provided by financing activities 416 2,455
Effect of exchange rate changes on cash, cash equivalents and restricted cash 2 14
Net change in cash, cash equivalents and restricted cash (312) 1,776
Cash, cash equivalents and restricted cash beginning balance 659 435
Cash, cash equivalents and restricted cash ending balance 347 2,211
Crown Cork & Seal Company Inc. | Parent    
Net cash provided by/(used for) operating activities 0 (22)
Capital expenditures
Beneficial interests in transferred receivables  
Proceeds from sale of property, plant and equipment  
Net cash (used for) provided by investing activities 0  
Proceeds from long-term debt  
Payments of long-term debt
Net change in revolving credit facility and short-term debt
Net change in long-term intercompany balances (1) 23
Payments of finance leases  
Common stock issued 2  
Common stock repurchased (1) (1)
Dividends paid  
Foreign exchange derivatives related to debt
Net cash provided by financing activities   22
Effect of exchange rate changes on cash, cash equivalents and restricted cash
Cash, cash equivalents and restricted cash beginning balance
Crown Cork & Seal Company Inc. | Issuer    
Net cash provided by/(used for) operating activities (2) (21)
Capital expenditures
Beneficial interests in transferred receivables  
Proceeds from sale of property, plant and equipment  
Net cash (used for) provided by investing activities
Proceeds from long-term debt  
Payments of long-term debt
Net change in revolving credit facility and short-term debt
Net change in long-term intercompany balances 2 21
Payments of finance leases  
Common stock issued  
Common stock repurchased
Dividends paid  
Foreign exchange derivatives related to debt
Net cash provided by financing activities 2 21
Effect of exchange rate changes on cash, cash equivalents and restricted cash
Cash, cash equivalents and restricted cash beginning balance
Crown Cork & Seal Company Inc. | Non- Guarantors    
Net cash provided by/(used for) operating activities (662) (708)
Capital expenditures (75) (92)
Beneficial interests in transferred receivables   175
Proceeds from sale of property, plant and equipment 5  
Foreign exchange derivatives related to acquisitions   (25)
Net investment hedge 6  
Net cash (used for) provided by investing activities (64) 58
Proceeds from long-term debt   1,912
Payments of long-term debt (281) (13)
Net change in revolving credit facility and short-term debt 731 576
Net change in long-term intercompany balances (2) (44)
Payments of finance leases (14)  
Debt issue costs   (29)
Common stock issued  
Common stock repurchased
Dividends paid (2)  
Dividend paid to noncontrolling interests (9)  
Foreign exchange derivatives related to debt (11) 10
Net cash provided by financing activities 412 2,412
Effect of exchange rate changes on cash, cash equivalents and restricted cash 2 14
Net change in cash, cash equivalents and restricted cash (312) 1,776
Cash, cash equivalents and restricted cash beginning balance 659 435
Cash, cash equivalents and restricted cash ending balance 347 2,211
Crown Americas, LLC    
Net cash provided by/(used for) operating activities (666) (751)
Capital expenditures (75) (92)
Beneficial interests in transferred receivables   175
Proceeds from sale of property, plant and equipment 5  
Foreign exchange derivatives related to acquisitions   (25)
Net investment hedge 6  
Net cash (used for) provided by investing activities (64) 58
Proceeds from long-term debt   1,912
Payments of long-term debt (281) (13)
Net change in revolving credit facility and short-term debt 731 576
Payments of finance leases (14)  
Debt issue costs   (29)
Common stock issued 2  
Common stock repurchased (1) (1)
Dividends paid 0  
Dividend paid to noncontrolling interests (9)  
Foreign exchange derivatives related to debt (11) 10
Net cash provided by financing activities 417 2,455
Effect of exchange rate changes on cash, cash equivalents and restricted cash 2 14
Net change in cash, cash equivalents and restricted cash (311) 1,776
Cash, cash equivalents and restricted cash beginning balance 659 435
Cash, cash equivalents and restricted cash ending balance 348 2,211
Crown Americas, LLC | Parent    
Net cash provided by/(used for) operating activities   (22)
Capital expenditures
Beneficial interests in transferred receivables  
Proceeds from sale of property, plant and equipment  
Foreign exchange derivatives related to acquisitions  
Net investment hedge  
Proceeds from long-term debt  
Payments of long-term debt
Net change in revolving credit facility and short-term debt
Net change in long-term intercompany balances (1) 23
Payments of finance leases  
Common stock issued 2  
Common stock repurchased (1) (1)
Dividends paid  
Dividend paid to noncontrolling interests  
Foreign exchange derivatives related to debt
Net cash provided by financing activities   22
Effect of exchange rate changes on cash, cash equivalents and restricted cash
Cash, cash equivalents and restricted cash beginning balance
Crown Americas, LLC | Issuer    
Net cash provided by/(used for) operating activities (31) (29)
Capital expenditures
Beneficial interests in transferred receivables  
Proceeds from sale of property, plant and equipment  
Foreign exchange derivatives related to acquisitions  
Net investment hedge 6  
Net cash (used for) provided by investing activities 6  
Proceeds from long-term debt   875
Payments of long-term debt (5) (4)
Net change in revolving credit facility and short-term debt 375 160
Net change in long-term intercompany balances (434) (349)
Payments of finance leases  
Debt issue costs   (13)
Common stock issued  
Common stock repurchased
Dividends paid  
Dividend paid to noncontrolling interests  
Foreign exchange derivatives related to debt
Net cash provided by financing activities (64) 669
Effect of exchange rate changes on cash, cash equivalents and restricted cash
Net change in cash, cash equivalents and restricted cash (89) 640
Cash, cash equivalents and restricted cash beginning balance 117 36
Cash, cash equivalents and restricted cash ending balance 28 676
Crown Americas, LLC | Guarantors    
Net cash provided by/(used for) operating activities (154) (55)
Capital expenditures (16) (20)
Beneficial interests in transferred receivables  
Proceeds from sale of property, plant and equipment 1  
Foreign exchange derivatives related to acquisitions  
Net investment hedge  
Net cash (used for) provided by investing activities (15) (20)
Proceeds from long-term debt  
Payments of long-term debt (270) (1)
Net change in revolving credit facility and short-term debt
Net change in long-term intercompany balances 438 75
Payments of finance leases (13)  
Common stock issued  
Common stock repurchased
Dividends paid  
Dividend paid to noncontrolling interests  
Foreign exchange derivatives related to debt
Net cash provided by financing activities 155 74
Effect of exchange rate changes on cash, cash equivalents and restricted cash
Net change in cash, cash equivalents and restricted cash (14) (1)
Cash, cash equivalents and restricted cash beginning balance 19 3
Cash, cash equivalents and restricted cash ending balance 5 2
Crown Americas, LLC | Non- Guarantors    
Net cash provided by/(used for) operating activities (473) (645)
Capital expenditures (59) (72)
Beneficial interests in transferred receivables   175
Proceeds from sale of property, plant and equipment 4  
Foreign exchange derivatives related to acquisitions   (25)
Net investment hedge  
Net cash (used for) provided by investing activities (55) 78
Proceeds from long-term debt   1,037
Payments of long-term debt (6) (8)
Net change in revolving credit facility and short-term debt 356 416
Net change in long-term intercompany balances (3) 251
Payments of finance leases (1)  
Debt issue costs   (16)
Common stock issued  
Common stock repurchased
Dividends paid (8)  
Dividend paid to noncontrolling interests (9)  
Foreign exchange derivatives related to debt (11) 10
Net cash provided by financing activities 318 1,690
Effect of exchange rate changes on cash, cash equivalents and restricted cash 2 14
Net change in cash, cash equivalents and restricted cash (208) 1,137
Cash, cash equivalents and restricted cash beginning balance 523 396
Cash, cash equivalents and restricted cash ending balance 315 1,533
Eliminations | Crown Cork & Seal Company Inc.    
Net cash provided by/(used for) operating activities (2)  
Capital expenditures
Beneficial interests in transferred receivables  
Proceeds from sale of property, plant and equipment  
Proceeds from long-term debt  
Payments of long-term debt
Net change in revolving credit facility and short-term debt
Net change in long-term intercompany balances
Payments of finance leases  
Debt issue costs  
Common stock issued  
Common stock repurchased
Dividends paid 2  
Dividend paid to noncontrolling interests  
Foreign exchange derivatives related to debt
Net cash provided by financing activities 2  
Effect of exchange rate changes on cash, cash equivalents and restricted cash
Cash, cash equivalents and restricted cash beginning balance
Eliminations | Crown Americas, LLC    
Net cash provided by/(used for) operating activities (8)
Capital expenditures
Beneficial interests in transferred receivables  
Proceeds from sale of property, plant and equipment  
Foreign exchange derivatives related to acquisitions  
Net investment hedge  
Proceeds from long-term debt  
Payments of long-term debt
Net change in revolving credit facility and short-term debt
Net change in long-term intercompany balances
Payments of finance leases  
Common stock issued  
Common stock repurchased
Dividends paid 8  
Dividend paid to noncontrolling interests  
Foreign exchange derivatives related to debt
Net cash provided by financing activities 8  
Effect of exchange rate changes on cash, cash equivalents and restricted cash
Cash, cash equivalents and restricted cash beginning balance