XML 100 R90.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Combining Financial Information - Condensed Combining Statement of Cash Flows (Details) - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Net cash provided by/(used for) operating activities $ (232) $ (270)
Capital expenditures (305) (282)
Beneficial interests in transferred receivables 490 758
Acquisition of business, net of cash acquired (3,912) 0
Proceeds from sale of property, plant and equipment 27 8
Foreign exchange derivatives related to acquisitions (25) 0
Net investment hedge 10 0
Other (4) (20)
Net cash (used for) provided by investing activities (3,719) 464
Proceeds from long-term debt 4,082 1,054
Payments of long-term debt (56) (1,100)
Net change in revolving credit facility and short-term debt (27) 22
Debt issue costs (70) (15)
Common stock issued 1 8
Common stock repurchased (4) (339)
Dividend paid to noncontrolling interests (18) (68)
Foreign exchange derivatives related to debt (6) 38
Net cash provided by (used for) financing activities 3,902 (400)
Effect of exchange rate changes on cash, cash equivalents and restricted cash (32) 16
Net change in cash, cash equivalents and restricted cash (81) (190)
Cash, cash equivalents and restricted cash beginning balance 435 576
Cash, cash equivalents and restricted cash ending balance 354 386
Crown Americas, LLC    
Net cash provided by/(used for) operating activities (232) (270)
Capital expenditures (305) (282)
Beneficial interests in transferred receivables 490 758
Acquisition of business, net of cash acquired (3,912)  
Proceeds from sale of property, plant and equipment 27 8
Intercompany investing activities 0  
Foreign exchange derivatives related to acquisitions (25)  
Net investment hedge 10 (20)
Other (4)  
Net cash (used for) provided by investing activities (3,719) 464
Proceeds from long-term debt 4,082 1,054
Payments of long-term debt (56) (1,100)
Net change in revolving credit facility and short-term debt (27) 22
Debt issue costs (70) (15)
Common stock issued 1 8
Common stock repurchased (4) (339)
Proceeds from Contributed Capital 0  
Dividends paid 0 0
Dividend paid to noncontrolling interests (18) (68)
Foreign exchange derivatives related to debt (6) 38
Net cash provided by (used for) financing activities 3,902 (400)
Effect of exchange rate changes on cash, cash equivalents and restricted cash (32) 16
Net change in cash, cash equivalents and restricted cash (81) (190)
Cash, cash equivalents and restricted cash beginning balance 435 576
Cash, cash equivalents and restricted cash ending balance 354 386
Crown Americas, LLC | Parent    
Net cash provided by/(used for) operating activities (15) (4)
Capital expenditures
Beneficial interests in transferred receivables
Acquisition of business, net of cash acquired  
Proceeds from sale of property, plant and equipment
Intercompany investing activities 235
Foreign exchange derivatives related to acquisitions  
Net investment hedge  
Other  
Net cash (used for) provided by investing activities   235
Proceeds from long-term debt
Payments of long-term debt
Net change in revolving credit facility and short-term debt
Net change in long-term intercompany balances 18 100
Debt issue costs  
Common stock issued 1 8
Common stock repurchased (4) (339)
Proceeds from Contributed Capital  
Dividends paid
Dividend paid to noncontrolling interests
Foreign exchange derivatives related to debt
Net cash provided by (used for) financing activities 15 (231)
Effect of exchange rate changes on cash, cash equivalents and restricted cash
Cash, cash equivalents and restricted cash beginning balance
Crown Americas, LLC | Issuer    
Net cash provided by/(used for) operating activities (81) (46)
Capital expenditures
Beneficial interests in transferred receivables
Acquisition of business, net of cash acquired  
Proceeds from sale of property, plant and equipment
Intercompany investing activities (100)  
Foreign exchange derivatives related to acquisitions  
Net investment hedge 10  
Other  
Net cash (used for) provided by investing activities (90)  
Proceeds from long-term debt 975 750
Payments of long-term debt (20) (1,010)
Net change in revolving credit facility and short-term debt 40 25
Net change in long-term intercompany balances (796) 259
Debt issue costs (40) (14)
Common stock issued
Common stock repurchased
Proceeds from Contributed Capital  
Dividends paid
Dividend paid to noncontrolling interests
Foreign exchange derivatives related to debt
Net cash provided by (used for) financing activities 159 10
Effect of exchange rate changes on cash, cash equivalents and restricted cash
Net change in cash, cash equivalents and restricted cash (12) (36)
Cash, cash equivalents and restricted cash beginning balance 36 83
Cash, cash equivalents and restricted cash ending balance 24 47
Crown Americas, LLC | Guarantors    
Net cash provided by/(used for) operating activities 91 90
Capital expenditures (39) (91)
Beneficial interests in transferred receivables
Acquisition of business, net of cash acquired  
Proceeds from sale of property, plant and equipment 9 1
Intercompany investing activities  
Foreign exchange derivatives related to acquisitions  
Net investment hedge (20)
Other  
Net cash (used for) provided by investing activities (30) (110)
Proceeds from long-term debt 1,150 9
Payments of long-term debt (5) (2)
Net change in revolving credit facility and short-term debt
Net change in long-term intercompany balances (1,205) 13
Debt issue costs  
Common stock issued
Common stock repurchased
Proceeds from Contributed Capital  
Dividends paid
Dividend paid to noncontrolling interests
Foreign exchange derivatives related to debt
Net cash provided by (used for) financing activities (60) 20
Effect of exchange rate changes on cash, cash equivalents and restricted cash
Net change in cash, cash equivalents and restricted cash 1  
Cash, cash equivalents and restricted cash beginning balance 3
Cash, cash equivalents and restricted cash ending balance 4  
Crown Americas, LLC | Non- Guarantors    
Net cash provided by/(used for) operating activities (216) (233)
Capital expenditures (266) (191)
Beneficial interests in transferred receivables 490 758
Acquisition of business, net of cash acquired (3,912)  
Proceeds from sale of property, plant and equipment 18 7
Intercompany investing activities  
Foreign exchange derivatives related to acquisitions (25)  
Net investment hedge 0
Other (4)  
Net cash (used for) provided by investing activities (3,699) 574
Proceeds from long-term debt 1,957 295
Payments of long-term debt (31) (88)
Net change in revolving credit facility and short-term debt (67) (3)
Net change in long-term intercompany balances 1,983 (372)
Debt issue costs (30) (1)
Common stock issued
Common stock repurchased
Proceeds from Contributed Capital 100  
Dividends paid (11) (312)
Dividend paid to noncontrolling interests (18) (68)
Foreign exchange derivatives related to debt (6) 38
Net cash provided by (used for) financing activities 3,877 (511)
Effect of exchange rate changes on cash, cash equivalents and restricted cash (32) 16
Net change in cash, cash equivalents and restricted cash (70) (154)
Cash, cash equivalents and restricted cash beginning balance 396 493
Cash, cash equivalents and restricted cash ending balance 326 339
Crown Cork & Seal Company Inc.    
Net cash provided by/(used for) operating activities (232) (270)
Capital expenditures (305) (282)
Beneficial interests in transferred receivables 490 758
Acquisition of business, net of cash acquired (3,912)  
Proceeds from sale of property, plant and equipment 27 8
Foreign exchange derivatives related to acquisitions (25)  
Net investment hedge 10 (20)
Other (4)  
Net cash (used for) provided by investing activities (3,719) 464
Proceeds from long-term debt 4,082 1,054
Payments of long-term debt (56) (1,100)
Net change in revolving credit facility and short-term debt (27) 22
Net change in long-term intercompany balances   0
Debt issue costs (70) (15)
Common stock issued 1 8
Common stock repurchased (4) (339)
Dividends paid 0 0
Dividend paid to noncontrolling interests (18) (68)
Foreign exchange derivatives related to debt (6) 38
Net cash provided by (used for) financing activities 3,902 (400)
Effect of exchange rate changes on cash, cash equivalents and restricted cash (32) 16
Net change in cash, cash equivalents and restricted cash (81) (190)
Cash, cash equivalents and restricted cash beginning balance 435 576
Cash, cash equivalents and restricted cash ending balance 354 386
Crown Cork & Seal Company Inc. | Parent    
Net cash provided by/(used for) operating activities (15) (4)
Capital expenditures
Beneficial interests in transferred receivables
Proceeds from sale of property, plant and equipment  
Intercompany investing activities   235
Other  
Net cash (used for) provided by investing activities 0 235
Proceeds from long-term debt
Payments of long-term debt
Net change in revolving credit facility and short-term debt
Net change in long-term intercompany balances 18 100
Debt issue costs  
Common stock issued 1 8
Common stock repurchased (4) (339)
Dividends paid
Dividend paid to noncontrolling interests  
Foreign exchange derivatives related to debt
Net cash provided by (used for) financing activities 15 (231)
Effect of exchange rate changes on cash, cash equivalents and restricted cash
Cash, cash equivalents and restricted cash beginning balance
Crown Cork & Seal Company Inc. | Issuer    
Net cash provided by/(used for) operating activities (67) (23)
Capital expenditures
Beneficial interests in transferred receivables
Proceeds from sale of property, plant and equipment  
Other  
Net cash (used for) provided by investing activities
Proceeds from long-term debt
Payments of long-term debt
Net change in revolving credit facility and short-term debt
Net change in long-term intercompany balances 67 23
Debt issue costs  
Common stock issued
Common stock repurchased
Dividends paid
Dividend paid to noncontrolling interests  
Foreign exchange derivatives related to debt
Net cash provided by (used for) financing activities 67 23
Effect of exchange rate changes on cash, cash equivalents and restricted cash
Cash, cash equivalents and restricted cash beginning balance
Crown Cork & Seal Company Inc. | Non- Guarantors    
Net cash provided by/(used for) operating activities (145) (207)
Capital expenditures (305) (282)
Beneficial interests in transferred receivables 490 758
Acquisition of business, net of cash acquired (3,912)  
Proceeds from sale of property, plant and equipment 27 8
Foreign exchange derivatives related to acquisitions (25)  
Net investment hedge 10 (20)
Other (4)  
Net cash (used for) provided by investing activities (3,719) 464
Proceeds from long-term debt 4,082 1,054
Payments of long-term debt (56) (1,100)
Net change in revolving credit facility and short-term debt (27) 22
Net change in long-term intercompany balances (85) (123)
Debt issue costs (70) (15)
Common stock issued
Common stock repurchased
Dividends paid (5) (271)
Dividend paid to noncontrolling interests (18) (68)
Foreign exchange derivatives related to debt (6) 38
Net cash provided by (used for) financing activities 3,815 (463)
Effect of exchange rate changes on cash, cash equivalents and restricted cash (32) 16
Net change in cash, cash equivalents and restricted cash (81) (190)
Cash, cash equivalents and restricted cash beginning balance 435 576
Cash, cash equivalents and restricted cash ending balance 354 386
Eliminations | Crown Americas, LLC    
Net cash provided by/(used for) operating activities (11) (77)
Capital expenditures
Beneficial interests in transferred receivables
Acquisition of business, net of cash acquired  
Proceeds from sale of property, plant and equipment
Intercompany investing activities 100 (235)
Foreign exchange derivatives related to acquisitions  
Net investment hedge  
Other  
Net cash (used for) provided by investing activities 100 (235)
Proceeds from long-term debt
Payments of long-term debt
Net change in revolving credit facility and short-term debt
Net change in long-term intercompany balances
Debt issue costs  
Common stock issued
Common stock repurchased
Proceeds from Contributed Capital (100)  
Dividends paid 11 312
Dividend paid to noncontrolling interests
Foreign exchange derivatives related to debt
Net cash provided by (used for) financing activities (89) 312
Effect of exchange rate changes on cash, cash equivalents and restricted cash
Cash, cash equivalents and restricted cash beginning balance
Eliminations | Crown Cork & Seal Company Inc.    
Net cash provided by/(used for) operating activities (5) (36)
Capital expenditures
Beneficial interests in transferred receivables
Proceeds from sale of property, plant and equipment  
Intercompany investing activities   (235)
Other
Net cash (used for) provided by investing activities   (235)
Proceeds from long-term debt
Payments of long-term debt
Net change in revolving credit facility and short-term debt
Net change in long-term intercompany balances
Debt issue costs
Common stock issued
Common stock repurchased
Dividends paid 5 271
Dividend paid to noncontrolling interests
Foreign exchange derivatives related to debt
Net cash provided by (used for) financing activities 5 271
Effect of exchange rate changes on cash, cash equivalents and restricted cash
Cash, cash equivalents and restricted cash beginning balance