XML 99 R89.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Combining Financial Information - Condensed Combining Balance Sheet (Details) - USD ($)
$ in Millions
Sep. 30, 2018
Jan. 01, 2018
Dec. 31, 2017
Sep. 30, 2017
Dec. 31, 2016
Cash and cash equivalents $ 298   $ 424 $ 374 $ 559
Receivables, net 1,968 $ 1,195 1,041    
Inventories 1,639 1,241 1,385    
Prepaid expenses and other current assets 193 250 224    
Total current assets 4,098 3,110 3,074    
Goodwill 4,495   3,046    
Intangible assets, net 2,258   472    
Property, plant and equipment, net 3,722   3,239    
Other non-current assets 762 833 832    
Total 15,335 10,700 10,663    
Short-term debt 53   62    
Current maturities of long-term debt 89   64    
Accounts payable 2,507   2,367    
Accrued liabilities 952 774 757    
Total current liabilities 3,601 3,267 3,250    
Long-term debt, excluding current maturities 8,928   5,217    
Postretirement and pension liabilities 616   588    
Other non-current liabilities 880 695 685    
Commitments and contingent liabilities      
Noncontrolling interests 369 323 322    
Crown Holdings shareholders’ equity/(deficit) 941 610 601    
Total equity/(deficit) 1,310 933 923 $ 1,112 $ 668
Total 15,335 $ 10,700 10,663    
Crown Americas, LLC          
Cash and cash equivalents 298   424    
Receivables, net 1,968   1,041    
Intercompany receivables     0    
Inventories 1,639   1,385    
Prepaid expenses and other current assets 193   224    
Total current assets 4,098   3,074    
Intercompany debt receivables     0    
Investments     0    
Goodwill 4,495   3,046    
Intangible assets, net 2,258   472    
Property, plant and equipment, net 3,722   3,239    
Other non-current assets 762   832    
Total 15,335   10,663    
Short-term debt 53   62    
Current maturities of long-term debt 89   64    
Accounts payable 2,507   2,367    
Accrued liabilities 952   757    
Total current liabilities 3,601   3,250    
Long-term debt, excluding current maturities 8,928   5,217    
Long-term intercompany debt     0    
Postretirement and pension liabilities 616   588    
Other non-current liabilities 880   685    
Commitments and contingent liabilities      
Noncontrolling interests 369   322    
Crown Holdings shareholders’ equity/(deficit) 941   601    
Total equity/(deficit) 1,310   923    
Total 15,335   10,663    
Crown Americas, LLC | Parent          
Cash and cash equivalents      
Receivables, net      
Intercompany receivables      
Inventories      
Prepaid expenses and other current assets 1      
Total current assets 1        
Intercompany debt receivables      
Investments 3,471   3,120    
Goodwill      
Intangible assets, net      
Property, plant and equipment, net      
Other non-current assets      
Total 3,472   3,120    
Short-term debt      
Current maturities of long-term debt      
Accounts payable      
Accrued liabilities 16   22    
Intercompany payables      
Total current liabilities 16   22    
Long-term debt, excluding current maturities      
Long-term intercompany debt 2,515   2,497    
Postretirement and pension liabilities      
Other non-current liabilities      
Commitments and contingent liabilities      
Noncontrolling interests      
Crown Holdings shareholders’ equity/(deficit) 941   601    
Total equity/(deficit) 941   601    
Total 3,472   3,120    
Crown Americas, LLC | Issuer          
Cash and cash equivalents 24   36    
Receivables, net 4      
Intercompany receivables      
Inventories      
Prepaid expenses and other current assets 1   2    
Total current assets 29   38    
Intercompany debt receivables 2,703   2,523    
Investments 2,726   2,479    
Goodwill      
Intangible assets, net      
Property, plant and equipment, net 1   1    
Other non-current assets 23   11    
Total 5,482   5,052    
Short-term debt      
Current maturities of long-term debt 32   23    
Accounts payable      
Accrued liabilities 30   31    
Intercompany payables      
Total current liabilities 62   54    
Long-term debt, excluding current maturities 3,048   2,094    
Long-term intercompany debt 795   1,411    
Postretirement and pension liabilities      
Other non-current liabilities      
Commitments and contingent liabilities      
Noncontrolling interests      
Crown Holdings shareholders’ equity/(deficit) 1,577   1,493    
Total equity/(deficit) 1,577   1,493    
Total 5,482   5,052    
Crown Americas, LLC | Guarantors          
Cash and cash equivalents 4   3    
Receivables, net 206   29    
Intercompany receivables 47   32    
Inventories 446   347    
Prepaid expenses and other current assets 16   17    
Total current assets 719   428    
Intercompany debt receivables 3,812   3,325    
Investments 1,177   1,032    
Goodwill 1,182   453    
Intangible assets, net 917   13    
Property, plant and equipment, net 695   515    
Other non-current assets 209   311    
Total 8,711   6,077    
Short-term debt      
Current maturities of long-term debt 14   3    
Accounts payable 681   547    
Accrued liabilities 162   72    
Intercompany payables 23   13    
Total current liabilities 880   635    
Long-term debt, excluding current maturities 1,534   408    
Long-term intercompany debt 2,856   2,454    
Postretirement and pension liabilities 350   373    
Other non-current liabilities 339   338    
Commitments and contingent liabilities      
Noncontrolling interests      
Crown Holdings shareholders’ equity/(deficit) 2,752   1,869    
Total equity/(deficit) 2,752   1,869    
Total 8,711   6,077    
Crown Americas, LLC | Non- Guarantors          
Cash and cash equivalents 270   385    
Receivables, net 1,758   1,012    
Intercompany receivables 23   13    
Inventories 1,193   1,038    
Prepaid expenses and other current assets 175   205    
Total current assets 3,419   2,653    
Intercompany debt receivables 153   732    
Investments      
Goodwill 3,313   2,593    
Intangible assets, net 1,341   459    
Property, plant and equipment, net 3,026   2,723    
Other non-current assets 530   510    
Total 11,782   9,670    
Short-term debt 53   62    
Current maturities of long-term debt 43   38    
Accounts payable 1,826   1,820    
Accrued liabilities 744   632    
Intercompany payables 47   32    
Total current liabilities 2,713   2,584    
Long-term debt, excluding current maturities 4,346   2,715    
Long-term intercompany debt 502   218    
Postretirement and pension liabilities 266   215    
Other non-current liabilities 541   347    
Commitments and contingent liabilities      
Noncontrolling interests 369   322    
Crown Holdings shareholders’ equity/(deficit) 3,045   3,269    
Total equity/(deficit) 3,414   3,591    
Total 11,782   9,670    
Crown Cork & Seal Company Inc.          
Cash and cash equivalents 298   424    
Receivables, net 1,968   1,041    
Inventories 1,639   1,385    
Prepaid expenses and other current assets 193   224    
Total current assets 4,098   3,074    
Goodwill 4,495   3,046    
Intangible assets, net 2,258   472    
Property, plant and equipment, net 3,722   3,239    
Other non-current assets 762   832    
Total 15,335   10,663    
Short-term debt 53   62    
Current maturities of long-term debt 89   64    
Accounts payable 2,507   2,367    
Accrued liabilities 952   757    
Total current liabilities 3,601   3,250    
Long-term debt, excluding current maturities 8,928   5,217    
Long-term intercompany debt 0        
Postretirement and pension liabilities 616   588    
Other non-current liabilities 880   685    
Commitments and contingent liabilities      
Noncontrolling interests 369   322    
Crown Holdings shareholders’ equity/(deficit) 941   601    
Total equity/(deficit) 1,310   923    
Total 15,335   10,663    
Crown Cork & Seal Company Inc. | Parent          
Cash and cash equivalents      
Receivables, net      
Inventories      
Prepaid expenses and other current assets 1      
Total current assets 1        
Intercompany debt receivables        
Investments 3,471   3,120    
Goodwill      
Intangible assets, net      
Property, plant and equipment, net      
Other non-current assets      
Total 3,472   3,120    
Short-term debt      
Current maturities of long-term debt      
Accounts payable      
Accrued liabilities 16   22    
Total current liabilities 16   22    
Long-term debt, excluding current maturities      
Long-term intercompany debt 2,515   2,497    
Postretirement and pension liabilities      
Other non-current liabilities      
Commitments and contingent liabilities      
Noncontrolling interests      
Crown Holdings shareholders’ equity/(deficit) 941   601    
Total equity/(deficit) 941   601    
Total 3,472   3,120    
Crown Cork & Seal Company Inc. | Issuer          
Cash and cash equivalents      
Receivables, net 9   9    
Inventories      
Prepaid expenses and other current assets 1      
Total current assets 10   9    
Intercompany debt receivables        
Investments 3,729   3,448    
Goodwill      
Intangible assets, net      
Property, plant and equipment, net      
Other non-current assets 178   283    
Total 3,917   3,740    
Short-term debt      
Current maturities of long-term debt      
Accounts payable      
Accrued liabilities 39   41    
Total current liabilities 39   41    
Long-term debt, excluding current maturities 387   387    
Long-term intercompany debt 1,058   1,107    
Postretirement and pension liabilities      
Other non-current liabilities 331   336    
Commitments and contingent liabilities      
Noncontrolling interests      
Crown Holdings shareholders’ equity/(deficit) 2,102   1,869    
Total equity/(deficit) 2,102   1,869    
Total 3,917   3,740    
Crown Cork & Seal Company Inc. | Non- Guarantors          
Cash and cash equivalents 298   424    
Receivables, net 1,959   1,032    
Inventories 1,639   1,385    
Prepaid expenses and other current assets 191   224    
Total current assets 4,087   3,065    
Intercompany debt receivables 3,573   3,604    
Investments        
Goodwill 4,495   3,046    
Intangible assets, net 2,258   472    
Property, plant and equipment, net 3,722   3,239    
Other non-current assets 584   549    
Total 18,719   13,975    
Short-term debt 53   62    
Current maturities of long-term debt 89   64    
Accounts payable 2,507   2,367    
Accrued liabilities 897   694    
Total current liabilities 3,546   3,187    
Long-term debt, excluding current maturities 8,541   4,830    
Long-term intercompany debt      
Postretirement and pension liabilities 616   588    
Other non-current liabilities 549   349    
Commitments and contingent liabilities      
Noncontrolling interests 369   322    
Crown Holdings shareholders’ equity/(deficit) 5,098   4,699    
Total equity/(deficit) 5,467   5,021    
Total 18,719   13,975    
Eliminations | Crown Americas, LLC          
Cash and cash equivalents      
Receivables, net      
Intercompany receivables (70)   (45)    
Inventories      
Prepaid expenses and other current assets      
Total current assets (70)   (45)    
Intercompany debt receivables (6,668)   (6,580)    
Investments (7,374)   (6,631)    
Goodwill      
Intangible assets, net      
Property, plant and equipment, net      
Other non-current assets      
Total (14,112)   (13,256)    
Short-term debt      
Current maturities of long-term debt      
Accounts payable      
Accrued liabilities      
Intercompany payables (70)   (45)    
Total current liabilities (70)   (45)    
Long-term debt, excluding current maturities      
Long-term intercompany debt (6,668)   (6,580)    
Postretirement and pension liabilities      
Other non-current liabilities      
Commitments and contingent liabilities      
Noncontrolling interests      
Crown Holdings shareholders’ equity/(deficit) (7,374)   (6,631)    
Total equity/(deficit) (7,374)   (6,631)    
Total (14,112)   (13,256)    
Eliminations | Crown Cork & Seal Company Inc.          
Cash and cash equivalents      
Receivables, net      
Inventories      
Prepaid expenses and other current assets      
Intercompany debt receivables (3,573)   (3,604)    
Investments (7,200)   (6,568)    
Goodwill      
Intangible assets, net      
Property, plant and equipment, net      
Other non-current assets      
Total (10,773)   (10,172)    
Short-term debt      
Current maturities of long-term debt      
Accounts payable      
Accrued liabilities      
Long-term debt, excluding current maturities      
Long-term intercompany debt (3,573)   (3,604)    
Postretirement and pension liabilities      
Other non-current liabilities      
Commitments and contingent liabilities      
Noncontrolling interests      
Crown Holdings shareholders’ equity/(deficit) (7,200)   (6,568)    
Total equity/(deficit) (7,200)   (6,568)    
Total $ (10,773)   $ (10,172)