XML 15 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Cash Flows (Condensed) - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Cash flows from operating activities    
Net income $ 453 $ 489
Adjustments to reconcile net income to net cash used for operating activities:    
Depreciation and amortization 305 183
Restructuring and other 28 30
Foreign exchange 14 4
Pension expense 8 10
Pension contributions (14) (46)
Deferred income taxes 64 60
Stock-based compensation 17 16
Changes in assets and liabilities:    
Receivables (955) (976)
Inventories (139) (108)
Accounts payable and accrued liabilities (37) 48
Other, net 24 20
Net cash used for operating activities (232) (270)
Cash flows from investing activities    
Capital expenditures (305) (282)
Acquisition of business, net of cash acquired (3,912) 0
Beneficial interests in transferred receivables 490 758
Proceeds from sale of property, plant and equipment 27 8
Foreign exchange derivatives related to acquisitions (25) 0
Net investment hedge 10 0
Other (4) (20)
Net cash (used for) provided by investing activities (3,719) 464
Cash flows from financing activities    
Proceeds from long-term debt 4,082 1,054
Payments of long-term debt (56) (1,100)
Net change in revolving credit facility and short-term debt (27) 22
Debt issue costs (70) (15)
Common stock issued 1 8
Common stock repurchased (4) (339)
Dividends paid to noncontrolling interests (18) (68)
Foreign exchange derivatives related to debt (6) 38
Net cash provided by (used for) financing activities 3,902 (400)
Effect of exchange rate changes on cash, cash equivalents and restricted cash (32) 16
Net change in cash, cash equivalents and restricted cash (81) (190)
Cash, cash equivalents and restricted cash beginning balance 435 576
Cash, cash equivalents and restricted cash ending balance $ 354 $ 386